TRIVE | TRIVE PROPERTY GROUP BERHAD
0.040 (14.29%)
T-O (am): 0.040 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
TRIVE Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TRIVE Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Sep 24 | Q4 Jul 24 | 4 | 31 Jul 24 | 4.44 | -4.92 | -5.14 | -115.8% | 0.00 | -0.41 | 59.8% | 97.2% | 10587.8% | 86.9% | ||||||||
| 24 Jun 24 | Q3 Apr 24 | 3 | 31 Jul 24 | 2.78 | 0.05 | 0.05 | 1.8% | 0.00 | 0.00 | 56.0% | 22.5% | 390.0% | 113.8% | ||||||||
| 21 Mar 24 | Q2 Jan 24 | 2 | 31 Jul 24 | 1.78 | 0.01 | 0.01 | 0.6% | 0.00 | 0.00 | 112.0% | 21.3% | 66.7% | 100.0% | ||||||||
| 20 Dec 23 | Q1 Oct 23 | 1 | 31 Jul 24 | 0.84 | 0.03 | 0.03 | 3.6% | 0.00 | 0.00 | 62.7% | 64.4% | 100.1% | 101.4% | ||||||||
| 29 Sep 23 | Q4 Jul 23 | 4 | 31 Jul 23 | 2.25 | -41.48 | -39.13 | -1739.0% | 0.00 | -3.10 | 0.8% | 8.7% | 10891.0% | 423.6% | ||||||||
| 23 Jun 23 | Q3 Apr 23 | 3 | 31 Jul 23 | 2.27 | -0.36 | -0.36 | -15.7% | 0.00 | -0.03 | 0.2% | 14.4% | 101.5% | 136.9% | ||||||||
| 22 Mar 23 | Q2 Jan 23 | 2 | 31 Jul 23 | 2.26 | 26.84 | 24.11 | 1065.1% | 0.00 | 1.91 | 4.2% | 26.9% | 1253.2% | 1679.6% | ||||||||
| 29 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 2.36 | -2.09 | -2.09 | -88.5% | 0.00 | -0.17 | 4.1% | 15.4% | 117.3% | 152.2% | ||||||||
| 29 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 2.46 | 12.23 | 12.09 | 490.9% | 0.00 | 0.96 | 7.1% | 32.3% | 1154.4% | 123.7% | ||||||||
| 28 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 2.65 | 0.96 | 0.96 | 36.4% | 0.00 | 0.08 | 48.5% | 21.1% | 28.9% | 138.3% | ||||||||
| 28 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 1.78 | 1.35 | 1.35 | 76.0% | 0.00 | 0.12 | 36.1% | 21.2% | 263.4% | 168.0% | ||||||||
| 21 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 2.79 | -0.83 | -0.83 | -29.7% | 0.00 | -0.08 | 23.2% | 59.1% | 98.4% | 39.1% | ||||||||
| 30 Sep 21 | Q4 Jul 21 | 4 | 31 Jul 21 | 3.64 | -51.01 | -51.09 | -1404.7% | 0.00 | -1.93 | 66.2% | 112.9% | 1931.4% | 3408.9% | ||||||||
| 23 Jul 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 2.19 | -3.38 | -2.52 | -115.0% | 0.00 | -0.11 | 3.4% | 187.9% | 26.3% | 79.4% | ||||||||
| 24 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 2.27 | -2.92 | -1.99 | -88.0% | 0.00 | -0.05 | 29.1% | 143.6% | 46.3% | 200.9% | ||||||||
| 23 Dec 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 1.75 | -1.51 | -1.36 | -77.6% | 0.00 | -0.04 | 2.8% | 54.5% | 6.5% | 40.7% | ||||||||
| 13 Oct 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 1.71 | -1.47 | -1.46 | -85.2% | 0.00 | -0.06 | 124.7% | 267.3% | 3.9% | 53.6% | ||||||||
| 24 Jun 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 0.76 | -2.36 | -1.40 | -184.5% | 0.00 | -0.06 | 18.3% | 18.3% | 111.8% | 100.0% | ||||||||
| 27 Mar 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 0.93 | -0.66 | -0.66 | -71.2% | 0.00 | -0.03 | 18.1% | 33.3% | 31.6% | 24.1% | ||||||||
| 27 Mar 20 | Q1 Oct 19 | 1 | 31 Jul 20 | 1.14 | -0.97 | -0.97 | -85.2% | 0.00 | -0.05 | 144.3% | 18.6% | 69.2% | 29.4% | ||||||||
| 30 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 0.47 | -3.15 | -3.14 | -675.3% | 0.00 | -0.14 | 50.0% | 0.0 | 347.9% | 45.1% | ||||||||
| 25 Jun 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 0.93 | -0.70 | -0.70 | -75.4% | 0.00 | -0.03 | 33.3% | 100.0% | 19.6% | 8.1% | ||||||||
| 29 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 1.40 | -0.87 | -0.87 | -62.5% | 0.00 | -0.04 | 0.0 | 200.0% | 16.6% | 68.4% | ||||||||
| 24 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 1.40 | -0.75 | -0.75 | -53.6% | 0.00 | -0.04 | 200.0% | 2347.4% | 86.9% | 73.2% | ||||||||
| 28 Sep 18 | 31 Jul 18 | Other | 31 Jul 18 | 0.47 | -5.72 | -5.72 | -1229.7% | 0.00 | -0.23 | 0.0 | 40.4% | 649.4% | 7623.7% | ||||||||
| 26 Jun 18 | 30 Apr 18 | Other | 31 Jul 18 | 0.47 | -0.76 | -0.76 | -164.1% | 0.00 | -0.04 | 0.0 | 75.0% | 72.3% | 434.6% | ||||||||
| 28 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 0.47 | -2.76 | -2.76 | -592.9% | 0.00 | -0.21 | 715.8% | 63.3% | 1.4% | 184.1% | ||||||||
| 28 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 0.06 | -2.79 | -2.79 | -4903.5% | 0.00 | -0.21 | 92.7% | 80.9% | 3777.6% | 819.4% | ||||||||
| 27 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 0.78 | 0.08 | 0.08 | 9.7% | 0.00 | 0.01 | 58.1% | 212.0% | 66.7% | 152.1% | ||||||||
| 29 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 1.86 | 0.23 | 0.23 | 12.3% | 0.00 | 0.02 | 46.7% | 38.0% | 93.0% | 132.9% | ||||||||
| 29 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 1.27 | 3.28 | 3.28 | 258.5% | 0.00 | 0.27 | 324.1% | 16.1% | 1178.3% | 117.7% | ||||||||
| 23 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 0.30 | -0.30 | -0.30 | -101.7% | 0.00 | -0.03 | 19.6% | 87.6% | 108.2% | 9.5% | ||||||||
| 22 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 0.25 | -0.15 | -0.15 | -58.4% | 0.00 | -0.01 | 81.5% | 99.2% | 78.9% | 97.4% | ||||||||
| 29 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 1.35 | -0.69 | -0.69 | -51.3% | 0.00 | -0.06 | 10.8% | 20.1% | 96.3% | 60.6% | ||||||||
| 25 Mar 16 | 31 Jan 16 | Other | 31 Jan 16 | 1.51 | -18.52 | -18.52 | -1225.0% | 0.00 | -1.87 | 37.3% | 126.7% | 5412.5% | 208.9% | ||||||||
| 30 Dec 15 | 31 Oct 15 | Other | 31 Jan 16 | 2.41 | -0.34 | -0.34 | -13.9% | 0.00 | -0.04 | 91.9% | 338.6% | 93.9% | 87.9% | ||||||||
| 29 Sep 15 | 31 Jul 15 | Other | 31 Jan 16 | 29.76 | -5.55 | -5.55 | -18.6% | 0.00 | -0.62 | 1665.2% | 293.8% | 215.5% | 5.4% | ||||||||
| 30 Jun 15 | Q3 Apr 15 | 3 | 31 Jul 15 | 1.69 | -1.76 | -1.76 | -104.3% | 0.00 | -0.20 | 152.8% | 40.0% | 70.7% | 315.4% | ||||||||
| 27 Mar 15 | 31/01/15 | 2 | 31/07/15 | 0.67 | -6.00 | -6.00 | -899.0% | 0.00 | -0.67 | 21.3% | 74.1% | 116.6% | 667.7% |
TRIVE Historical Dividends
TRIVE Financial Ratios
| EPS | -0.4 sen |
| Trailing PE (Sector Median: 25.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.1 |
| Beaver | 0.098 |
| Current Ratio | 6.58 |
| Debt-Equity (DE) Ratio | 0.06 |
| FCF Yield | 0.86 % |
| Revenue QoQ | 59.76 % |
| Revenue YoY | 97.24% |
| Profit QoQ | -10587.76 % |
| Profit YoY | 86.87 % |
| Profit Margin (Sector Median: -5.5) | -51.34 % |
| ROE (ROIC: -32.77) | -32.77 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
TRIVE Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 25.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -5.5) | |
| ROE (ROIC: -32.77) | |
| Altman Z |
TRIVE Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.09 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -5.14 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
TRIVE Directors Share Purchases (Beta)
DATO' KUA KHAI SHYUAN added 5000000.0 units announced on 19 Aug 2020 at ~RM0.02
TRIVE Summary
Market Cap: 50 M.
Market Cap Class: Shrimp
Number of Shares: 1263 M.
Adjusted Float: 52.1%.
Stock highly correlated with
XINHWA (80%)
KESM (79%)
SEDANIA (78%)
SMCAP (78%)
TRIVE Property Group Berhad (formerly known as ETI Tech Corporation Berhad), a public limited company listed on the Main Board of Bursa Malaysia, is a leader in the development and manufacture of environmentally friendly green energy storage systems and battery-related goods. Since its founding in 2002 to build consumer, DEM/ODM battery packs, the company has grown to design and manufacture rechargeable Lithium battery-based products for consumer, industrial, and military applications. The company's new products include Renewable Energy Storage Systems, Green Golf Cort Battery, Electric Vehicle Battery, Teko's Backup Battery, and Standby Power Systems
Sectors: Technology, Penny Stocks, Power Utilities, Green Tech, Technology Equipment
Code: 0118
Website: http://www.trivegroup.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| TRIVE-WD | 0.005 | 0.05 | 37.5% | 08-Oct-2029 |
TRIVE Top Shareholdings
Updated on 19-Oct-2022
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.