TAS | TAS OFFSHORE BERHAD
0.645 (-0.77%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Fundamental
Technical
Total Score
TAS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TAS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Oct 24 | Q1 Aug 24 | 1 | 31 May 25 | 44.31 | 7.81 | 5.97 | 13.5% | 0.00 | 3.34 | 876.4% | 816.4% | 772.0% | 7128.2% | ||||||||
| 25 Jul 24 | Q4 May 24 | 4 | 31 May 24 | 4.54 | -1.02 | -0.89 | -19.6% | 1.00 | -0.50 | 86.9% | 75.2% | 114.7% | 105.7% | ||||||||
| 25 Apr 24 | Q3 Feb 24 | 3 | 31 May 24 | 34.55 | 7.68 | 6.06 | 17.6% | 0.00 | 3.39 | 21.6% | 522.6% | 34.1% | 826.9% | ||||||||
| 17 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 28.41 | 6.12 | 4.52 | 15.9% | 1.00 | 2.53 | 487.6% | 195.4% | 5417.6% | 1433.3% | ||||||||
| 26 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 4.83 | -0.05 | -0.09 | -1.8% | 0.00 | -0.05 | 73.6% | 80.8% | 100.5% | 88.7% | ||||||||
| 27 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 18.29 | 17.17 | 15.71 | 85.9% | 0.00 | 8.78 | 229.5% | 47.8% | 2302.6% | 1102.2% | ||||||||
| 17 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 5.55 | 0.70 | 0.65 | 11.8% | 0.00 | 0.37 | 42.3% | 35.5% | 292.9% | 134.0% | ||||||||
| 11 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 9.62 | -0.15 | -0.34 | -3.5% | 0.00 | -0.19 | 259.5% | 95.8% | 54.9% | 57.5% | ||||||||
| 27 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 2.67 | -0.89 | -0.75 | -28.1% | 0.00 | -0.43 | 92.4% | 70.0% | 157.5% | 700.0% | ||||||||
| 28 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 35.06 | 1.69 | 1.31 | 3.7% | 0.00 | 0.73 | 307.4% | 189.7% | 167.9% | 8.5% | ||||||||
| 21 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 8.61 | -1.94 | -1.93 | -22.4% | 0.00 | -1.10 | 75.2% | 47.1% | 141.7% | 141.8% | ||||||||
| 17 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 4.91 | -0.79 | -0.80 | -16.2% | 0.00 | -0.46 | 45.0% | 46.8% | 747.9% | 63.7% | ||||||||
| 27 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 8.93 | 0.24 | -0.09 | -1.1% | 0.00 | -0.05 | 26.2% | 180.3% | 107.8% | 94.5% | ||||||||
| 27 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 12.10 | 1.89 | 1.21 | 10.0% | 0.00 | 0.69 | 25.6% | 617.2% | 73.9% | 101.7% | ||||||||
| 22 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 16.27 | 4.83 | 4.61 | 28.3% | 0.00 | 2.63 | 386.2% | 993.5% | 310.1% | 182.9% | ||||||||
| 25 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 3.35 | -2.20 | -2.19 | -65.5% | 0.00 | -1.25 | 5.1% | 45.8% | 27.6% | 156.0% | ||||||||
| 22 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 3.18 | -1.68 | -1.72 | -54.0% | 0.00 | -0.98 | 88.7% | 53.4% | 97.5% | 551.4% | ||||||||
| 30 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 1.69 | -69.37 | -69.21 | -4102.4% | 0.00 | -39.45 | 13.4% | 50.4% | 1144.3% | 2406.1% | ||||||||
| 23 Jun 20 | Q3 Feb 20 | 3 | 31 May 20 | 1.49 | -5.58 | -5.56 | -373.8% | 0.00 | -3.17 | 75.9% | 83.0% | 549.0% | 346.0% | ||||||||
| 16 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 6.17 | -0.84 | -0.86 | -13.9% | 0.00 | -0.49 | 9.7% | 60.9% | 324.9% | 166.6% | ||||||||
| 24 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 6.83 | 0.57 | 0.38 | 5.6% | 0.00 | 0.22 | 101.0% | 23.9% | 87.3% | 59.8% | ||||||||
| 29 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 3.40 | 3.70 | 3.00 | 88.2% | 0.00 | 1.71 | 61.0% | 82.0% | 340.7% | 317.4% | ||||||||
| 16 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 8.73 | -1.01 | -1.25 | -14.3% | 0.00 | -0.71 | 44.6% | 18.0% | 197.0% | 119.2% | ||||||||
| 17 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 15.77 | 1.63 | 1.29 | 8.2% | 0.00 | 0.73 | 75.5% | 34.7% | 35.6% | 182.5% | ||||||||
| 25 Oct 18 | Q1 Aug 18 | 1 | 31 May 19 | 8.98 | 1.02 | 0.95 | 10.6% | 0.00 | 0.54 | 52.5% | 13.9% | 31.9% | 57.5% | ||||||||
| 01 Aug 18 | Q4 May 18 | 4 | 31 May 18 | 18.93 | 0.35 | 0.72 | 3.8% | 0.00 | 0.41 | 155.8% | 925.2% | 226.4% | 104.9% | ||||||||
| 18 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 7.40 | -0.72 | -0.57 | -7.7% | 0.00 | -0.32 | 36.8% | 46.0% | 63.5% | 143.9% | ||||||||
| 24 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 11.71 | -1.42 | -1.56 | -13.3% | 0.00 | -0.89 | 12.2% | 300.4% | 169.8% | 418.8% | ||||||||
| 23 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 10.43 | 2.29 | 2.23 | 21.4% | 0.00 | 1.27 | 464.9% | 364.5% | 115.2% | 297.5% | ||||||||
| 20 Jul 17 | Q4 May 17 | 4 | 31 May 17 | 1.85 | -14.86 | -14.69 | -795.8% | 0.00 | -8.37 | 86.5% | 128.4% | 1234.4% | 25.4% | ||||||||
| 20 Apr 17 | Q3 Feb 17 | 3 | 31 May 17 | 13.69 | 1.46 | 1.29 | 9.5% | 0.00 | 0.74 | 368.2% | 19.4% | 164.8% | 109.6% | ||||||||
| 19 Jan 17 | Q2 Nov 16 | 2 | 31 May 17 | 2.92 | 0.50 | 0.49 | 16.7% | 0.00 | 0.28 | 30.2% | 92.0% | 143.3% | 70.7% | ||||||||
| 25 Oct 16 | Q1 Aug 16 | 1 | 31 May 17 | 2.25 | -1.05 | -1.13 | -50.3% | 0.00 | -0.64 | 134.6% | 97.0% | 94.3% | 112.9% | ||||||||
| 27 Jul 16 | Q4 May 16 | 4 | 31 May 16 | -6.49 | -20.11 | -19.69 | 303.4% | 0.00 | -11.21 | 138.2% | 108.8% | 46.3% | 969.5% | ||||||||
| 20 Apr 16 | Q3 Feb 16 | 3 | 31 May 16 | 16.98 | -13.36 | -13.46 | -79.2% | 0.00 | -7.66 | 53.2% | 77.2% | 907.3% | 2090.8% | ||||||||
| 22 Jan 16 | Q2 Nov 15 | 2 | 31 May 16 | 36.33 | 2.02 | 1.67 | 4.6% | 0.00 | 0.95 | 51.9% | 29.2% | 80.9% | 59.8% | ||||||||
| 22 Oct 15 | Q1 Aug 15 | 1 | 31 May 16 | 75.52 | 10.41 | 8.73 | 11.6% | 0.00 | 4.97 | 2.2% | 1.1% | 285.6% | 60.1% | ||||||||
| 28 Jul 15 | Q4 May 15 | 4 | 31 May 15 | 73.90 | 1.62 | 2.26 | 3.1% | 0.00 | 1.29 | 0.6% | 20.6% | 234.9% | 10.6% | ||||||||
| 23 Apr 15 | Q3 Feb 15 | 3 | 31 May 15 | 74.37 | 0.58 | 0.68 | 0.9% | 0.00 | 0.38 | 45.0% | 34.9% | 83.7% | 93.5% | ||||||||
| 16 Jan 15 | 30/11/14 | 2 | 31/05/15 | 51.28 | 4.22 | 4.15 | 8.1% | 0.00 | 2.36 | 32.8% | 4.6% | 23.9% | 42.9% |
TAS Historical Dividends
TAS Financial Ratios
| EPS | 8.75 sen |
| Trailing PE (Sector Median: 10.9) | 7.3 |
| PEG | 0.07 |
| Altman Z | 1.3 |
| Beaver | 0.004 |
| Current Ratio | 1.96 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | -0.6 % |
| Revenue QoQ | 876.4 % |
| Revenue YoY | 816.42% |
| Profit QoQ | 771.99 % |
| Profit YoY | 7128.24 % |
| Profit Margin (Sector Median: 6.1) | 14.01 % |
| ROE (ROIC: 25.12) | 25.22 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 3.1 % |
TAS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.1) | |
| ROE (ROIC: 9.76) | |
| Altman Z |
TAS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.6 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.97 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
TAS Directors Share Purchases (Beta)
No transaction in the last 2 months.
TAS Summary
Market Cap: 115 M.
Market Cap Class: Micro caps
Number of Shares: 179 M.
Adjusted Float: 48.1%.
Stock highly correlated with
KSL (97%)
UTILITIES (97%)
YTLPOWR (97%)
ALLIANZ (96%)
TAS OFFSHORE BERHAD is primarily involved in shipbuilding. The vessels constructed by this group are predominantly sold to overseas customers. TAS OFFSHORE BERHAD has so far constructed Tugboats, Anchor Handling tugs, Anchor Handling Tug Supply Vessels, utility/ support vessels, Landing craft, Barges, Ferries and Workboats. The company is also involved in the provision of ship repair services which is include Routine marine engine, machinery and equipment inspection and maintenance, Routine piping and wiring inspection and maintenance, Repainting, Repairing Damage from collision and Installing equipment.
Sectors: Oil & Gas, Industrial Products, Upstream Oil & Gas, Logistics, Transportation & Logistics, Transportation Equipment
Code: 5149
Website: http://www.tasoffshore.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TAS Top Shareholdings
Updated on 1-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Lau Nai Hoh | 51.87% | 59.89 |
| Datuk Lau Nai Hoh | 34.69% | 40.05 |
| Lau Choo Chin | 5.83% | 6.73 |
| Lau Choo Kuang | 5.6% | 6.47 |
| Tan Aik Choon | 1.72% | 1.99 |
| Tay Hock Soon | 1.31% | 1.51 |
| Cheah Chee Siong | 0.79% | 0.91 |
| Ng Teng Song | 0.76% | 0.88 |
| Shin Kao Jack | 0.73% | 0.84 |
| Hii Kiong Thai | 0.71% | 0.82 |
| See Kok Wah | 0.7% | 0.81 |
| Chow Yoke Fung | 0.51% | 0.59 |
| Lau Chui Tai | 0.4% | 0.46 |
| Lee Bee Geok | 0.36% | 0.42 |
| Hii Sieng Teck | 0.35% | 0.4 |
| Chong Wei Lik | 0.34% | 0.39 |
| Lau Kiing Ho | 0.34% | 0.39 |
| Peter Ting Siew Liang | 0.34% | 0.39 |
| Chan Foon Fook | 0.3% | 0.35 |
| Loh Chwee Chew Mooring Services Pte Ltd | 0.29% | 0.33 |
| Saw You Boon | 0.29% | 0.33 |
| Philip Capital Management Sdn Bhd | 0.29% | 0.33 |
| Lee Chun Choy | 0.28% | 0.32 |
| Tan Teik Gin | 0.28% | 0.32 |
| Wong Chee Sung | 0.28% | 0.32 |
| Irene Lim Siew Wen | 0.28% | 0.32 |
| Ling Pik Ung | 0.27% | 0.31 |
| W Ismail Bin W Nik | 0.27% | 0.31 |
| Lau Choon Yee | 0.27% | 0.31 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.