T-O (am): 0.150 (08:59:00)
T-O (pm): 0.145 (14:29:00)
Last updated: 16:15
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 87.98 | -9.24 | -8.09 | -9.2% | 0.00 | -1.39 | 4.6% | 477.0% | 91.2% | 10.5% | ||||||||
27 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 92.22 | -2.84 | -4.23 | -4.6% | 0.00 | -0.76 | 18.1% | 813.0% | 944.2% | 54.8% | ||||||||
27 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 112.67 | 1.14 | -0.41 | -0.4% | 0.00 | -0.07 | 0.7% | 2200.3% | 99.1% | 97.2% | ||||||||
28 Nov 23 | 30 Sep 23 | Other | 30 Sep 23 | 113.41 | -49.30 | -47.18 | -41.6% | 0.00 | -8.42 | 643.7% | 444.8% | 422.2% | 1315.0% | ||||||||
28 Aug 23 | 30 Jun 23 | Other | 30 Sep 23 | 15.25 | -9.05 | -9.03 | -59.2% | 0.00 | -1.75 | 51.0% | 46.6% | 3.5% | 1696.1% | ||||||||
25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 10.10 | -8.76 | -9.36 | -92.7% | 0.00 | -1.94 | 106.2% | 55.8% | 34.4% | 301.1% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 4.90 | -14.77 | -14.27 | -291.4% | 0.00 | -2.99 | 76.5% | 82.2% | 328.1% | 413.1% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 20.82 | -2.47 | -3.33 | -16.0% | 0.00 | -0.70 | 27.1% | 10.5% | 689.0% | 196.3% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 28.54 | 0.97 | 0.57 | 2.0% | 0.00 | 0.12 | 24.9% | 62.6% | 87.8% | 55.9% | ||||||||
23 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 22.84 | 6.93 | 4.66 | 20.4% | 0.00 | 1.00 | 16.8% | 21.4% | 2.1% | 25.4% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 27.44 | 7.16 | 4.56 | 16.6% | 0.00 | 0.98 | 45.7% | 32.1% | 31.7% | 12.9% | ||||||||
22 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 18.84 | 5.31 | 3.46 | 18.4% | 0.00 | 0.75 | 7.3% | 3.7% | 170.0% | 64.1% | ||||||||
17 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 17.55 | 1.97 | 1.28 | 7.3% | 0.00 | 0.29 | 39.6% | 25.2% | 65.5% | 181.8% | ||||||||
31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 29.08 | 4.96 | 3.71 | 12.8% | 0.00 | 0.88 | 40.0% | 87.4% | 8.1% | 472.0% | ||||||||
18 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 20.77 | 5.19 | 4.04 | 19.4% | 0.00 | 1.02 | 6.2% | 8.6% | 91.5% | 17.2% | ||||||||
26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 19.56 | 3.40 | 2.11 | 10.8% | 0.00 | 0.54 | 16.7% | 17.4% | 363.5% | 28.9% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 23.48 | 1.96 | 0.46 | 1.9% | 0.00 | 0.12 | 51.3% | 52.2% | 29.9% | 75.4% | ||||||||
28 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 15.51 | 1.05 | 0.65 | 4.2% | 0.00 | 0.17 | 31.8% | 0.0% | 81.2% | 74.4% | ||||||||
25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 22.73 | 4.79 | 3.44 | 15.2% | 0.00 | 1.38 | 36.5% | 67.3% | 16.2% | 44.4% | ||||||||
21 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 16.66 | 3.89 | 2.96 | 17.8% | 0.00 | 1.28 | 8.0% | 12.3% | 60.4% | 54.0% | ||||||||
29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 15.42 | 1.38 | 1.85 | 12.0% | 0.00 | 0.81 | 0.6% | 28.2% | 27.2% | 7.8% | ||||||||
27 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 15.52 | 3.33 | 2.54 | 16.4% | 0.00 | 1.14 | 14.2% | 95.4% | 6.4% | 37.7% | ||||||||
25 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 13.59 | 3.33 | 2.38 | 17.6% | 0.00 | 1.07 | 8.4% | 23.8% | ||||||||||
22 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 14.84 | 3.21 | 1.93 | 13.0% | 0.00 | 0.86 | 23.4% | 12.3% | ||||||||||
29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 12.03 | 2.73 | 1.72 | 14.3% | 0.00 | 1.03 | 51.5% | 7.0% | ||||||||||
13 Jul 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 7.94 | 2.25 | 1.84 | 23.2% | 0.00 | 1.08 |
EPS | -9.9 sen |
Trailing PE (Sector Median: 21.6) | 0.0 |
PEG | 0.0 |
Altman Z | 0.6 |
Beaver | -0.049 |
Current Ratio | 1.95 |
Debt-Equity (DE) Ratio | 0.8 |
FCF Yield | -5.19 % |
Revenue QoQ | -4.59 % |
Revenue YoY | 476.99% |
Profit QoQ | -91.23 % |
Profit YoY | 10.48 % |
Profit Margin (Sector Median: -3.0) | -14.74 % |
ROE (ROIC: -41.8) | -56.73 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 21.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -3.0) | |
ROE (ROIC: -41.79) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -8.09 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 257.23 |
Expected Revenue (M) | 2317.35 |
Expected Growth (%) | 49.0 |
MR TEH CHEE HOE added 100000.0 units announced on 29 Dec 2023 at ~RM0.2
MR LEONG SENG WUI added 100000.0 units announced on 29 Dec 2023 at ~RM0.2
MR TEH CHEE HOE added 340000.0 units announced on 10 Jul 2023 at ~RM0.25
MR LEONG SENG WUI added 410000.0 units announced on 10 Jul 2023 at ~RM0.25
MR TEH CHEE HOE added 1000000.0 units announced on 19 May 2023 at ~RM0.3
MR LEONG SENG WUI added 100000.0 units announced on 19 May 2023 at ~RM0.3
MR LAI WEI KEAT reduced 2000000.0 units announced on 17 Feb 2023 at ~RM0.49
MR NG SHIH FANG reduced 7857000.0 units announced on 14 Feb 2023 at ~RM0.445
MR NG SHIH FANG reduced 1345200.0 units announced on 13 Feb 2023 at ~RM0.47
MR NG SHIH FANG reduced 10426100.0 units announced on 10 Feb 2023 at ~RM0.49
MR NG SHIH FANG reduced 3706000.0 units announced on 09 Feb 2023 at ~RM0.505
MR OOI GUAN HOE reduced 350000.0 units announced on 25 Jan 2023 at ~RM0.635
MR LAI WEI KEAT reduced 3300000.0 units announced on 08 Dec 2022 at ~RM0.65
DATUK NG CHEE SIONG reduced 1414000.0 units announced on 11 Nov 2022 at ~RM0.775
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 10000.0 units announced on 12 Oct 2022 at ~RM0.91
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 10000.0 units announced on 21 Sep 2022 at ~RM1.01
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 15000.0 units announced on 12 Sep 2022 at ~RM0.98
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 15000.0 units announced on 18 Jul 2022 at ~RM0.93
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 15000.0 units announced on 10 Jun 2022 at ~RM1.05
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 15000.0 units announced on 25 Mar 2022 at ~RM1.57
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 50000.0 units announced on 24 Jan 2022 at ~RM1.56
MR OOI GUAN HOE added 30000.0 units announced on 21 Jan 2022 at ~RM1.43
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 10000.0 units announced on 11 Jan 2022 at ~RM1.44
MR NG SHIH CHIOW added 10000.0 units announced on 06 Dec 2021 at ~RM1.45
MR NG SHIH CHIOW added 10000.0 units announced on 01 Dec 2021 at ~RM1.4
MR NG SHIH FANG added 330000.0 units announced on 29 Nov 2021 at ~RM1.45
MR NG SHIH CHIOW added 100000.0 units announced on 29 Nov 2021 at ~RM1.45
DATUK NG CHEE SIONG reduced 801500.0 units announced on 25 Oct 2021 at ~RM1.84
DATUK NG CHEE SIONG reduced 1560000.0 units announced on 23 Jul 2021 at ~RM1.87
MR LAI WEI KEAT reduced 300000.0 units announced on 09 Apr 2021 at ~RM2.01
DATUK NG CHEE SIONG reduced 2000000.0 units announced on 15 Jan 2021 at ~RM1.23
Market Cap: 87 M.
Number of Shares: 605 M.
Adjusted Float: 84.3%.
Stock highly correlated with
CNERGEN (90%)
BESHOM (89%)
TONGHER (89%)
WANGZNG (89%)
Revenue Group Berhad is a Malaysia-based company that provides cashless payment solutions. The company is established in 2003 with more than 15 years history in the electronic payment industry. Its products and services are offered through three segments, namely EDC terminals, electronic transaction processing and solutions and services. The company serves customers including banks, non-bank institutions, physical store merchants, online store merchants and e-money payment schemes.
Sectors: Payment Products, Technology, Digital Services, Penny Stocks
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0200
Website: https://www.revenue.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 26-Sep-2022
Shareholder | % | Value (M) |
---|---|---|
Ng Shih Chiow | 11.58% | 9.32 |
Ng Shih Fang | 11.16% | 8.98 |
Datuk Ng Chee Siong | 9.93% | 7.99 |
Teh Chee Hoe | 5.47% | 4.4 |
Leong Seng Wui | 5.47% | 4.4 |
Kenanga Investors Berhad | 4.76% | 3.83 |
Kenanga Growth Fund | 4.51% | 3.63 |
Public Strategic Smallcap Fund | 1.76% | 1.42 |
Tokio Marine Life Insurance Malaysia Berhad | 1.48% | 1.19 |
CIMB Bank Berhad | 1.05% | 0.84 |
Ong Kah Hoe | 1.0% | 0.8 |
Employees Provident Fund Board | 0.98% | 0.79 |
PB Growth Fund | 0.95% | 0.76 |
Kenanga Growth Opportunities Fund | 0.87% | 0.7 |
Lai Wei Keat | 0.84% | 0.68 |
Keh Chuan Seng | 0.37% | 0.3 |
PB Smallcap Growth Fund | 0.3% | 0.24 |
Hong Leong Wholesale Equity Fund 2 | 0.3% | 0.24 |
Public Select Treasures Equity Fund | 0.3% | 0.24 |
Tay Moy Koh | 0.29% | 0.23 |
Public Islamic Growth Balanced Fund | 0.28% | 0.23 |
Goh Phaik Lim | 0.26% | 0.21 |
Kenanga Oneprs Growth Fund | 0.24% | 0.19 |
Chu Kerd Yee | 0.22% | 0.18 |