T-O (am): 0.000 (08:59:00)
Last updated: 14:32
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 56.43 | 4.72 | 2.71 | 4.8% | 0.00 | 1.23 | 9.0% | 24.9% | 15.7% | 5.5% | ||||||||
14 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 51.76 | 5.45 | 3.22 | 6.2% | 0.00 | 1.45 | 5.6% | 6.6% | 4.6% | 2.9% | ||||||||
20 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 54.81 | 7.15 | 3.37 | 6.2% | 1.00 | 1.52 | 0.4% | 2.0% | 11.6% | 10.3% | ||||||||
14 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 54.61 | 4.02 | 3.02 | 5.5% | 0.00 | 1.37 | 20.9% | 6.3% | 17.7% | 5.7% | ||||||||
15 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 45.17 | 3.24 | 2.57 | 5.7% | 0.00 | 1.16 | 7.0% | 3.5% | 17.8% | 14.9% | ||||||||
16 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 48.54 | 4.10 | 3.13 | 6.4% | 0.00 | 1.41 | 9.6% | 5.0% | 2.2% | 9.6% | ||||||||
21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 53.72 | 4.52 | 3.06 | 5.7% | 1.00 | 1.38 | 4.5% | 9.4% | 4.5% | 2.5% | ||||||||
15 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 51.38 | 5.18 | 3.20 | 6.2% | 0.00 | 1.45 | 9.7% | 17.2% | 6.1% | 1.3% | ||||||||
16 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 46.83 | 4.50 | 3.02 | 6.5% | 0.00 | 1.36 | 1.3% | 20.6% | 12.6% | 54.6% | ||||||||
17 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 46.22 | 4.85 | 3.46 | 7.5% | 0.00 | 1.68 | 5.9% | 22.5% | 10.2% | 14.6% | ||||||||
22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 49.10 | 5.59 | 3.14 | 6.4% | 1.00 | 1.56 | 12.0% | 16.9% | 0.8% | 15.3% | ||||||||
16 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 43.84 | 4.84 | 3.16 | 7.2% | 0.00 | 1.57 | 12.9% | 9.3% | 62.0% | 72.5% | ||||||||
19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 38.83 | 3.04 | 1.95 | 5.0% | 0.00 | 0.97 | 2.9% | 26.5% | 35.2% | 285.2% | ||||||||
18 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 37.73 | 4.14 | 3.02 | 8.0% | 0.00 | 1.50 | 10.2% | 11.4% | 10.8% | 30.5% | ||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 42.01 | 4.58 | 2.72 | 6.5% | 0.00 | 1.35 | 4.8% | 36.0% | 48.4% | 21.5% | ||||||||
17 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 40.10 | 2.94 | 1.83 | 4.6% | 0.00 | 0.91 | 30.7% | 36.4% | 261.7% | 9.1% | ||||||||
18 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 30.69 | 0.87 | 0.51 | 1.6% | 0.00 | 0.26 | 9.4% | 4.5% | 78.0% | 76.1% | ||||||||
20 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 33.89 | 3.23 | 2.31 | 6.8% | 0.00 | 1.26 | 9.7% | 15.3% | 3.1% | 2.3% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 30.89 | 3.23 | 2.24 | 7.2% | 0.00 | 1.23 | 5.0% | 0.8% | 11.0% | 2.1% | ||||||||
20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 29.41 | 2.64 | 2.02 | 6.9% | 0.00 | 1.11 | 0.1% | 0.3% | 4.8% | 8.5% | ||||||||
19 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 29.37 | 2.65 | 2.12 | 7.2% | 0.00 | 1.16 | 0.1% | 30.0% | 6.1% | 35.1% | ||||||||
17 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 29.39 | 2.80 | 2.26 | 7.7% | 0.00 | 1.25 | 4.1% | 18.8% | 1.3% | 37.0% | ||||||||
26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 30.63 | 3.32 | 2.29 | 7.5% | 0.00 | 1.38 | 4.5% | 17.6% | 3.7% | 34.8% | ||||||||
21 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 29.32 | 2.62 | 2.21 | 7.5% | 0.00 | 1.33 | 30.1% | 11.5% | 32.4% | 35.9% | ||||||||
22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 41.94 | 4.13 | 3.27 | 7.8% | 0.00 | 1.97 | 15.8% | 35.4% | 8.9% | 3.5% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 36.20 | 4.13 | 3.58 | 9.9% | 0.00 | 2.15 | 2.6% | 15.7% | 2.1% | 294.7% | ||||||||
21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 37.19 | 4.39 | 3.51 | 9.4% | 0.00 | 2.11 | 12.3% | 29.0% | 1.9% | 3.7% | ||||||||
22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 33.13 | 4.31 | 3.44 | 10.4% | 0.00 | 2.07 | 7.0% | 1.7% | ||||||||||
29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 30.97 | 4.22 | 3.38 | 10.9% | 0.00 | 2.04 | 1.0% | 283.9% | ||||||||||
21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 31.28 | -0.98 | -1.84 | -5.9% | 2.00 | -1.11 | 8.5% | 150.5% | ||||||||||
14 Dec 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 28.84 | 4.64 | 3.64 | 12.6% | 0.00 | 2.94 |
EPS | 5.57 sen |
Trailing PE (Sector Median: 9.9) | 12.5 |
PEG | 12.5 |
Altman Z | 2.3 |
Beaver | 0.317 |
Current Ratio | 4.75 |
Debt-Equity (DE) Ratio | 0.32 |
FCF Yield | 10.4 % |
Revenue QoQ | 9.03 % |
Revenue YoY | 24.94% |
Profit QoQ | -15.73 % |
Profit YoY | 5.53 % |
Profit Margin (Sector Median: 5.3) | 5.66 % |
ROE (ROIC: 6.54) | 7.42 % |
Dividend Per Share (DPS) | 1.0 sen |
Dividend Yield (DY) | 1.43 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 9.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.3) | |
ROE (ROIC: 6.54) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.75 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.71 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 21.3 |
Expected Revenue (M) | 396.62 |
Expected Growth (%) | 19.0 |
DR LIM BAN KEONG added 25000.0 units announced on 03 Oct 2023 at ~RM0.68
DR LIM BAN KEONG added 17000.0 units announced on 22 Sep 2023 at ~RM0.69
DR LIM BAN KEONG added 20000.0 units announced on 07 Sep 2023 at ~RM0.68
DR LIM BAN KEONG added 120000.0 units announced on 06 Sep 2023 at ~RM0.69
DR LIM BAN KEONG added 55000.0 units announced on 18 Aug 2023 at ~RM0.67
DR LIM BAN KEONG added 10000.0 units announced on 17 Jul 2023 at ~RM0.7
DR LIM BAN KEONG added 20000.0 units announced on 10 Jul 2023 at ~RM0.71
DR LIM BAN KEONG added 20000.0 units announced on 02 Jun 2023 at ~RM0.72
DR LIM BAN KEONG added 24000.0 units announced on 31 May 2023 at ~RM0.725
DR LIM BAN KEONG added 50000.0 units announced on 26 May 2023 at ~RM0.735
DR LIM BAN KEONG added 35600.0 units announced on 25 May 2023 at ~RM0.725
DR LIM BAN KEONG added 55000.0 units announced on 14 Apr 2023 at ~RM0.71
DR LIM BAN KEONG added 190000.0 units announced on 10 Apr 2023 at ~RM0.715
DR LIM BAN KEONG added 34500.0 units announced on 02 Sep 2022 at ~RM0.68
DR LIM BAN KEONG added 24000.0 units announced on 01 Sep 2022 at ~RM0.675
DR LIM BAN KEONG added 20000.0 units announced on 09 Mar 2022 at ~RM0.69
DR LIM BAN KEONG added 73000.0 units announced on 26 Nov 2021 at ~RM0.675
DR LIM BAN KEONG added 30700.0 units announced on 17 Nov 2021 at ~RM0.68
DR LIM BAN KEONG added 40000.0 units announced on 22 Oct 2021 at ~RM0.7
DR LIM BAN KEONG added 225000.0 units announced on 05 Oct 2021 at ~RM0.665
DR LIM BAN KEONG added 27000.0 units announced on 28 Sep 2021 at ~RM0.68
DR LIM BAN KEONG added 74000.0 units announced on 27 Sep 2021 at ~RM0.68
DR LIM BAN KEONG added 53000.0 units announced on 10 Sep 2021 at ~RM0.675
DR LIM BAN KEONG added 26000.0 units announced on 27 Aug 2021 at ~RM0.68
DR LIM BAN KEONG added 28000.0 units announced on 20 Aug 2021 at ~RM0.69
DR LIM BAN KEONG added 38000.0 units announced on 05 Aug 2021 at ~RM0.65
DR LIM BAN KEONG added 58000.0 units announced on 02 Aug 2021 at ~RM0.67
DR LIM BAN KEONG added 37000.0 units announced on 09 Jul 2021 at ~RM0.645
DR LIM BAN KEONG added 49000.0 units announced on 21 May 2021 at ~RM0.68
DR LIM BAN KEONG added 30000.0 units announced on 20 May 2021 at ~RM0.68
DR LIM BAN KEONG added 41800.0 units announced on 19 May 2021 at ~RM0.67
DR LIM BAN KEONG added 25000.0 units announced on 16 Apr 2021 at ~RM0.71
DR LIM BAN KEONG added 31000.0 units announced on 05 Mar 2021 at ~RM0.7
DR LIM BAN KEONG added 92000.0 units announced on 10 Feb 2021 at ~RM0.705
DR LIM BAN KEONG added 20000.0 units announced on 10 Dec 2020 at ~RM0.655
DR LIM BAN KEONG added 23000.0 units announced on 20 Nov 2020 at ~RM0.61
DR LIM BAN KEONG added 121300.0 units announced on 18 Nov 2020 at ~RM0.595
DR LIM BAN KEONG added 32800.0 units announced on 28 Sep 2020 at ~RM0.59
DR LIM BAN KEONG added 12000.0 units announced on 18 Sep 2020 at ~RM0.59
Market Cap: 154 M.
Number of Shares: 221 M.
Adjusted Float: 66.0%.
Stock highly correlated with
HLCAP (73%)
OVERSEA (71%)
HEXIND (69%)
MAXIS (69%)
Rhone Ma Holdings Berhad is an investment holding company and are engaged in the provision of managementservices. Through our Subsidiaries, we are involved in the provision of end-to-end animalhealth solution and the distribution and supply of food ingredients. The provision of end-to-endanimal health solution comprises the provision of veterinary advisory and consultation services, diagnostic laboratory analyses, R&D activities as well as manufacturing and distribution of animal health products.
Sectors: Agricultural Products, Consumer Products & Services
Code: 5278
Website: http://www.rhonema.com/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
RHONEMA-WA [NS] | 0.085 | 0.7 | 12.14% | 04-Feb-2026 |
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Blue Advantage Sdn Bhd | 34.02% | 52.68 |
Teo Kwee Hock | 6.83% | 10.57 |
Dr Lim Ban Keong | 5.1% | 7.89 |
Imaspro Corporation Berhad | 4.97% | 7.7 |
Lim Ban Keong | 4.63% | 7.17 |
Chew Chong Hock | 4.45% | 6.89 |
Ker Boon Tong | 4.31% | 6.67 |
Foong Kam Weng | 3.83% | 5.93 |
Tan Leong Ann | 3.75% | 5.81 |
Teo Siew Lai | 3.26% | 5.05 |
Raymond Choo Pow Yoon | 3.02% | 4.68 |
Yip Lai Siong | 2.79% | 4.32 |
Lim Kian Lee | 1.24% | 1.92 |
Chai Lam Seng | 1.12% | 1.73 |
Chan Chew Yen | 1.07% | 1.66 |
Ng Loon Em & Sons Poultry Farm (M) Sdn Bhd | 1.02% | 1.58 |
Solid Pairs Sdn Bhd | 0.83% | 1.29 |
Tntt Realty Sdn Bhd | 0.57% | 0.88 |
Yeong Min Fatt | 0.5% | 0.77 |
Tan Hoo Kim @ Tan Hoe Kim | 0.49% | 0.76 |
Yong Loy Huat | 0.45% | 0.7 |
Ong Yoong Nyock | 0.45% | 0.7 |
LTK Omega Plus Sdn Bhd | 0.45% | 0.7 |
Ng Swee Ying @ Ng Sooi YIng | 0.45% | 0.7 |
Lim Hang Chern | 0.41% | 0.63 |
Mohammed Azlan Bin Hashim | 0.37% | 0.57 |
San Wei Hwa | 0.35% | 0.54 |
Wong Chin Tat | 0.32% | 0.5 |