T-O (am): 0.000 (08:59:00)
Last updated: 12:29
Customize
Select columns required and click "Update" to save your preferences
EPS | 18.55 sen |
Trailing PE (Sector Median: 11.2) | 23.4 |
PEG | 1.52 |
Altman Z | 0.3 |
Beaver | 0.003 |
Current Ratio | 1.02 |
Debt-Equity (DE) Ratio | 1.0 |
FCF Yield | 0.08 % |
Revenue QoQ | 40.69 % |
Revenue YoY | 52.76% |
Profit QoQ | -10.8 % |
Profit YoY | 26.16 % |
Profit Margin (Sector Median: 6.7) | 14.64 % |
ROE (ROIC: 4.34) | 5.42 % |
Dividend Per Share (DPS) | 6.0 sen |
Dividend Yield (DY) | 1.38 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.7) | |
ROE (ROIC: 3.98) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.25 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 335.47 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 1277.07 |
Expected Revenue (M) | 13111.59 |
Expected Growth (%) | 22.0 |
TAN SRI DATO' (DR.) CHEW CHEE KIN reduced 1587462.0 units announced on 22 Jan 2024 at ~RM2.33
TAN SRI DATO' (DR.) CHEW CHEE KIN reduced 3350000.0 units announced on 16 Jan 2024 at ~RM2.26
TAN SRI DATO' SERI SIR JEFFREY CHEAH FOOK LING KBE AO added 323708765.0 units announced on 12 Dec 2023 at ~RM1.93
MADAM SARENA CHEAH YEAN TIH added 323146806.0 units announced on 12 Dec 2023 at ~RM1.93
TAN SRI DATO' SERI SIR JEFFREY CHEAH FOOK LING KBE AO added 151000000.0 units announced on 05 Dec 2023 at ~RM1.89
MADAM SARENA CHEAH YEAN TIH added 151000000.0 units announced on 05 Dec 2023 at ~RM1.89
MADAM SARENA CHEAH YEAN TIH added 250000.0 units announced on 12 Jul 2023 at ~RM1.58
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 250000.0 units announced on 12 Jul 2023 at ~RM1.58
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 1353600.0 units announced on 11 Jul 2023 at ~RM1.57
MADAM SARENA CHEAH YEAN TIH added 1353600.0 units announced on 11 Jul 2023 at ~RM1.57
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 2010000.0 units announced on 04 Jul 2023 at ~RM1.56
MADAM SARENA CHEAH YEAN TIH added 2010000.0 units announced on 04 Jul 2023 at ~RM1.56
MADAM SARENA CHEAH YEAN TIH added 2495900.0 units announced on 27 Jun 2023 at ~RM1.58
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 2495900.0 units announced on 27 Jun 2023 at ~RM1.58
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 1501000.0 units announced on 23 Jun 2023 at ~RM1.58
MADAM SARENA CHEAH YEAN TIH added 1501000.0 units announced on 23 Jun 2023 at ~RM1.58
MADAM SARENA CHEAH YEAN TIH added 1007100.0 units announced on 20 Jun 2023 at ~RM1.56
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 1007100.0 units announced on 20 Jun 2023 at ~RM1.56
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 1550000.0 units announced on 16 Jun 2023 at ~RM1.52
MADAM SARENA CHEAH YEAN TIH added 1550000.0 units announced on 16 Jun 2023 at ~RM1.52
MADAM SARENA CHEAH YEAN TIH added 600000.0 units announced on 13 Jun 2023 at ~RM1.52
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 600000.0 units announced on 13 Jun 2023 at ~RM1.52
MADAM SARENA CHEAH YEAN TIH added 500000.0 units announced on 09 Jun 2023 at ~RM1.53
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 500000.0 units announced on 09 Jun 2023 at ~RM1.53
MADAM SARENA CHEAH YEAN TIH added 500000.0 units announced on 01 Jun 2023 at ~RM1.55
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 500000.0 units announced on 01 Jun 2023 at ~RM1.55
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 2402700.0 units announced on 25 Apr 2023 at ~RM1.59
MADAM SARENA CHEAH YEAN TIH added 2402700.0 units announced on 25 Apr 2023 at ~RM1.59
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 6374400.0 units announced on 18 Apr 2023 at ~RM1.56
MADAM SARENA CHEAH YEAN TIH added 6374400.0 units announced on 18 Apr 2023 at ~RM1.56
MADAM SARENA CHEAH YEAN TIH added 4000000.0 units announced on 14 Apr 2023 at ~RM1.55
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 4000000.0 units announced on 14 Apr 2023 at ~RM1.55
MADAM SARENA CHEAH YEAN TIH added 6000000.0 units announced on 06 Apr 2023 at ~RM1.58
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 6000000.0 units announced on 06 Apr 2023 at ~RM1.58
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 20500000.0 units announced on 31 Mar 2023 at ~RM1.58
MADAM SARENA CHEAH YEAN TIH added 20500000.0 units announced on 31 Mar 2023 at ~RM1.58
MADAM SARENA CHEAH YEAN TIH added 1470000.0 units announced on 02 Oct 2020 at ~RM1.35
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 1470000.0 units announced on 02 Oct 2020 at ~RM1.35
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 1650000.0 units announced on 29 Sep 2020 at ~RM1.4
MADAM SARENA CHEAH YEAN TIH added 1650000.0 units announced on 29 Sep 2020 at ~RM1.4
MADAM SARENA CHEAH YEAN TIH added 40000.0 units announced on 22 Sep 2020 at ~RM1.39
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 40000.0 units announced on 22 Sep 2020 at ~RM1.39
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 1650000.0 units announced on 21 Sep 2020 at ~RM1.4
MADAM SARENA CHEAH YEAN TIH added 1650000.0 units announced on 21 Sep 2020 at ~RM1.4
MADAM SARENA CHEAH YEAN TIH added 760000.0 units announced on 14 Sep 2020 at ~RM1.39
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 760000.0 units announced on 14 Sep 2020 at ~RM1.39
TAN SRI DATO' SERI DR JEFFREY CHEAH FOOK LING AO added 891700.0 units announced on 10 Sep 2020 at ~RM1.38
MADAM SARENA CHEAH YEAN TIH added 891700.0 units announced on 10 Sep 2020 at ~RM1.38
TAN SRI DATO' DR LIN SEE YAN added 485930.0 units announced on 18 Aug 2020 at ~RM1.3
Market Cap: 27007 M.
Market Cap Class: Titans
Number of Shares: 6222 M.
Adjusted Float: 53.3%.
Stock highly correlated with
ECOWLD (97%)
EQ8US50 (97%)
QL (97%)
REIT (96%)
Sunway Berhad was incorporated in Malaysia under the Act on 10 November 2010 as a private limited company under the name of Alpha Sunrise Sdn Bhd and changed to Sunway Sdn Bhd on 23 November 2010, then change to its current name on the 30 November 2010. Sunway Berhad consist of 2 main businesses, property and construction. In addition to these businesses, the Group is also involved in quarry and building materials, trading and manufacturing as well as hospitality, leisure and healthcare.
Sectors: F4GBM, F4GBM Shariah, Diversified Industrials, Industrial Products & Services, Conglomerates
Code: 5211
Website: http://www.sunway.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Sungei Way Corporation Sdn Bhd | 45.52% | 12293.9 |
Jef-San Enterprise Sdn Bhd | 10.15% | 2741.28 |
Employees Provident Fund Board | 8.55% | 2309.16 |
Tan Sri Sir Dr. Jeffrey Cheah Fook Ling | 4.77% | 1288.27 |
Active Equity Sdn Bhd | 3.36% | 907.46 |
AIA Group | 2.44% | 658.99 |
Cheah Fook Ling | 1.88% | 507.74 |
Public Mutual Fund | 1.77% | 478.04 |
Citibank New York | 0.98% | 264.68 |
Maybank Securities Pte Ltd | 0.86% | 232.27 |
Great Eastern Group | 0.6% | 162.05 |
Tan Sri Sir Dr Jeffrey Cheah Fook Ling Kbe Ao | 0.56% | 151.24 |
Allianz Life Insurance Malaysia Berhad | 0.55% | 148.54 |