T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Oct 24 | Q1 Aug 24 | 1 | 31 May 25 | 89.05 | 0.68 | 0.22 | 0.2% | 0.00 | 0.01 | 78.8% | 22.4% | 82.1% | 81.7% | ||||||||
30 Jul 24 | Q4 May 24 | 4 | 31 May 24 | 49.80 | 0.88 | 1.22 | 2.4% | 0.00 | 0.06 | 2.6% | 14.8% | 141.3% | 102.1% | ||||||||
30 Apr 24 | Q3 Feb 24 | 3 | 31 May 24 | 51.15 | 1.60 | 0.50 | 1.0% | 0.00 | 0.01 | 18.7% | 34.1% | 147.1% | 109.4% | ||||||||
29 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 62.90 | 0.35 | 0.20 | 0.3% | 0.00 | 0.01 | 13.5% | 1.5% | 70.0% | 101.1% | ||||||||
26 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 72.72 | 0.31 | 0.12 | 0.2% | 0.00 | 0.01 | 24.4% | 45.7% | 100.2% | 101.5% | ||||||||
28 Jul 23 | 31 May 23 | Other | 31 May 23 | 58.48 | -53.34 | -56.86 | -97.2% | 0.00 | -1.52 | 24.6% | 8.3% | 960.6% | 2304.3% | ||||||||
27 Apr 23 | 28 Feb 23 | Other | 31 May 23 | 77.61 | -5.42 | -5.36 | -6.9% | 0.00 | -0.23 | 21.6% | 0.3% | 71.4% | 270.4% | ||||||||
31 Jan 23 | 30 Nov 22 | Other | 31 May 23 | 63.84 | -19.31 | -18.77 | -29.4% | 0.00 | -0.79 | 27.9% | 30.6% | 137.1% | 77.2% | ||||||||
19 Oct 22 | Q3 Aug 22 | 3 | 30 Nov 22 | 49.92 | -8.96 | -7.92 | -15.8% | 0.00 | -0.47 | 21.7% | 29.1% | 234.7% | 53.8% | ||||||||
29 Jul 22 | Q2 May 22 | 2 | 30 Nov 22 | 63.75 | -4.11 | -2.37 | -3.7% | 0.00 | -0.16 | 18.1% | 34.1% | 175.2% | 216.2% | ||||||||
26 Apr 22 | Q1 Feb 22 | 1 | 30 Nov 22 | 77.86 | 4.91 | 3.15 | 4.0% | 0.00 | 0.31 | 15.3% | 22.0% | 103.8% | 206.3% | ||||||||
25 Jan 22 | Q4 Nov 21 | 4 | 30 Nov 21 | 91.92 | -80.55 | -82.23 | -89.5% | 0.00 | -9.42 | 137.7% | 98.9% | 1498.0% | 725.9% | ||||||||
22 Oct 21 | Q3 Aug 21 | 3 | 30 Nov 21 | 38.66 | -3.34 | -5.15 | -13.3% | 0.00 | -0.59 | 60.1% | 8.2% | 352.8% | 6.3% | ||||||||
22 Jul 21 | Q2 May 21 | 2 | 30 Nov 21 | 96.80 | 5.08 | 2.04 | 2.1% | 0.00 | 0.26 | 51.6% | 259.2% | 98.2% | 126.9% | ||||||||
22 Apr 21 | Q1 Feb 21 | 1 | 30 Nov 21 | 63.83 | 2.99 | 1.03 | 1.6% | 0.00 | 0.16 | 38.1% | 30.1% | 110.3% | 75.7% | ||||||||
29 Jan 21 | 30 Nov 20 | Other | 30 Nov 20 | 46.20 | -12.70 | -9.96 | -21.6% | 0.00 | -1.32 | 29.3% | 56.3% | 81.4% | 225.7% | ||||||||
23 Oct 20 | 31 Aug 20 | Other | 30 Nov 20 | 35.74 | -7.22 | -5.49 | -15.4% | 0.00 | -0.91 | 32.6% | 65.7% | 27.5% | 180.1% | ||||||||
24 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 26.95 | -8.92 | -7.57 | -28.1% | 0.00 | -1.32 | 70.5% | 74.0% | 279.6% | 166.4% | ||||||||
24 Apr 20 | Q3 Feb 20 | 3 | 31 May 20 | 91.33 | 4.87 | 4.22 | 4.6% | 0.00 | 0.73 | 13.6% | 44.6% | 46.8% | 76.2% | ||||||||
31 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 105.75 | 11.68 | 7.92 | 7.5% | 0.00 | 1.40 | 1.5% | 36.2% | 15.6% | 59.2% | ||||||||
29 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 104.16 | 8.70 | 6.85 | 6.6% | 0.00 | 1.22 | 0.5% | 5.9% | 39.9% | 37.9% | ||||||||
31 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 103.60 | 15.18 | 11.40 | 11.0% | 0.00 | 2.08 | 37.2% | 22.6% | 35.8% | 41.4% | ||||||||
24 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 164.96 | 23.47 | 17.76 | 10.8% | 0.00 | 3.26 | 0.5% | 12.0% | 8.7% | 171.2% | ||||||||
15 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 165.75 | 26.39 | 19.44 | 11.7% | 0.00 | 3.62 | 49.7% | 676.9% | 76.0% | 3575.6% | ||||||||
25 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 110.70 | 15.30 | 11.04 | 10.0% | 0.00 | 0.30 | 17.3% | 589.5% | 37.0% | 6593.9% | ||||||||
19 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 133.86 | 10.21 | 8.06 | 6.0% | 0.00 | 0.23 | 9.1% | 816.3% | 23.1% | 5202.6% | ||||||||
15 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 147.30 | 9.73 | 6.55 | 4.5% | 0.00 | 0.19 | 590.4% | 1397.7% | 1138.0% | 4544.7% | ||||||||
24 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 21.34 | 0.71 | 0.53 | 2.5% | 0.00 | 0.06 | 32.9% | 147.9% | 220.6% | 337.2% | ||||||||
27 Jul 17 | Q4 May 17 | 4 | 31 May 17 | 16.05 | 0.79 | 0.17 | 1.0% | 0.00 | 0.02 | 9.9% | 115.6% | 8.6% | 75.0% | ||||||||
14 Apr 17 | Q3 Feb 17 | 3 | 31 May 17 | 14.61 | 0.76 | 0.15 | 1.0% | 0.00 | 0.02 | 48.5% | 91.7% | 7.8% | 129.6% | ||||||||
19 Jan 17 | Q2 Nov 16 | 2 | 31 May 17 | 9.84 | 0.30 | 0.14 | 1.4% | 0.00 | 0.05 | 14.3% | 13.7% | 16.5% | 82.3% | ||||||||
25 Oct 16 | Q1 Aug 16 | 1 | 31 May 17 | 8.61 | 0.27 | 0.12 | 1.4% | 0.00 | 0.04 | 15.6% | 16.0% | 81.7% | 114.5% | ||||||||
21 Jul 16 | Q4 May 16 | 4 | 31 May 16 | 7.45 | 0.66 | 0.66 | 8.9% | 0.00 | 0.23 | 2.3% | 14.3% | 228.7% | 206.1% | ||||||||
22 Apr 16 | Q3 Feb 16 | 3 | 31 May 16 | 7.62 | -0.44 | -0.51 | -6.7% | 0.00 | -0.18 | 33.1% | 60.0% | 164.2% | 46.6% | ||||||||
27 Jan 16 | Q2 Nov 15 | 2 | 31 May 16 | 11.39 | 1.03 | 0.80 | 7.0% | 0.20 | 0.27 | 11.1% | 52.7% | 195.9% | 149.7% | ||||||||
29 Oct 15 | Q1 Aug 15 | 1 | 31 May 16 | 10.25 | -0.80 | -0.83 | -8.1% | 0.00 | -0.29 | 17.9% | 62.2% | 33.9% | 377.7% | ||||||||
04 Sep 15 | 31 May 15 | Other | 31 May 15 | 8.69 | -0.58 | -0.62 | -7.2% | 0.00 | -0.21 | 54.4% | 48.4% | 35.3% | 171.7% | ||||||||
22 May 15 | 31 Mar 15 | Other | 31 May 15 | 19.05 | -0.27 | -0.96 | -5.0% | 0.00 | -0.33 | 20.9% | 3350.9% | 400.3% | 17.1% | ||||||||
12 Feb 15 | 31/12/14 | Other | 31/05/15 | 24.07 | 0.32 | 0.32 | 1.3% | 0.00 | 0.11 | 11.3% | 1466.4% | 6.7% | 103.4% |
EPS | 0.52 sen |
Trailing PE (Sector Median: 18.2) | 20.1 |
PEG | 20.1 |
Altman Z | 0.9 |
Beaver | 0.016 |
Current Ratio | 2.69 |
Debt-Equity (DE) Ratio | 0.44 |
FCF Yield | 8.86 % |
Revenue QoQ | 78.83 % |
Revenue YoY | 22.45% |
Profit QoQ | -82.07 % |
Profit YoY | 81.67 % |
Profit Margin (Sector Median: 1.5) | 0.85 % |
ROE (ROIC: -9.72) | -9.88 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.5) | |
ROE (ROIC: -9.7) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.22 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUK CHONG LOONG MEN added 100000.0 units announced on 09 Jun 2021 at ~RM0.2
MR BEE JIAN MING reduced 6670776.0 units announced on 05 Feb 2021 at ~RM0.245
DATO' NG AUN HOOI reduced 33800000.0 units announced on 05 Feb 2021 at ~RM0.245
DATO' NG AUN HOOI reduced 11000000.0 units announced on 26 Jan 2021 at ~RM0.22
Market Cap: 43 M.
Market Cap Class: Shrimp
Number of Shares: 409 M.
Adjusted Float: 73.6%.
Stock highly correlated with
LCTITAN (86%)
KESM (83%)
SMCAP (82%)
TRIVE (82%)
Vizione Holding Berhad (formerly known as Astral Supreme Berhad) is principally engaged in the business of construction, property development, and property investment business. In terms of construction, the company is involved in the sub-contracting of electrical, building and civil works for construction projects. In terms of property development, the company is involved in the development of residential and commercial properties. Vizione is headquartered in Kuala Lumpur, Malaysia.
Sectors: Construction, Penny Stocks
Share Registrar: WORKSHIRE SHARE REGISTRATION SDN BHD
Code: 7070
Website: https://vizione.com.my/v2/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Aug-2023