T-O (am): 0.000 (08:59:00)
Last updated: 10:57
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 55.80 | 6.45 | 4.60 | 8.2% | 0.00 | 0.34 | 9.5% | 51.7% | 67.5% | 132.2% | ||||||||
24 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 61.63 | 17.52 | 14.18 | 23.0% | 0.00 | 1.06 | 19.4% | 30.9% | 160.1% | 32.3% | ||||||||
23 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 51.63 | 8.31 | 5.45 | 10.6% | 0.00 | 0.41 | 39.8% | 35.5% | 255.3% | 14.4% | ||||||||
30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 85.79 | 9.12 | 1.53 | 1.8% | 0.00 | 0.12 | 25.7% | 9.8% | 110.7% | 6.2% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 115.53 | -28.53 | -14.31 | -12.4% | 0.00 | -1.09 | 29.6% | 71.4% | 233.5% | 252.8% | ||||||||
26 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 89.17 | 20.44 | 10.72 | 12.0% | 0.00 | 0.82 | 11.4% | 64.5% | 68.2% | 8080.9% | ||||||||
24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 80.05 | 16.86 | 6.37 | 8.0% | 0.00 | 0.49 | 2.5% | 5.4% | 289.7% | 97.3% | ||||||||
30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 78.11 | 8.15 | 1.64 | 2.1% | 0.00 | 0.13 | 15.9% | 13.7% | 140.3% | 38.4% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 67.40 | -8.52 | -4.06 | -6.0% | 0.00 | -0.32 | 24.3% | 40.6% | 3196.2% | 75.9% | ||||||||
27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 54.21 | 5.24 | 0.13 | 0.2% | 0.00 | 0.01 | 36.0% | 18.1% | 95.9% | 89.8% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 84.65 | 9.13 | 3.23 | 3.8% | 0.00 | 0.25 | 23.2% | 78.6% | 173.4% | 105.7% | ||||||||
26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 68.71 | 5.18 | 1.18 | 1.7% | 0.00 | 0.09 | 39.5% | 47.4% | 107.0% | 973.6% | ||||||||
23 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 113.50 | -5.29 | -16.83 | -14.8% | 0.00 | -1.32 | 147.2% | 431.1% | 1414.5% | 81.9% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 45.91 | 6.12 | 1.28 | 2.8% | 0.00 | 0.10 | 3.1% | 17.7% | 18.5% | 37.6% | ||||||||
26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 47.38 | 6.30 | 1.57 | 3.3% | 0.00 | 0.12 | 1.6% | 12.7% | 1327.3% | 26.7% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 46.62 | 5.62 | 0.11 | 0.2% | 0.00 | 0.01 | 118.1% | 1.2% | 101.2% | 96.2% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 21.37 | -2.67 | -9.25 | -43.3% | 0.00 | -0.73 | 61.7% | 51.5% | 550.5% | 554.0% | ||||||||
22 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 55.81 | 6.59 | 2.05 | 3.7% | 0.00 | 0.16 | 32.7% | 52.5% | 4.1% | 81.0% | ||||||||
28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 42.06 | 6.24 | 2.14 | 5.1% | 0.00 | 0.17 | 8.7% | 49.4% | 26.7% | 79.3% | ||||||||
29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 46.06 | 6.05 | 2.92 | 6.3% | 0.00 | 0.23 | 4.6% | 31.4% | 43.5% | 75.1% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 44.05 | 3.59 | 2.04 | 4.6% | 0.15 | 0.15 | 62.5% | 39.2% | 81.2% | 80.9% | ||||||||
31 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 117.57 | 15.63 | 10.82 | 9.2% | 0.00 | 0.81 | 41.5% | 47.0% | 4.8% | 50.1% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 83.09 | 16.26 | 10.33 | 12.4% | 0.00 | 0.77 | 23.9% | 42.1% | 12.0% | 48.4% | ||||||||
30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 67.09 | 17.04 | 11.73 | 17.5% | 0.00 | 0.87 | 7.4% | 34.9% | 10.2% | 42.9% | ||||||||
30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 72.49 | 23.72 | 10.65 | 14.7% | 0.25 | 0.79 | 9.3% | 40.6% | 50.9% | 37.4% | ||||||||
31 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 79.97 | 27.16 | 21.68 | 27.1% | 0.00 | 1.61 | 44.3% | 13.5% | 8.4% | 12.7% | ||||||||
28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 143.51 | 27.87 | 20.01 | 13.9% | 5.00 | 1.76 | 39.2% | 77.9% | 2.7% | 2.1% | ||||||||
30 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 103.06 | 28.29 | 20.56 | 19.9% | 0.00 | 5.02 | 15.6% | 4.2% | 20.9% | 2.6% | ||||||||
30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 122.05 | 27.52 | 17.01 | 13.9% | 0.00 | 4.31 | 73.2% | 14.5% | 11.5% | 14.1% | ||||||||
26 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 70.48 | 29.13 | 19.23 | 27.3% | 0.00 | 4.92 | 12.6% | 32.0% | 6.0% | 26.8% | ||||||||
23 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 80.67 | 26.71 | 20.45 | 25.4% | 0.00 | 5.31 | 25.0% | 23.4% | 2.0% | 16.0% | ||||||||
25 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 107.56 | 27.24 | 20.04 | 18.6% | 0.00 | 5.01 | 0.9% | 27.2% | 34.5% | 2.9% | ||||||||
25 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 106.62 | 20.39 | 14.91 | 14.0% | 0.00 | 4.18 | 2.9% | 60.4% | 1.8% | 18.4% | ||||||||
26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 103.65 | 20.63 | 15.17 | 14.6% | 0.00 | 4.30 | 1.6% | 13.8% | 13.9% | 29.3% | ||||||||
19 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 105.28 | 23.02 | 17.63 | 16.8% | 4.50 | 4.98 | 24.6% | 59.1% | 14.6% | 2.9% | ||||||||
26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 84.53 | 27.55 | 20.63 | 24.4% | 0.00 | 5.82 | 27.1% | 3.6% | 12.9% | 10.3% | ||||||||
27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 66.49 | 23.55 | 18.27 | 27.5% | 4.50 | 5.17 | 44.7% | 19.7% | 14.8% | 8.9% | ||||||||
28 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 120.24 | 30.84 | 21.45 | 17.8% | 0.00 | 6.07 | 81.7% | 92.3% | 18.2% | 16.5% | ||||||||
16 Feb 15 | 31/12/14 | 2 | 30/06/15 | 66.19 | 25.57 | 18.15 | 27.4% | 0.00 | 5.14 | 24.6% | 7.8% | 21.1% | 16.4% |
EPS | 1.93 sen |
Trailing PE (Sector Median: 13.1) | 13.7 |
PEG | 0.21 |
Altman Z | 0.5 |
Beaver | 0.095 |
Current Ratio | 1.13 |
Debt-Equity (DE) Ratio | 0.71 |
FCF Yield | 10.23 % |
Revenue QoQ | -9.46 % |
Revenue YoY | -51.7% |
Profit QoQ | -67.54 % |
Profit YoY | 132.17 % |
Profit Margin (Sector Median: 7.5) | 10.11 % |
ROE (ROIC: 0.48) | 0.56 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.5) | |
ROE (ROIC: 1.53) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.92 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.6 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUK LIM POH YIT added 3950000.0 units announced on 08 Dec 2023 at ~RM0.245
MISS LIM PUAY FUNG added 3950000.0 units announced on 08 Dec 2023 at ~RM0.245
MR LIM POH YIT added 4000000.0 units announced on 19 May 2022 at ~RM0.24
MISS LIM PUAY FUNG added 4000000.0 units announced on 19 May 2022 at ~RM0.24
MISS LIM PUAY FUNG added 3800000.0 units announced on 21 Dec 2021 at ~RM0.245
MR LIM POH YIT added 3800000.0 units announced on 21 Dec 2021 at ~RM0.245
MR LIM POH YIT added 20000000.0 units announced on 07 Dec 2021 at ~RM0.25
MISS LIM PUAY FUNG added 20000000.0 units announced on 07 Dec 2021 at ~RM0.25
MR LIM POH YIT added 7700000.0 units announced on 29 Nov 2021 at ~RM0.345
MISS LIM PUAY FUNG added 7700000.0 units announced on 29 Nov 2021 at ~RM0.345
MR LIM POH YIT added 900000.0 units announced on 26 Nov 2021 at ~RM0.24
MR LIM POH YIT added 50000.0 units announced on 24 Nov 2021 at ~RM0.275
LIM POH YIT added 200000.0 units announced on 23 Nov 2021 at ~RM0.27
MR LIM POH YIT added 186000.0 units announced on 22 Nov 2021 at ~RM0.275
MR LIM POH YIT added 400000.0 units announced on 19 Nov 2021 at ~RM0.29
MR LIM POH YIT added 130000.0 units announced on 18 Nov 2021 at ~RM0.3
DATO' FAIZAL BIN ABDULLAH added 3000000.0 units announced on 30 Sep 2021 at ~RM0.305
MR LIM POH YIT added 3850000.0 units announced on 02 Aug 2021 at ~RM0.345
MISS LIM PUAY FUNG added 3850000.0 units announced on 02 Aug 2021 at ~RM0.345
Market Cap: 354 M.
Market Cap Class: Small caps
Number of Shares: 1338 M.
Adjusted Float: 59.7%.
Stock highly correlated with
QES (79%)
CENSOF (77%)
MALTON (76%)
K1 (75%)
Titijaya Land Berhad's principal business includes development of residential properties, commercial properties, and industrial properties. Its current target market is within Klang Valley. Its revenue streams are from sale of property development; sale of completed properties; and others (sale of land and rental income).
Sectors: Property, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 5239
Website: http://www.titijaya.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Titijaya Group Sdn Bhd | 59.16% | 209.82 |
Datuk Lim Poh Yit | 4.96% | 17.57 |
Lim Poh Yit | 4.67% | 16.56 |
Yeap Weng Hong | 4.47% | 15.85 |
KGI Securities (Singapore) Pte. Ltd. | 3.87% | 13.73 |
Titi Kaya Sdn Bhd | 3.45% | 12.24 |
Ang Lin Chu | 3.23% | 11.46 |
Tokyu Land Asia Pte Ltd | 2.97% | 10.53 |
Lim Soon Peng | 2.2% | 7.8 |
Cc Lim Estates Sdn Bhd | 1.73% | 6.14 |
Sutera Bangsa Sdn Bhd | 1.37% | 4.86 |
Ooi Chieng Sim | 1.26% | 4.47 |
Park Avenue Construction Sdn Bhd | 0.9% | 3.19 |
LEW Assets Sdn Bhd | 0.57% | 2.02 |
Bank of Singapore Ltd | 0.48% | 1.7 |
Progerex Sdn. Bhd. | 0.45% | 1.6 |
RHB Capital Fund | 0.42% | 1.49 |
Lim Puay Fung | 0.04% | 0.13 |