T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 24 | Q4 Sep 24 | 4 | 30 Sep 24 | 152.11 | 16.49 | 9.97 | 6.6% | 0.00 | 1.11 | 10.8% | 13.3% | 11.1% | 725.1% | ||||||||
23 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 170.56 | 26.84 | 8.98 | 5.3% | 0.00 | 1.00 | 1.6% | 31.1% | 108.9% | 33.0% | ||||||||
24 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 167.84 | 22.21 | 4.30 | 2.6% | 0.02 | 0.48 | 22.3% | 36.7% | 157.7% | 11.2% | ||||||||
26 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 137.27 | 13.78 | 1.67 | 1.2% | 0.00 | 0.19 | 21.8% | 74.0% | 38.0% | 57.5% | ||||||||
24 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 175.42 | 15.95 | 1.21 | 0.7% | 0.00 | 0.13 | 34.8% | 75.7% | 82.1% | 61.7% | ||||||||
25 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 130.09 | 16.51 | 6.75 | 5.2% | 0.00 | 0.75 | 5.9% | 6.2% | 39.5% | 62.2% | ||||||||
26 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 122.81 | 10.92 | 4.84 | 3.9% | 0.00 | 0.54 | 55.7% | 65.7% | 357.0% | 78.0% | ||||||||
27 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 78.87 | 4.50 | 1.06 | 1.3% | 0.00 | 0.12 | 21.0% | 25.6% | 66.4% | 86.1% | ||||||||
28 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 99.87 | 10.92 | 3.15 | 3.2% | 0.00 | 0.35 | 18.5% | 52.5% | 24.3% | 59.5% | ||||||||
26 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 122.49 | 4.86 | 4.16 | 3.4% | 0.00 | 0.46 | 65.3% | 96.9% | 53.1% | 16.6% | ||||||||
30 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 74.11 | 7.45 | 2.72 | 3.7% | 0.00 | 0.30 | 30.1% | 17.7% | 64.2% | 46.9% | ||||||||
23 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 106.03 | 12.60 | 7.60 | 7.2% | 0.00 | 0.85 | 61.9% | 121.2% | 2.5% | 42.7% | ||||||||
29 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 65.50 | 13.78 | 7.79 | 11.9% | 0.00 | 0.87 | 5.3% | 6.8% | 118.2% | 15.3% | ||||||||
25 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 62.21 | 7.81 | 3.57 | 5.7% | 0.00 | 0.40 | 1.2% | 207.9% | 30.2% | 27.1% | ||||||||
28 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 62.95 | 8.53 | 5.12 | 8.1% | 0.00 | 0.57 | 31.3% | 7.5% | 3.9% | 43.2% | ||||||||
26 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 47.94 | 8.43 | 5.32 | 11.1% | 2.00 | 0.59 | 21.8% | 0.9% | 42.2% | 41.7% | ||||||||
30 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 61.30 | 22.12 | 9.21 | 15.0% | 0.00 | 1.03 | 203.4% | 41.5% | 227.6% | 16.9% | ||||||||
26 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 20.20 | 4.52 | 2.81 | 13.9% | 0.00 | 0.31 | 70.3% | 79.3% | 68.8% | 79.2% | ||||||||
22 May 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 68.08 | 13.64 | 9.02 | 13.2% | 0.00 | 1.01 | 43.3% | 72.7% | 1.3% | 90.2% | ||||||||
25 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 47.50 | 8.87 | 9.13 | 19.2% | 0.00 | 1.02 | 54.7% | 42.7% | 17.6% | 14.4% | ||||||||
27 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 104.81 | 23.23 | 11.08 | 10.6% | 0.00 | 1.24 | 7.5% | 21.6% | 17.9% | 55.4% | ||||||||
28 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 97.49 | 24.31 | 13.49 | 13.8% | 0.00 | 1.52 | 60.9% | 9.6% | 85.3% | 47.1% | ||||||||
30 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 249.01 | 129.28 | 91.58 | 36.8% | 0.00 | 11.46 | 200.2% | 79.0% | 758.0% | 201.3% | ||||||||
28 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 82.95 | 27.48 | 10.67 | 12.9% | 0.00 | 1.34 | 38.0% | 25.1% | 57.1% | 48.8% | ||||||||
27 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 133.76 | 39.02 | 24.86 | 18.6% | 0.00 | 3.11 | 24.1% | 23.6% | 2.5% | 17.7% | ||||||||
27 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 107.82 | 40.11 | 25.51 | 23.7% | 0.00 | 3.19 | 22.5% | 12.2% | 16.1% | 20.1% | ||||||||
24 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 139.07 | 48.22 | 30.39 | 21.9% | 0.00 | 3.80 | 25.5% | 34.1% | 45.8% | 68.8% | ||||||||
26 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 110.82 | 38.37 | 20.84 | 18.8% | 0.00 | 2.61 | 2.4% | 73.7% | 31.0% | 96.0% | ||||||||
22 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 108.25 | 46.79 | 30.20 | 27.9% | 0.00 | 3.78 | 11.8% | 23.4% | 5.3% | 23.0% | ||||||||
24 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 122.74 | 41.51 | 31.90 | 26.0% | 0.00 | 3.99 | 18.4% | 110.3% | 77.2% | 373.8% | ||||||||
24 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 103.68 | 31.55 | 18.01 | 17.4% | 0.00 | 2.25 | 62.5% | 167.1% | 69.3% | 471.5% | ||||||||
27 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 63.80 | 18.16 | 10.63 | 16.7% | 0.00 | 1.33 | 27.3% | 186.7% | 56.7% | 13.1% | ||||||||
30 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 87.72 | 34.08 | 24.55 | 28.0% | 0.00 | 3.07 | 50.3% | 139.2% | 264.6% | 408.5% | ||||||||
24 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 58.35 | 9.91 | 6.73 | 11.5% | 0.00 | 0.85 | 50.3% | 168.2% | 113.7% | 11.8% | ||||||||
23 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 38.82 | 5.11 | 3.15 | 8.1% | 0.00 | 0.43 | 74.4% | 84.7% | 66.5% | 113.9% | ||||||||
26 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 22.26 | 8.31 | 9.41 | 42.3% | 0.00 | 1.28 | 39.3% | 3.9% | 94.8% | 701.9% | ||||||||
26 Nov 15 | 30 Sep 15 | Other | 30 Sep 15 | 36.68 | 5.83 | 4.83 | 13.2% | 0.00 | 0.84 | 68.6% | 152.5% | 19.8% | 795.7% | ||||||||
28 Aug 15 | 30 Jun 15 | Other | 30 Sep 15 | 21.75 | 6.67 | 6.02 | 27.7% | 0.00 | 3.80 | 3.5% | 18.6% | 308.8% | 377.2% | ||||||||
20 May 15 | 31 Mar 15 | Other | 30 Sep 15 | 21.02 | 2.31 | 1.47 | 7.0% | 0.00 | 0.93 | 9.2% | 8.7% | 25.6% | 36.4% | ||||||||
17 Feb 15 | 31/12/14 | 3 | 31/03/15 | 23.16 | 1.95 | 1.17 | 5.1% | 0.00 | 0.74 | 59.4% | 360.9% | 117.6% | 134.6% |
EPS | 3.12 sen |
Trailing PE (Sector Median: 12.6) | 15.4 |
PEG | 0.15 |
Altman Z | 0.9 |
Beaver | 0.065 |
Current Ratio | 2.44 |
Debt-Equity (DE) Ratio | 1.04 |
FCF Yield | 3.82 % |
Revenue QoQ | -10.82 % |
Revenue YoY | -13.29% |
Profit QoQ | 11.07 % |
Profit YoY | 725.06 % |
Profit Margin (Sector Median: 7.7) | 3.97 % |
ROE (ROIC: 0.87) | 1.31 % |
Dividend Per Share (DPS) | 0.02 sen |
Dividend Yield (DY) | 0.04 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.7) | |
ROE (ROIC: 0.87) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.14 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 9.97 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 54.36 |
Expected Revenue (M) | 465.82 |
Expected Growth (%) | 18.0 |
DATO' QUEK NGEE MENG reduced 193300.0 units announced on 26 Apr 2023 at ~RM0.57
DATO' QUEK NGEE MENG added 193300.0 units announced on 16 Oct 2020 at ~RM0.4
Market Cap: 383 M.
Market Cap Class: Small caps
Number of Shares: 798 M.
Adjusted Float: 37.4%.
Stock highly correlated with
HPPHB (54%)
MAYBULK (52%)
DUTALND (49%)
HLBANK (49%)
Sunsuria Berhad (formerly known as Malaysia Aica Berhad) is a multifaceted and well-established property developer with over 25 years of proven track records in delivering innovative, high value and quality developments. Apart from its principal activity in property development, Sunsuria Berhad also maintains its existing business in manufacturing of engineered wooden doors, wooden frames, prefabricated doors and fire-rated doors as one of its complementary businesses.
Sectors: Property, Penny Stocks
Code: 3743
Website: http://www.sunsuria.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Dec-2023
Shareholder | % | Value (M) |
---|---|---|
Ter Capital Sdn Bhd | 20.46% | 78.37 |
Ter Equity Sdn Bhd | 20.38% | 78.06 |
Ter Leong Yap | 18.84% | 72.16 |
Tan Sri Datuk Ter Leong Yap | 17.73% | 67.91 |
Ruby Technique Sdn Bhd | 5.06% | 19.38 |
Tan Wei Hoong | 3.13% | 11.99 |
Tan Kim Heung | 3.01% | 11.53 |
Tan Wei Wen | 2.56% | 9.81 |
Lai Min Chun @ Lai Poh Lin | 2.23% | 8.54 |
Lai Ming Chun @ Lai Poh Lin | 2.01% | 7.7 |
Koh Kin Lip | 1.82% | 6.97 |
Tan Tian meng | 1.66% | 6.36 |
Bintang Sari Sdn Bhd | 1.12% | 4.29 |
Lim Kuang Sia | 1.08% | 4.14 |
Wong Yuen Teck | 0.85% | 3.26 |
Lee Toon Hian | 0.81% | 3.1 |
Cheng Heng Jem | 0.78% | 2.99 |
Chong Chin Huang | 0.49% | 1.88 |
Pearson Trust | 0.47% | 1.8 |
Attractive Features Sdn Bhd | 0.45% | 1.72 |
Wonne Loo Szee Shyuen | 0.42% | 1.61 |
Lion-Parkson Foundation | 0.36% | 1.38 |
THK Capital Sdn bhd | 0.31% | 1.19 |
Sim Leong Thun | 0.28% | 1.07 |
Gan Boon Khim | 0.28% | 1.07 |