MYEG | MY E.G. SERVICES BHD
0.910 (3.41%)
T-O (am): 0.905 (08:59:00)
T-O (pm): 0.910 (14:29:00)
Last updated: 17:00
MYEG Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MYEG Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 248.13 | 198.02 | 195.05 | 78.6% | 0.00 | 2.60 | 2.4% | 27.8% | 17.9% | 62.5% | ||||||||
| 20 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 242.28 | 165.96 | 165.42 | 68.3% | 0.25 | 2.20 | 4.0% | 31.1% | 6.2% | 48.3% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 232.96 | 156.65 | 155.83 | 66.9% | 0.00 | 2.10 | 4.9% | 34.5% | 3.8% | 47.1% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 222.06 | 150.60 | 150.16 | 67.6% | 1.68 | 2.00 | 14.4% | 34.6% | 25.1% | 100.9% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 194.12 | 120.54 | 120.00 | 61.8% | 0.00 | 1.60 | 5.0% | 19.4% | 7.6% | 20.4% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 184.88 | 111.75 | 111.56 | 60.3% | 0.25 | 1.50 | 6.7% | 14.3% | 5.3% | 25.9% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 173.22 | 105.38 | 105.94 | 61.2% | 0.00 | 1.40 | 5.0% | 7.1% | 41.8% | 25.2% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 165.01 | 75.22 | 74.73 | 45.3% | 1.17 | 1.00 | 1.5% | 29.6% | 50.4% | 7.2% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 162.62 | 154.51 | 150.71 | 92.7% | 0.00 | 1.90 | 0.5% | 3.7% | 70.0% | 92.1% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 161.79 | 88.94 | 88.64 | 54.8% | 0.25 | 1.20 | 0.0% | 0.0% | 4.7% | 9.9% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 161.77 | 85.72 | 84.63 | 52.3% | 0.00 | 1.10 | 31.0% | 5.7% | 5.0% | 10.9% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 234.42 | 84.26 | 80.58 | 34.4% | 1.03 | 1.10 | 49.5% | 56.4% | 2.7% | 6.7% | ||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 156.80 | 78.77 | 78.46 | 50.0% | 0.00 | 1.10 | 3.0% | 15.2% | 2.8% | 10.9% | ||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 161.73 | 80.63 | 80.68 | 49.9% | 0.25 | 2.20 | 5.7% | 30.1% | 5.8% | 27.9% | ||||||||
| 31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 171.46 | 77.09 | 76.28 | 44.5% | 0.00 | 2.00 | 14.4% | 40.8% | 1.0% | 29.6% | ||||||||
| 03 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 149.89 | 74.61 | 75.51 | 50.4% | 1.70 | 2.20 | 10.1% | 25.2% | 6.7% | 9.0% | ||||||||
| 24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 136.10 | 70.83 | 70.74 | 52.0% | 0.00 | 2.00 | 9.5% | 14.2% | 12.2% | 17.1% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 124.34 | 64.02 | 63.06 | 50.7% | 0.50 | 1.80 | 2.1% | 4.4% | 7.2% | 8.3% | ||||||||
| 29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 121.74 | 58.82 | 58.84 | 48.3% | 0.00 | 1.70 | 1.7% | 0.0 | 15.1% | 1.4% | ||||||||
| 27 Feb 20 | 31 Dec 19 | Other | 31 Dec 19 | 119.69 | 69.49 | 69.28 | 57.9% | 2.00 | 2.00 | 0.5% | 3.0% | 14.7% | 18.1% | ||||||||
| 28 Nov 19 | 30 Sep 19 | Other | 31 Dec 19 | 119.14 | 60.44 | 60.43 | 50.7% | 0.00 | 1.70 | 0.0% | 13.9% | 3.8% | 162.0% | ||||||||
| 29 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 119.13 | 57.00 | 58.20 | 48.9% | 0.00 | 1.70 | 2.1% | 10.9% | 0.3% | 3.7% | ||||||||
| 30 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 121.74 | 62.03 | 58.03 | 47.7% | 0.50 | 1.70 | 4.7% | 9.2% | 1.1% | 0.9% | ||||||||
| 26 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 116.23 | 59.14 | 58.66 | 50.5% | 0.00 | 1.70 | 16.0% | 6.4% | 160.2% | 0.7% | ||||||||
| 29 Nov 18 | 30 Sep 18 | Other | 30 Sep 18 | 138.33 | -96.65 | -97.47 | -70.5% | 0.00 | -2.70 | 28.8% | 41.1% | 273.7% | 284.7% | ||||||||
| 30 Aug 18 | 30 Jun 18 | Other | 30 Sep 18 | 107.44 | 55.98 | 56.11 | 52.2% | 1.40 | 1.60 | 3.7% | 2.2% | 4.2% | 5.7% | ||||||||
| 30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 111.53 | 58.48 | 58.55 | 52.5% | 0.00 | 1.60 | 2.1% | 12.4% | 0.8% | 8.6% | ||||||||
| 27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 109.23 | 58.31 | 59.05 | 54.1% | 0.50 | 1.60 | 11.4% | 23.2% | 11.9% | 24.0% | ||||||||
| 29 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 98.04 | 52.36 | 52.78 | 53.8% | 0.00 | 1.50 | 6.7% | 24.7% | 11.3% | 30.3% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 105.11 | 59.42 | 59.48 | 56.6% | 1.20 | 1.60 | 5.9% | 20.5% | 10.3% | 16.5% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 99.22 | 54.48 | 53.90 | 54.3% | 0.00 | 1.50 | 11.9% | 41.5% | 13.2% | 62.8% | ||||||||
| 27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 88.66 | 47.16 | 47.62 | 53.7% | 0.50 | 2.00 | 12.8% | 39.6% | 17.6% | 57.1% | ||||||||
| 29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 78.60 | 40.41 | 40.51 | 51.5% | 0.00 | 1.70 | 9.9% | 29.4% | 20.6% | 42.1% | ||||||||
| 29 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 87.26 | 51.02 | 51.05 | 58.5% | 1.30 | 2.10 | 24.4% | 93.7% | 54.2% | 122.5% | ||||||||
| 30 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 70.13 | 33.41 | 33.11 | 47.2% | 0.00 | 1.40 | 10.4% | 79.9% | 9.2% | 73.6% | ||||||||
| 29 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 63.49 | 30.65 | 30.32 | 47.8% | 0.50 | 2.50 | 4.5% | 113.3% | 6.4% | 115.2% | ||||||||
| 27 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 60.74 | 28.28 | 28.50 | 46.9% | 0.00 | 2.40 | 34.8% | 119.1% | 24.2% | 136.7% | ||||||||
| 28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 45.06 | 22.74 | 22.95 | 50.9% | 1.40 | 1.90 | 15.6% | 27.4% | 20.3% | 38.0% | ||||||||
| 29 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 38.97 | 19.17 | 19.07 | 48.9% | 0.00 | 1.60 | 30.9% | 27.2% | 35.4% | 38.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 2 | 30/06/15 | 29.77 | 14.17 | 14.09 | 47.3% | 0.50 | 2.40 | 7.4% | 26.9% | 17.0% | 25.7% |
MYEG Historical Dividends
MYEG Financial Ratios
| EPS | 8.73 sen |
| Trailing PE (Sector Median: 24.0) | 10.4 |
| PEG | 0.13 |
| Altman Z | 1.7 |
| Beaver | 0.242 |
| Current Ratio | 5.43 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | 6.63 % |
| Revenue QoQ | 2.41 % |
| Revenue YoY | 27.82% |
| Profit QoQ | 17.91 % |
| Profit YoY | 62.55 % |
| Profit Margin (Sector Median: 4.4) | 70.49 % |
| ROE (ROIC: 15.93) | 22.76 % |
| Dividend Per Share (DPS) | 1.93 sen |
| Dividend Yield (DY) | 2.12 % |
MYEG Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 24.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.4) | |
| ROE (ROIC: 15.93) | |
| Altman Z |
MYEG Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.35 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 195.05 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1334.19 |
| Expected Revenue (M) | 2717.85 |
| Expected Growth (%) | 26.0 |
MYEG Directors Share Purchases (Beta)
DATO' DR NORRAESAH BINTI HAJI MOHAMAD reduced 400000.0 units announced on 13 Oct 2023 at ~RM0.805
DATO' DR NORRAESAH BINTI HAJI MOHAMAD reduced 600000.0 units announced on 23 Aug 2023 at ~RM0.805
MR WONG THEAN SOON added 3000000.0 units announced on 23 Aug 2023 at ~RM0.8
MR WONG THEAN SOON reduced 14810000.0 units announced on 03 May 2023 at ~RM0.8
MR WONG THEAN SOON added 2000000.0 units announced on 29 Mar 2023 at ~RM0.7
MR WONG THEAN SOON added 1000000.0 units announced on 17 Mar 2023 at ~RM0.745
MR WONG THEAN SOON added 2000000.0 units announced on 16 Mar 2023 at ~RM0.745
MR WONG THEAN SOON added 2000000.0 units announced on 14 Mar 2023 at ~RM0.765
MR WONG THEAN SOON added 2000000.0 units announced on 08 Mar 2023 at ~RM0.74
MR WONG THEAN SOON added 2000000.0 units announced on 07 Mar 2023 at ~RM0.745
MR WONG THEAN SOON added 2000000.0 units announced on 03 Mar 2023 at ~RM0.725
MR WONG THEAN SOON added 2000000.0 units announced on 28 Feb 2023 at ~RM0.705
MR WONG THEAN SOON added 2000000.0 units announced on 22 Feb 2023 at ~RM0.64
DATO' DR NORRAESAH BINTI HAJI MOHAMAD added 1500000.0 units announced on 20 Feb 2023 at ~RM0.65
MR WONG THEAN SOON added 2000000.0 units announced on 15 Feb 2023 at ~RM0.62
MR WONG THEAN SOON added 5000000.0 units announced on 07 Feb 2023 at ~RM0.655
MR WONG THEAN SOON reduced 71000000.0 units announced on 19 Dec 2022 at ~RM0.885
MR WONG THEAN SOON reduced 53500000.0 units announced on 02 Dec 2022 at ~RM0.885
MR WONG THEAN SOON reduced 33000000.0 units announced on 02 Jun 2022 at ~RM0.89
MR WONG THEAN SOON added 219000.0 units announced on 13 Dec 2021 at ~RM1.03
MR WONG THEAN SOON added 2000000.0 units announced on 15 Nov 2021 at ~RM1.01
MR WONG THEAN SOON added 2000000.0 units announced on 12 Nov 2021 at ~RM1.01
MR WONG THEAN SOON reduced 4500000.0 units announced on 09 Sep 2021 at ~RM1.94
MR WONG THEAN SOON added 500000.0 units announced on 26 Aug 2021 at ~RM1.89
MR WONG THEAN SOON added 500000.0 units announced on 25 Aug 2021 at ~RM1.87
MR WONG THEAN SOON added 2315500.0 units announced on 12 Aug 2021 at ~RM1.63
MR WONG THEAN SOON added 1000000.0 units announced on 11 Jun 2021 at ~RM1.88
MR WONG THEAN SOON added 29500.0 units announced on 24 May 2021 at ~RM1.81
MR WONG THEAN SOON added 1000000.0 units announced on 10 May 2021 at ~RM1.89
MR WONG THEAN SOON added 1000000.0 units announced on 05 May 2021 at ~RM1.87
MR WONG THEAN SOON added 1000000.0 units announced on 30 Apr 2021 at ~RM1.95
MR WONG THEAN SOON added 2201800.0 units announced on 27 Apr 2021 at ~RM1.98
MR WONG THEAN SOON added 304100.0 units announced on 26 Apr 2021 at ~RM1.98
MR WONG THEAN SOON added 600000.0 units announced on 02 Apr 2021 at ~RM1.98
MR WONG THEAN SOON added 500000.0 units announced on 15 Mar 2021 at ~RM1.92
MR WONG THEAN SOON added 5900000.0 units announced on 12 Mar 2021 at ~RM1.98
MR WONG THEAN SOON added 245000.0 units announced on 11 Mar 2021 at ~RM1.96
MR WONG THEAN SOON added 500000.0 units announced on 10 Mar 2021 at ~RM1.99
MR WONG THEAN SOON added 500000.0 units announced on 09 Mar 2021 at ~RM1.95
MR WONG THEAN SOON added 749900.0 units announced on 26 Feb 2021 at ~RM2.08
MR WONG THEAN SOON added 1000000.0 units announced on 25 Feb 2021 at ~RM2.07
MR WONG THEAN SOON added 500000.0 units announced on 23 Feb 2021 at ~RM2.08
MR WONG THEAN SOON added 1658700.0 units announced on 22 Feb 2021 at ~RM2.06
MR WONG THEAN SOON added 1400000.0 units announced on 19 Feb 2021 at ~RM2.1
MR WONG THEAN SOON added 1540400.0 units announced on 18 Feb 2021 at ~RM2.14
MR WONG THEAN SOON added 749600.0 units announced on 11 Jan 2021 at ~RM1.75
MR WONG THEAN SOON added 1000000.0 units announced on 08 Jan 2021 at ~RM1.7
TAN SRI DATO' DR MUHAMMAD RAIS BIN ABDUL KARIM reduced 160000.0 units announced on 04 Jan 2021 at ~RM1.9
MR WONG THEAN SOON reduced 12700000.0 units announced on 24 Nov 2020 at ~RM1.49
MR WONG THEAN SOON added 1000000.0 units announced on 10 Nov 2020 at ~RM1.42
MR WONG THEAN SOON added 1767200.0 units announced on 09 Nov 2020 at ~RM1.43
MR WONG THEAN SOON added 9600.0 units announced on 04 Nov 2020 at ~RM1.39
MR WONG THEAN SOON added 1287200.0 units announced on 03 Nov 2020 at ~RM1.35
MR WONG THEAN SOON added 1000000.0 units announced on 02 Nov 2020 at ~RM1.33
MR WONG THEAN SOON added 1000000.0 units announced on 30 Oct 2020 at ~RM1.34
MR WONG THEAN SOON added 2200000.0 units announced on 28 Oct 2020 at ~RM1.34
WONG THEAN SOON added 250000.0 units announced on 26 Oct 2020 at ~RM1.35
WONG THEAN SOON added 500000.0 units announced on 23 Oct 2020 at ~RM1.36
MR WONG THEAN SOON added 182400.0 units announced on 21 Oct 2020 at ~RM1.41
MR WONG THEAN SOON added 1000000.0 units announced on 20 Oct 2020 at ~RM1.39
MR WONG THEAN SOON added 1500000.0 units announced on 19 Oct 2020 at ~RM1.39
MR WONG THEAN SOON added 373000.0 units announced on 14 Oct 2020 at ~RM1.38
MR WONG THEAN SOON added 1163100.0 units announced on 12 Oct 2020 at ~RM1.38
MR WONG THEAN SOON added 43100.0 units announced on 05 Oct 2020 at ~RM1.36
MR WONG THEAN SOON added 127000.0 units announced on 02 Oct 2020 at ~RM1.29
MR WONG THEAN SOON added 1000000.0 units announced on 23 Sep 2020 at ~RM1.25
MR WONG THEAN SOON added 500000.0 units announced on 22 Sep 2020 at ~RM1.35
MR WONG THEAN SOON added 2000000.0 units announced on 21 Sep 2020 at ~RM1.36
MR WONG THEAN SOON added 1310900.0 units announced on 18 Sep 2020 at ~RM1.38
MR WONG THEAN SOON added 535600.0 units announced on 14 Aug 2020 at ~RM1.38
MR WONG THEAN SOON added 2000000.0 units announced on 05 Aug 2020 at ~RM1.4
MR WONG THEAN SOON added 1771500.0 units announced on 04 Aug 2020 at ~RM1.33
MR WONG THEAN SOON added 3000000.0 units announced on 03 Aug 2020 at ~RM1.3
MYEG Summary
Market Cap: 6943 M.
Market Cap Class: Large caps
Number of Shares: 7630 M.
Adjusted Float: 94.3%.
Stock highly correlated with
CUSCAPI (90%)
CHGP (88%)
HARBOUR (88%)
MANULFE (88%)
My E.G. Services Berhad is engaged in the development and implementation of the electronic government services project; and the provision of other related services for the electronic government services project in Malaysia. It offers government to citizen (G2C) services comprising driving theory test bookings; issuance and renewal of licenses; electronic bill payment and payment; and online information services, which include traffic summons checking and electronic bankruptcy or liquidation status searches through its G2C portal, as well as through its kiosks. The company also provides government/enterprise solutions, such as software and enterprise solutions, system development, and maintenance services to various markets, including to driving schools, driving institutes, insurance companies, financial institutions, and law firms. In addition, it is involved in the provision of software solutions and maintenance services; e-insurance solutions and other insurance-related services; creating, implementing, and operating e-business activities, including electronic commerce delivery services, multimedia related activities, and other computerized or electronic services; and auto insurance intermediary services. The company was formerly known as My E.G. Dot Com Sdn and changed its name to My E.G. Services Berhad in April 2005. My E.G. Services Berhad was incorporated in 2000 and is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, GLCs, Technology, Mid Cap, F4GBM, F4GBM Shariah, Digital Services, Vaccine
Code: 0138
Website: http://www.myeg.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MYEG Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Asia Internet Holdings Sdn Bhd | 14.46% | 1004.35 |
| Wong Thean Soon | 13.43% | 932.42 |
| Employees Provident Fund Board | 5.04% | 350.15 |
| KWAP | 4.65% | 322.8 |
| CIMB Bank Berhad | 3.19% | 221.49 |
| Maybank Investment Bank Berhad Ivt | 2.81% | 195.11 |
| Vanguard Group | 1.81% | 125.67 |
| KGI Securities (Singapore) Pte. Ltd. | 1.35% | 93.73 |
| AIA Group | 1.3% | 90.26 |
| Macquarie Bank Ltd | 1.27% | 88.18 |
| State Street Bank & Trust | 1.26% | 87.49 |
| Government of Singapore | 1.24% | 86.1 |
| Principal Dali Equity Growth Fund | 1.05% | 72.9 |
| Dato' Dr Norraesah Binti Haji Mohamad | 0.45% | 31.38 |
| Datuk Mohd Jimmy Wong Bin Abdullah | 0.07% | 4.72 |