T-O (am): 0.105 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 13.81 | -97.56 | -97.56 | -706.3% | 0.00 | -31.30 | 208.1% | 126.6% | 374.0% | 1623.1% | ||||||||
30 Aug 24 | 30 Jun 24 | Other | 30 Jun 24 | 4.48 | -34.41 | -20.58 | -459.0% | 0.00 | -6.60 | 35.4% | 41.5% | 878.2% | 526.6% | ||||||||
28 May 24 | 31 Mar 24 | Other | 30 Jun 24 | 6.94 | 2.65 | 2.65 | 38.1% | 0.00 | 0.85 | 11.4% | 25.6% | 808.9% | 224.8% | ||||||||
29 Feb 24 | 31 Dec 23 | Other | 30 Jun 24 | 6.23 | 0.73 | 0.29 | 4.7% | 0.00 | 0.09 | 2.1% | 88.1% | 95.5% | 100.2% | ||||||||
30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 6.10 | 6.28 | 6.41 | 105.1% | 0.00 | 2.06 | 20.4% | 93.2% | 295.0% | 104.9% | ||||||||
30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 7.66 | -3.21 | -3.29 | -42.9% | 0.00 | -1.05 | 17.8% | 93.4% | 55.0% | 169.1% | ||||||||
31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 9.32 | -2.04 | -2.12 | -22.7% | 0.00 | -0.68 | 82.1% | 91.0% | 98.7% | 124.0% | ||||||||
24 Feb 23 | 31 Dec 22 | Other | 31 Dec 22 | 52.17 | -165.35 | -165.95 | -318.1% | 0.00 | -53.25 | 42.2% | 35.5% | 5408.6% | 2622.0% | ||||||||
25 Nov 22 | 30 Sep 22 | Other | 31 Dec 22 | 90.33 | 22.04 | 3.13 | 3.5% | 0.00 | 1.50 | 22.6% | 72.4% | 34.3% | 83.6% | ||||||||
29 Aug 22 | 30 Jun 22 | Other | 31 Dec 22 | 116.66 | 2.96 | 4.75 | 4.1% | 0.00 | 2.74 | 12.3% | 127.5% | 46.1% | 42.5% | ||||||||
18 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 103.86 | 6.28 | 8.83 | 8.5% | 0.00 | 0.57 | 28.5% | 112.9% | 34.2% | 41.7% | ||||||||
17 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 80.83 | 13.52 | 6.58 | 8.1% | 0.00 | 1.00 | 54.3% | 80.9% | 65.5% | 46.9% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 52.40 | 12.44 | 19.06 | 36.4% | 0.00 | 1.48 | 2.2% | 143.7% | 130.6% | 275.6% | ||||||||
25 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 51.28 | 8.04 | 8.26 | 16.1% | 0.00 | 0.71 | 5.1% | 42.9% | 32.6% | 52.2% | ||||||||
21 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 48.78 | 6.23 | 6.23 | 12.8% | 0.00 | 0.57 | 9.2% | 39.9% | 49.7% | 39.7% | ||||||||
24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 44.68 | 13.68 | 12.38 | 27.7% | 0.00 | 1.31 | 107.8% | 322.0% | 144.0% | 38.5% | ||||||||
19 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 21.50 | 5.07 | 5.07 | 23.6% | 0.00 | 0.57 | 40.1% | 113.2% | 70.7% | 153.2% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 35.90 | 17.30 | 17.30 | 48.2% | 0.00 | 2.60 | 2.9% | 52.0% | 67.3% | 666.7% | ||||||||
04 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 34.87 | 10.32 | 10.34 | 29.6% | 0.00 | 2.06 | 229.3% | 17.9% | 15.6% | 2327.2% | ||||||||
12 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 10.59 | 7.70 | 8.94 | 84.5% | 0.00 | 1.87 | 5.0% | 23.4% | 346.3% | 3892.4% | ||||||||
26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 10.09 | 2.22 | 2.00 | 19.9% | 0.00 | 0.49 | 86.5% | 39.0% | 11.2% | 1808.6% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 74.75 | 3.03 | 2.26 | 3.0% | 0.00 | 0.64 | 152.6% | 410.4% | 429.6% | 754.5% | ||||||||
30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 29.59 | 0.73 | 0.43 | 1.4% | 0.00 | 0.12 | 244.9% | 89.4% | 90.2% | 57.6% | ||||||||
28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 8.58 | 0.46 | 0.22 | 2.6% | 0.00 | 0.06 | 18.2% | 71.8% | 113.3% | 79.3% | ||||||||
27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 7.26 | 0.92 | 0.10 | 1.4% | 0.00 | 0.03 | 50.5% | 75.2% | 60.2% | 91.4% | ||||||||
23 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 14.64 | 0.74 | 0.26 | 1.8% | 0.00 | 0.08 | 6.3% | 34.8% | 73.7% | 76.9% | ||||||||
24 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 15.63 | 1.28 | 1.00 | 6.4% | 0.00 | 0.29 | 48.6% | 61.0% | 7.1% | 25.6% | ||||||||
27 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 30.41 | 1.20 | 1.08 | 3.6% | 0.00 | 0.31 | 4.1% | 42.6% | 11.2% | 102.6% | ||||||||
29 Nov 17 | 30 Sep 17 | Other | 30 Jun 18 | 29.21 | 1.83 | 1.22 | 4.2% | 0.00 | 0.35 | 30.0% | 37.1% | 6.5% | 68.8% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 22.46 | 1.40 | 1.15 | 5.1% | 0.00 | 0.33 | 43.9% | 62.5% | 43.1% | 24.7% | ||||||||
25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 40.05 | 1.44 | 0.80 | 2.0% | 0.00 | 0.25 | 24.5% | 17.8% | 49.8% | 63.0% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 53.02 | 2.64 | 0.53 | 1.0% | 0.00 | 0.17 | 14.2% | 19.7% | 26.0% | 76.8% | ||||||||
25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 46.41 | 1.74 | 0.72 | 1.6% | 0.00 | 0.23 | 22.5% | 20.1% | 21.4% | 281.9% | ||||||||
25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 59.90 | 1.79 | 0.92 | 1.5% | 0.00 | 0.29 | 23.0% | 20.8% | 57.5% | 27.0% | ||||||||
26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 48.69 | 1.80 | 2.16 | 4.4% | 0.00 | 0.68 | 26.3% | 25.8% | 614.9% | 202.8% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 66.05 | -1.17 | 0.30 | 0.5% | 0.00 | 0.10 | 13.8% | 22.3% | 176.1% | 88.8% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 58.05 | 1.04 | -0.40 | -0.7% | 0.00 | -0.12 | 17.1% | 7.4% | 131.6% | 221.4% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 49.58 | 1.81 | 1.26 | 2.5% | 0.00 | 0.40 | 24.4% | 46.8% | 76.3% | 42.6% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 65.60 | 2.15 | 0.71 | 1.1% | 0.00 | 0.22 | 21.4% | 28.9% | 345.6% | 64.2% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 54.02 | 0.52 | 0.16 | 0.3% | 0.00 | 0.05 | 13.8% | 55.5% | 51.1% | 87.9% |
EPS | -36.96 sen |
Trailing PE (Sector Median: 14.8) | 0.0 |
PEG | 0.0 |
Altman Z | 1.1 |
Beaver | 0.903 |
Current Ratio | 3.71 |
Debt-Equity (DE) Ratio | 0.36 |
FCF Yield | 124.75 % |
Revenue QoQ | 208.05 % |
Revenue YoY | 126.59% |
Profit QoQ | -373.96 % |
Profit YoY | -1623.12 % |
Profit Margin (Sector Median: -10.2) | -366.19 % |
ROE (ROIC: 5.01) | 5.01 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -10.2) | |
ROE (ROIC: -1.08) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.01 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -97.56 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 31 M.
Market Cap Class: Shrimp
Number of Shares: 311 M.
Adjusted Float: 71.3%.
Stock highly correlated with
TM (94%)
RANHILL (93%)
UTILITIES (93%)
IJM (91%)
Ageson Berhad, formerly known as Prinsiptek Corporation Berhad, is engaged in construction works in Malaysia and Thailand. The company also develops residential and commercial properties; and provides project management and secretarial services. In addition, it is engaged in the trade of building materials, and the manufacture and trade of ready-mixed concrete. The company was founded in 1990 and is based in Kuala Lumpur, Malaysia.
Sectors: Construction, Penny Stocks
Code: 7145
Website: https://www.agesonberhad.com/home
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 2-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Chin Kok Foong | 15.16% | 4.72 |
Liew Kok Leong | 9.33% | 2.91 |
Dato' Sri Chin Kok Foong | 6.33% | 1.97 |
Ukay One Sdn Bhd | 6.23% | 1.94 |
Syntech Venture Sdn Bhd | 1.76% | 0.55 |
Thin Po Hin | 1.35% | 0.42 |
Hoo Wee Khin | 1.22% | 0.38 |
Intellikonnect (Malaysia) Sdn Bhd | 1.13% | 0.35 |
Yue Teck Siong | 1.07% | 0.33 |
Tee Chai Huat | 1.03% | 0.32 |
Hugeson One Sdn Bhd | 0.95% | 0.3 |
Lim Poh Fong | 0.91% | 0.28 |
Tan Sun Ping | 0.8% | 0.25 |
Wong Sew Kwe | 0.73% | 0.23 |
Ng Szu Ting | 0.72% | 0.22 |
Yap Hong Hung | 0.71% | 0.22 |
Bidang Barat Sdn Bhd | 0.64% | 0.2 |
Tan Say Leong | 0.63% | 0.2 |
Foo Chek Yee | 0.53% | 0.17 |
Tan Soon Tang | 0.48% | 0.15 |
Yeoh Swee Leng | 0.41% | 0.13 |
Lee Chee Siong | 0.39% | 0.12 |
Chia Yu San | 0.38% | 0.12 |
Yellowrock Technology Sdn Bhd | 0.36% | 0.11 |
Teh Tzu Sheng | 0.36% | 0.11 |
Ho Yit Ling @ Ho Yuet Ling | 0.35% | 0.11 |
Khairul Anuar Bin Che Mat | 0.35% | 0.11 |
Vincent Phua Chee Ee | 0.34% | 0.11 |
Lai Hing Keat | 0.34% | 0.11 |