TJSETIA | TUJU SETIA BERHAD
0.225 (-2.17%)
T-O (am): 0.230 (08:59:00)
Last updated: 17:00
TJSETIA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TJSETIA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 128.65 | 1.87 | 1.36 | 1.1% | 0.00 | 0.43 | 1.1% | 14.6% | 26.2% | 1303.5% | ||||||||
| 26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 130.12 | 2.50 | 1.84 | 1.4% | 0.00 | 0.58 | 2.5% | 20.9% | 253.6% | 109.6% | ||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 133.47 | 0.78 | 0.52 | 0.4% | 0.00 | 0.16 | 9.8% | 10.6% | 104.9% | 43.5% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 121.57 | -12.58 | -10.60 | -8.7% | 0.00 | -3.35 | 19.3% | 10.9% | 9283.2% | 184.4% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 150.70 | -0.09 | -0.11 | -0.1% | 0.00 | -0.04 | 8.4% | 73.5% | 112.9% | 99.6% | ||||||||
| 23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 164.45 | 1.23 | 0.88 | 0.5% | 0.00 | 0.28 | 10.2% | 93.9% | 4.7% | 31.8% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 149.25 | 1.28 | 0.92 | 0.6% | 0.00 | 0.29 | 9.4% | 75.2% | 124.7% | 119.0% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 136.45 | -4.61 | -3.73 | -2.7% | 0.00 | -1.18 | 57.1% | 38.6% | 87.9% | 209.6% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 86.83 | -41.80 | -30.90 | -35.6% | 0.00 | -9.75 | 2.4% | 105.2% | 4732.1% | 5864.2% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 84.81 | 0.99 | 0.67 | 0.8% | 0.00 | 0.21 | 0.5% | 85.6% | 58.4% | 29.6% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 85.21 | 0.52 | 0.42 | 0.5% | 0.00 | 0.13 | 13.5% | 43.7% | 87.6% | 87.9% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 98.46 | 4.42 | 3.40 | 3.5% | 0.50 | 1.07 | 132.6% | 534.5% | ||||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 42.32 | 0.34 | 0.54 | 1.3% | 0.50 | 0.17 | 7.4% | 43.5% | ||||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 45.70 | 1.60 | 0.95 | 2.1% | 0.00 | 0.30 | 22.9% | 72.8% | ||||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 59.29 | 4.89 | 3.49 | 5.9% | 0.00 | 1.10 |
TJSETIA Historical Dividends
TJSETIA Financial Ratios
| EPS | -2.17 sen |
| Trailing PE (Sector Median: 20.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.2 |
| Beaver | -0.012 |
| Current Ratio | 1.01 |
| Debt-Equity (DE) Ratio | 6.22 |
| FCF Yield | -13.78 % |
| Revenue QoQ | -1.13 % |
| Revenue YoY | -14.63% |
| Profit QoQ | -26.17 % |
| Profit YoY | 1303.54 % |
| Profit Margin (Sector Median: 5.3) | -1.34 % |
| ROE (ROIC: -12.6) | -14.9 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
TJSETIA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: -12.6) | |
| Altman Z |
TJSETIA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.36 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
TJSETIA Directors Share Purchases (Beta)
DATIN SERI RAIHANAH BEGUM BINTI ABDUL RAHMAN reduced 1000.0 units announced on 16 Jun 2023 at ~RM0.18
DATIN SERI RAIHANAH BEGUM BINTI ABDUL RAHMAN added 101000.0 units announced on 12 Jun 2023 at ~RM0.18
MR WEE BENG CHUAN added 6200.0 units announced on 21 Mar 2023 at ~RM0.18
MR WEE ENG KONG added 400000.0 units announced on 04 Jan 2023 at ~RM0.21
YAM TENGKU DATUK SERI AHMAD SHAH ALHAJ IBNI ALMARHUM SULTAN SALAHUDDIN ABDUL AZIZ SHAH ALHAJ reduced 30000.0 units announced on 15 Mar 2022 at ~RM0.38
ENCIK NOR ADHA BIN YAHYA reduced 100000.0 units announced on 24 Dec 2021 at ~RM0.465
YAM TENGKU DATUK SERI AHMAD SHAH ALHAJ IBNI ALMARHUM SULTAN SALAHUDDIN ABDUL AZIZ SHAH ALHAJ reduced 100000.0 units announced on 09 Dec 2021 at ~RM0.4
MR LOO MING CHEE added 5100.0 units announced on 09 Dec 2021 at ~RM0.4
MR LOO MING CHEE added 5100.0 units announced on 08 Dec 2021 at ~RM0.4
YAM TENGKU DATUK SERI AHMAD SHAH ALHAJ IBNI ALMARHUM SULTAN SALAHUDDIN ABDUL AZIZ SHAH ALHAJ reduced 100000.0 units announced on 08 Dec 2021 at ~RM0.4
MR WEE BENG CHUAN added 198900.0 units announced on 04 Oct 2021 at ~RM0.505
DATIN SERI RAIHANAH BEGUM BINTI ABDUL RAHMAN reduced 250000.0 units announced on 04 Oct 2021 at ~RM0.53
TJSETIA Summary
Market Cap: 71 M.
Market Cap Class: Shrimp
Number of Shares: 316 M.
Adjusted Float: 33.8%.
Stock highly correlated with
LBALUM (85%)
ATECH (82%)
VS (82%)
CUSCAPI (81%)
Tuju Setia Berhad, an investment holding company, is primarily involved in the provision of construction services in Malaysia, including the construction of non-residential and residential buildings, through its wholly-owned subsidiary. Non-residential buildings include mixed-use commercial buildings, offices, serviced apartments, and institutional buildings such as schools and hospitals, while residential buildings include condominiums and affordable apartments. SetiaWalk, Setia Sky Residences (Celeste & Divina Towers), TWY Mont Kiara, and St. Joseph's Institution International School Malaysia are among the notable mixed development projects completed by the company, as are residential projects such as Grand Medini Residence, Idaman Residence, and PPAM (Perumahan Penjawat Awam Malaysia) Sofiya Residensi in Desa ParkCity, Kuala Lumpur. The company is also engaged in the design and construction of hospitals and healthcare facilities, as well as purchase and install medical equipment such as diagnostic imaging systems, operating room equipment, and dental equipment. The company was incorporated in Malaysia in 2020 and is headquartered in Selangor, Malaysia.
Sectors: Construction, Penny Stocks
Code: 5297
Website: https://tujusetia.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TJSETIA Top Shareholdings
Updated on 31-Mar-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Wee Eng Kong | 44.37% | 31.63 |
| Dato' Wee Beng Aun | 21.86% | 15.58 |
| Madam Khoo Yok Kee | 6.11% | 4.35 |
| Yeong Sin Khong | 4.83% | 3.45 |
| National Trust Fund | 2.37% | 1.69 |
| Yayasan Islam Terengganu | 1.8% | 1.28 |
| Kenanga Shariah Growth Opportunities Fund | 1.78% | 1.27 |
| Khoo Yok Kee | 1.74% | 1.24 |
| Tokio Marine Life Insurance Malaysia Berhad | 1.54% | 1.1 |
| Terengganu Incorporated Sdn. Bhd. | 1.43% | 1.02 |
| Allianz Life Insurance Malaysia Berhad | 1.41% | 1.01 |
| Amanah Saham Darul Iman | 0.9% | 0.64 |
| Kenanga Growth Opportunities Fund | 0.84% | 0.6 |
| Loh Kok Wai | 0.45% | 0.32 |
| Medical Fund | 0.44% | 0.31 |
| Kenanga Syariah Extra Fund | 0.43% | 0.31 |
| Majlis Amanah Rakyat | 0.41% | 0.29 |
| Chew Chia Sern | 0.31% | 0.22 |
| Chang Tian Kwang | 0.28% | 0.2 |
| Tan Ang Foon @ Tan Ah Moi | 0.27% | 0.19 |
| Lai Thiam Poh | 0.27% | 0.19 |
| Wee Beng Chuan | 0.22% | 0.16 |
| Jbf Marketing And Distributors (M) Sdn Bhd | 0.22% | 0.16 |
| Loo Kuan Chin | 0.19% | 0.14 |
| Eastspring Investments Dana Dinamik | 0.18% | 0.13 |
| Tan Kian Aik | 0.18% | 0.13 |
| Permodalan Terengganu Berhad | 0.17% | 0.12 |
| Poo Balan A/L Krishnan | 0.17% | 0.12 |