T-O (am): 0.000 (08:59:00)
Last updated: 16:40
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 37.41 | 4.72 | 3.94 | 10.5% | 0.75 | 2.49 | 21.1% | 34.3% | 92.6% | 69.6% | ||||||||
28 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 30.89 | 2.04 | 2.05 | 6.6% | 0.00 | 1.29 | 1.5% | 26.4% | 47.8% | 236.8% | ||||||||
22 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 30.45 | 4.67 | 3.92 | 12.9% | 1.25 | 2.47 | 5.1% | 18.7% | 6.2% | 533.6% | ||||||||
14 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 28.97 | 4.59 | 3.69 | 12.8% | 0.75 | 2.33 | 4.0% | 1.3% | 58.8% | 2180.2% | ||||||||
22 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 27.86 | 2.58 | 2.33 | 8.3% | 0.75 | 1.38 | 14.0% | 6.4% | 282.6% | 162.2% | ||||||||
30 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 24.43 | 1.50 | 0.61 | 2.5% | 0.00 | 0.38 | 4.7% | 4.7% | 1.8% | 31.4% | ||||||||
16 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 25.65 | 0.70 | 0.62 | 2.4% | 0.00 | 0.39 | 10.3% | 6.9% | 282.1% | 68.0% | ||||||||
02 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 28.60 | 0.66 | 0.16 | 0.6% | 0.80 | 0.10 | 3.9% | 23.0% | 81.7% | 84.7% | ||||||||
21 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 29.77 | 1.35 | 0.89 | 3.0% | 0.00 | 0.56 | 16.1% | 55.3% | 0.1% | 62.0% | ||||||||
30 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 25.64 | 1.11 | 0.89 | 3.5% | 0.00 | 0.56 | 6.9% | 7.6% | 54.2% | 72.0% | ||||||||
16 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 23.99 | 2.28 | 1.93 | 8.1% | 0.75 | 1.22 | 3.1% | 5.0% | 82.7% | 45.0% | ||||||||
21 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 23.26 | 1.39 | 1.06 | 4.5% | 0.00 | 0.67 | 21.4% | 2.8% | 54.7% | 60.9% | ||||||||
21 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 19.16 | 2.63 | 2.33 | 12.2% | 0.75 | 1.47 | 30.9% | 30.1% | 26.1% | 38.5% | ||||||||
29 Jun 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 27.73 | 3.94 | 3.16 | 11.4% | 0.00 | 1.99 | 21.3% | 47.6% | 10.1% | 139.0% | ||||||||
16 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 22.86 | 3.23 | 3.52 | 15.4% | 1.25 | 2.22 | 1.0% | 13.6% | 30.0% | 63.2% | ||||||||
18 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 22.63 | 3.37 | 2.70 | 11.9% | 1.15 | 1.70 | 17.4% | 19.6% | 28.8% | 1.6% | ||||||||
21 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 27.41 | 4.69 | 3.79 | 13.8% | 0.75 | 2.39 | 45.8% | 2.9% | 187.1% | 52.7% | ||||||||
29 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 18.79 | 1.63 | 1.32 | 7.0% | 0.00 | 0.83 | 28.9% | 31.4% | 38.6% | 20.8% | ||||||||
13 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 26.44 | 2.87 | 2.15 | 8.2% | 1.15 | 1.36 | 6.1% | 3.6% | 19.1% | 39.3% | ||||||||
09 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 28.16 | 3.51 | 2.66 | 9.4% | 1.15 | 1.68 | 0.2% | 4.1% | 7.1% | 37.0% | ||||||||
26 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 28.22 | 3.23 | 2.48 | 8.8% | 0.75 | 1.57 | 3.0% | 9.7% | 48.8% | 12.8% | ||||||||
25 Jun 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 27.41 | 2.37 | 1.67 | 6.1% | 0.00 | 1.05 | 7.4% | 8.1% | 8.0% | 20.8% | ||||||||
22 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 25.53 | 2.02 | 1.55 | 6.1% | 1.15 | 0.97 | 5.6% | 5.9% | 63.4% | 58.3% | ||||||||
12 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 27.05 | 5.73 | 4.23 | 15.6% | 1.15 | 2.66 | 5.2% | 11.5% | 48.5% | 16.3% | ||||||||
18 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 25.72 | 3.94 | 2.85 | 11.1% | 0.75 | 1.79 | 1.4% | 2.3% | 106.1% | 20.2% | ||||||||
22 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 25.36 | 1.42 | 1.38 | 5.5% | 0.00 | 0.87 | 6.6% | 22.1% | 62.7% | 78.3% | ||||||||
20 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 27.14 | 5.02 | 3.71 | 13.7% | 1.00 | 2.34 | 11.2% | 5.2% | 2.0% | 40.7% | ||||||||
14 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 30.57 | 4.86 | 3.63 | 11.9% | 1.00 | 2.29 | 16.1% | 37.1% | 1.9% | 27.9% | ||||||||
26 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 26.33 | 4.55 | 3.57 | 13.6% | 1.50 | 2.23 | 19.1% | 2.7% | 44.0% | 41.0% | ||||||||
20 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 32.55 | 7.88 | 6.37 | 19.6% | 0.00 | 8.02 | 26.1% | 37.9% | 1.9% | 72.0% | ||||||||
24 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 25.80 | 7.97 | 6.25 | 24.2% | 6.00 | 7.88 | 15.7% | 15.5% | 24.1% | 45.3% | ||||||||
15 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 22.30 | 6.32 | 5.04 | 22.6% | 2.50 | 6.35 | 13.0% | 0.3% | 16.7% | 5.0% | ||||||||
27 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 25.62 | 8.05 | 6.05 | 23.6% | 2.50 | 7.63 | 8.6% | 15.9% | 63.4% | 57.0% | ||||||||
24 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 23.61 | 4.80 | 3.70 | 15.7% | 0.00 | 4.66 | 5.7% | 13.1% | 13.9% | 14.2% | ||||||||
24 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 22.34 | 5.71 | 4.30 | 19.3% | 4.00 | 5.42 | 0.1% | 15.6% | 10.3% | 46.4% | ||||||||
10 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 22.36 | 5.85 | 4.80 | 21.5% | 3.00 | 6.04 | 1.1% | 30.7% | 24.4% | 130.6% | ||||||||
29 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 22.11 | 5.00 | 3.86 | 17.4% | 2.00 | 4.86 | 5.9% | 28.5% | 19.0% | 244.3% | ||||||||
25 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 20.87 | 4.15 | 3.24 | 15.5% | 0.00 | 4.08 | 8.0% | 24.3% | 10.3% | 196.8% | ||||||||
12 Mar 15 | 31/01/15 | 3 | 30/04/15 | 19.32 | 3.90 | 2.94 | 15.2% | 0.00 | 3.70 | 12.9% | 32.5% | 41.2% | 132.9% |
EPS | 8.51 sen |
Trailing PE (Sector Median: 13.1) | 11.0 |
PEG | 0.11 |
Altman Z | 1.3 |
Beaver | 0.311 |
Current Ratio | 6.59 |
Debt-Equity (DE) Ratio | 0.31 |
FCF Yield | 6.77 % |
Revenue QoQ | 21.08 % |
Revenue YoY | 34.27% |
Profit QoQ | 92.58 % |
Profit YoY | 69.56 % |
Profit Margin (Sector Median: 2.5) | 10.65 % |
ROE (ROIC: 6.01) | 6.86 % |
Dividend Per Share (DPS) | 2.75 sen |
Dividend Yield (DY) | 2.93 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.5) | |
ROE (ROIC: 5.43) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.98 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.94 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 17.84 |
Expected Revenue (M) | 144.19 |
Expected Growth (%) | 13.0 |
MR LIN, PO-CHIH added 200000.0 units announced on 21 Dec 2023 at ~RM0.785
MR LIN, PO-CHIH added 15000.0 units announced on 10 Nov 2023 at ~RM0.685
MR LIN, PO-CHIH added 20000.0 units announced on 09 Nov 2023 at ~RM0.685
MR LIN, PO-CHIH added 50000.0 units announced on 08 Nov 2023 at ~RM0.68
MR LIN, PO-CHIH added 10000.0 units announced on 31 Oct 2023 at ~RM0.67
MR LIN, PO-CHIH added 15000.0 units announced on 26 Oct 2023 at ~RM0.68
MR LIN, PO-CHIH added 25000.0 units announced on 23 Oct 2023 at ~RM0.68
MR LIN, PO-CHIH added 5900.0 units announced on 10 Oct 2023 at ~RM0.67
MR ONGI CHENG SAN added 72000.0 units announced on 12 Sep 2023 at ~RM0.63
MR LIN, PO-CHIH added 20000.0 units announced on 24 Jul 2023 at ~RM0.65
MR CHUN KWONG PONG added 1000000.0 units announced on 05 Jul 2023 at ~RM0.615
MR LIN, PO-CHIH added 20000.0 units announced on 18 May 2023 at ~RM0.655
MR LIN, PO-CHIH added 18800.0 units announced on 05 May 2023 at ~RM0.655
MR LIN, PO-CHIH added 20000.0 units announced on 02 May 2023 at ~RM0.655
MR LIN, PO-CHIH added 25000.0 units announced on 20 Apr 2023 at ~RM0.695
MR LIN, PO-CHIH added 100.0 units announced on 13 Apr 2023 at ~RM0.645
MR LIN, PO-CHIH added 3500.0 units announced on 06 Apr 2023 at ~RM0.63
MR LIN, PO-CHIH added 15000.0 units announced on 03 Apr 2023 at ~RM0.625
MR LIN, PO-CHIH added 18600.0 units announced on 30 Mar 2023 at ~RM0.625
MR LIN, PO-CHIH added 3200.0 units announced on 29 Mar 2023 at ~RM0.62
Market Cap: 150 M.
Market Cap Class: Micro caps
Number of Shares: 160 M.
Adjusted Float: 77.8%.
Stock highly correlated with
EUPE (92%)
F&N (92%)
GFM (92%)
YOCB (92%)
Superlon Holdings Berhad, through its subsidiary, Superlon Worldwide Sdn Bhd, is engaged in the design, manufacture, and testing of NBR thermal insulation materials primarily for the heating, ventilation, air-conditioning, and refrigeration (HVAC&R;) industry worldwide. The company is also engaged in trading HVAC&R; parts and equipments. Superlon's insulation products are used to provide thermal insulation for the HVAC&R; industries and/or systems for application areas, including hot and cold water services, chilled water lines, heating systems, air conditioning ductwork, and refrigeration pipe work and ancillary equipment. Its products are also used to protect pipes against corrosion and act as a vibration damper. In addition, Superlon's products have applications in sports equipment that utilizes rubber, such as grips and handles; exercise mats; automotive insulation material for heat/cold insulation, and vibration and noise suppression; foamed pipes for ornamentals and toys; special industrial-foamed pipes; thermo items; steering wheel covers; and other rubber replaceable applications. The company was incorporated in 1992 and is based in Klang, Malaysia.
Sectors: Industrial Products, Plastics, Building Materials, Industrial Products & Services
Code: 7235
Website: http://www.superlon.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Jul-2023
Shareholder | % | Value (M) |
---|---|---|
Liu Lee Hsiu-Lin | 22.25% | 33.46 |
Jeremy Liu | 4.5% | 6.77 |
Liu Han-Chao | 4.5% | 6.77 |
Yayasan Guru Tun Hussein Onn | 3.79% | 5.7 |
Covington Pacific Ltd | 3.31% | 4.98 |
Fong Siling | 3.15% | 4.74 |
Lin Po-Chih | 3.07% | 4.61 |
Employees Provident Fund Board | 2.05% | 3.08 |
Andrew Lim Eng Guan | 1.37% | 2.06 |
Chun Kwong Pong | 1.26% | 1.9 |
Fang Mei-Ling | 1.16% | 1.74 |
Chin Chin Seong | 0.8% | 1.2 |
Siow Wong Yen @ Siow Kwang Hwa | 0.78% | 1.17 |
Tan Leong Kiat | 0.76% | 1.14 |
Tang Chin Hong | 0.7% | 1.05 |
Maybank Malaysia Small Cap Fund | 0.69% | 1.04 |
Fang Pei-Ching | 0.65% | 0.98 |
Chong Cheong Leong | 0.65% | 0.98 |
Teoh Hui Peng | 0.64% | 0.96 |
Toh Hooi Hak | 0.55% | 0.83 |
Fan Foo Min | 0.54% | 0.81 |
Lim Boon Liat | 0.5% | 0.75 |
Leow Kim Soon | 0.5% | 0.75 |
Chee Sai Mun | 0.49% | 0.74 |
Liew Chee Ming | 0.45% | 0.68 |
Tang Chong Hee | 0.43% | 0.65 |
Lim Chen Tee | 0.41% | 0.62 |
Liew Tek Kuan | 0.41% | 0.62 |
Sow Soon Chian | 0.38% | 0.57 |
Ongi Cheng San | 0.08% | 0.12 |