T-O (am): 0.000 (08:50:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
EPS | 11.13 sen |
Trailing PE (Sector Median: 15.0) | 14.1 |
PEG | 0.28 |
Altman Z | 1.8 |
Beaver | 0.071 |
Current Ratio | 1.88 |
Debt-Equity (DE) Ratio | 0.31 |
FCF Yield | -0.42 % |
Revenue QoQ | 3.76 % |
Revenue YoY | 21.16% |
Profit QoQ | 9.29 % |
Profit YoY | 41.6 % |
Profit Margin (Sector Median: 3.6) | 12.28 % |
ROE (ROIC: 10.12) | 10.65 % |
Dividend Per Share (DPS) | 4.0 sen |
Dividend Yield (DY) | 2.55 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.6) | |
ROE (ROIC: 10.1) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.83 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 18.71 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 56.54 |
Expected Revenue (M) | 500.82 |
Expected Growth (%) | 14.0 |
DATO' LIM KOK BOON added 20000.0 units announced on 16 Jan 2024 at ~RM2.02
DATO' LIM KOK BOON added 500000.0 units announced on 15 Jan 2024 at ~RM2.07
DATO LIM A HENG @ LIM KOK CHEONG added 98600.0 units announced on 30 Oct 2023 at ~RM1.53
DATO LIM A HENG @ LIM KOK CHEONG added 163000.0 units announced on 27 Oct 2023 at ~RM1.5
DATO LIM A HENG @ LIM KOK CHEONG added 121700.0 units announced on 24 Oct 2023 at ~RM1.52
DATO LIM A HENG @ LIM KOK CHEONG added 75000.0 units announced on 17 Oct 2023 at ~RM1.54
DATO LIM A HENG @ LIM KOK CHEONG added 73200.0 units announced on 13 Oct 2023 at ~RM1.54
DATO LIM A HENG @ LIM KOK CHEONG added 56800.0 units announced on 10 Oct 2023 at ~RM1.55
DATO LIM A HENG @ LIM KOK CHEONG added 45000.0 units announced on 02 Oct 2023 at ~RM1.58
DATO LIM A HENG @ LIM KOK CHEONG added 55000.0 units announced on 27 Sep 2023 at ~RM1.56
DATO' LIM KOK BOON added 228000.0 units announced on 14 Sep 2023 at ~RM1.54
DATO LIM A HENG @ LIM KOK CHEONG added 350000.0 units announced on 31 Jul 2023 at ~RM1.42
MR LAM SANG added 130000.0 units announced on 31 Jul 2023 at ~RM1.42
DATO LIM A HENG @ LIM KOK CHEONG added 100000.0 units announced on 28 Jul 2023 at ~RM1.42
DATO LIM A HENG @ LIM KOK CHEONG added 73000.0 units announced on 25 Jul 2023 at ~RM1.44
DATO' LIM A HENG @ LIM KOK CHEONG added 84100.0 units announced on 21 Jul 2023 at ~RM1.46
DATO' LIM A HENG @ LIM KOK CHEONG added 100000.0 units announced on 17 Jul 2023 at ~RM1.42
DATO' LIM A HENG @ LIM KOK CHEONG added 140000.0 units announced on 10 Jul 2023 at ~RM1.46
DATO' LIM A HENG @ LIM KOK CHEONG added 10000.0 units announced on 21 Mar 2023 at ~RM2.33
DATO' LIM A HENG @ LIM KOK CHEONG added 9700.0 units announced on 17 Mar 2023 at ~RM2.28
DATO' LIM A HENG @ LIM KOK CHEONG added 92400.0 units announced on 14 Mar 2023 at ~RM2.27
DATO' LIM A HENG @ LIM KOK CHEONG added 42000.0 units announced on 07 Mar 2023 at ~RM2.34
DATO' LIM A HENG @ LIM KOK CHEONG added 184000.0 units announced on 03 Mar 2023 at ~RM2.18
DATO' LIM A HENG @ LIM KOK CHEONG added 41000.0 units announced on 25 Jan 2023 at ~RM2.21
DATO' LIM A HENG @ LIM KOK CHEONG added 10000.0 units announced on 19 Jan 2023 at ~RM2.2
DATO' LIM A HENG @ LIM KOK CHEONG added 27000.0 units announced on 16 Jan 2023 at ~RM2.2
DATO' LIM A HENG @ LIM KOK CHEONG added 90000.0 units announced on 12 Jan 2023 at ~RM2.21
DATO' LIM A HENG @ LIM KOK CHEONG added 55000.0 units announced on 06 Jan 2023 at ~RM2.2
DATO' LIM A HENG @ LIM KOK CHEONG added 20000.0 units announced on 28 Jun 2022 at ~RM1.88
MR CHOK HOOA @ CHOK YIN FATT added 5000.0 units announced on 28 Jun 2022 at ~RM1.88
DATO' LIM A HENG @ LIM KOK CHEONG added 39000.0 units announced on 24 Jun 2022 at ~RM1.8
DATO' LIM A HENG @ LIM KOK CHEONG added 27500.0 units announced on 21 Jun 2022 at ~RM1.85
DATO' LIM A HENG @ LIM KOK CHEONG added 133000.0 units announced on 17 Jun 2022 at ~RM1.85
MR CHOK HOOA @ CHOK YIN FATT added 5000.0 units announced on 09 Jun 2022 at ~RM1.9
MR CHOK HOOA @ CHOK YIN FATT added 5000.0 units announced on 01 Jun 2022 at ~RM1.91
DATO' LIM A HENG @ LIM KOK CHEONG added 45000.0 units announced on 29 Apr 2022 at ~RM1.95
DATO' LIM A HENG @ LIM KOK CHEONG added 350900.0 units announced on 25 Apr 2022 at ~RM1.95
DATO' LIM A HENG @ LIM KOK CHEONG added 38000.0 units announced on 01 Apr 2022 at ~RM1.99
DATO' LIM A HENG @ LIM KOK CHEONG added 71800.0 units announced on 29 Mar 2022 at ~RM1.96
DATO' LIM A HENG @ LIM KOK CHEONG added 88000.0 units announced on 18 Mar 2022 at ~RM1.99
DATO' LIM A HENG @ LIM KOK CHEONG added 278400.0 units announced on 11 Mar 2022 at ~RM1.97
DATO' LIM A HENG @ LIM KOK CHEONG added 52100.0 units announced on 27 Jan 2022 at ~RM2.0
DATO' LIM A HENG @ LIM KOK CHEONG added 322900.0 units announced on 04 Jan 2022 at ~RM2.0
MR CHOK HOOA @ CHOK YIN FATT added 4000.0 units announced on 01 Dec 2021 at ~RM1.98
DATO' LIM A HENG @ LIM KOK CHEONG added 33000.0 units announced on 27 Jul 2021 at ~RM2.1
DATO' LIM A HENG @ LIM KOK CHEONG added 402600.0 units announced on 23 Jul 2021 at ~RM2.09
DATO' LIM A HENG @ LIM KOK CHEONG added 16200.0 units announced on 21 Jul 2021 at ~RM2.08
DATO' LIM A HENG @ LIM KOK CHEONG added 32900.0 units announced on 16 Jul 2021 at ~RM2.08
DATO' LIM A HENG @ LIM KOK CHEONG added 81500.0 units announced on 13 Jul 2021 at ~RM2.09
DATO' LIM A HENG @ LIM KOK CHEONG added 56600.0 units announced on 09 Jul 2021 at ~RM2.05
DATO' LIM A HENG @ LIM KOK CHEONG added 31000.0 units announced on 06 Jul 2021 at ~RM2.09
DATO' LIM A HENG @ LIM KOK CHEONG added 55000.0 units announced on 02 Jul 2021 at ~RM2.08
DATO' LIM A HENG @ LIM KOK CHEONG added 87300.0 units announced on 28 Jun 2021 at ~RM2.06
DATO' LIM A HENG @ LIM KOK CHEONG added 11900.0 units announced on 24 Jun 2021 at ~RM2.06
DATO' LIM A HENG @ LIM KOK CHEONG added 96700.0 units announced on 21 Jun 2021 at ~RM2.05
DATO' LIM A HENG @ LIM KOK CHEONG added 83400.0 units announced on 15 Mar 2021 at ~RM1.95
DATO' LIM A HENG @ LIM KOK CHEONG added 230300.0 units announced on 11 Mar 2021 at ~RM1.95
DATO' LIM A HENG @ LIM KOK CHEONG added 184900.0 units announced on 08 Mar 2021 at ~RM1.94
DATO' LIM A HENG @ LIM KOK CHEONG added 80600.0 units announced on 04 Mar 2021 at ~RM1.89
DATO' LIM A HENG @ LIM KOK CHEONG added 55700.0 units announced on 07 Dec 2020 at ~RM1.87
DATO' LIM A HENG @ LIM KOK CHEONG added 214000.0 units announced on 03 Dec 2020 at ~RM1.84
DATO' LIM A HENG @ LIM KOK CHEONG, DPMP, JSM, JP added 209800.0 units announced on 30 Nov 2020 at ~RM1.82
MR CHOK HOOA @ CHOK YIN FATT added 5000.0 units announced on 30 Sep 2020 at ~RM1.86
DATO' LIM A HENG @ LIM KOK CHEONG, DPMP, JSM, JP added 509800.0 units announced on 21 Sep 2020 at ~RM1.88
Market Cap: 1002 M.
Market Cap Class: Middlers
Number of Shares: 638 M.
Adjusted Float: 39.5%.
Stock highly correlated with
ECOWLD (96%)
KPJ (96%)
OSK (96%)
REIT (96%)
Spritzer Bhd, incorporated in 1993 and headquartered in Ipoh, Malaysia, is the largest and most integrated bottled water producer in the country, commanding a market share of over 40%. The company specializes in the manufacturing, marketing, and distribution of a comprehensive range of bottled water products under brands such as Spritzer, Cactus, Desa, and Summer. With three bottled water plants in Taiping, Yong Peng, and Shah Alam, as well as a plastic packaging manufacturing plant in Ipoh, Spritzer boasts an annual production capacity of approximately 1 billion liters. The company is also expanding its international presence, exporting its ACILIS-branded mineral water to the UK and the Netherlands, and operating a wholly owned trading subsidiary in Guangzhou, China. Beyond bottled water, Spritzer is committed to sustainability, integrating eco-friendly practices such as sustainable packaging, recycling initiatives, and carbon footprint reduction through its membership in the Malaysian Recycling Alliance (MAREA). The company also engages in community development and corporate social responsibility programs while continuously innovating to enhance its product portfolio and market leadership.
Sectors: Consumer Products, Consumer Products & Services, Food & Beverages
Code: 7103
Website: http://www.spritzer.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 4-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
Yee Lee Corporation Bhd | 32.3% | 323.85 |
Cgs-Cimb Securities (Singapore) Pte Ltd | 12.92% | 129.54 |
Tasik Puncak Holdings Ltd (As A General Partner For Tasik Puncak Holdings Lp) | 11.02% | 110.48 |
Tasik Puncak Holdings Ltd (As General Partner For Tasik Puncak Holdings Lp) | 11.02% | 110.48 |
Yee Lee Holdings Sdn Bhd | 10.75% | 107.76 |
Dato Seri Lim A Heng @ Lim Kok Cheong | 6.28% | 63.01 |
Dato Lim A Heng @ Lim Kok Cheong | 6.16% | 61.72 |
Lim A Heng @ Lim Kok Cheong | 5.38% | 53.94 |
Dato' Lim Kok Boon | 4.34% | 43.51 |
Fidelity | 3.97% | 39.81 |
Lim Kok Boon | 3.61% | 36.2 |
Unique Bay Sdn Bhd | 2.26% | 22.66 |
Public Strategic Smallcap Fund | 1.87% | 18.75 |