WILLOW 0.250 (0.00%) | WILLOWGLEN MSC BERHAD

WILLOW | WILLOWGLEN MSC BERHAD

0.250 (0.00%)

T-O (am): 0.250 (08:59:00)
Last updated: 09:36

Fundamental

Technical

Total Score

WILLOW Support & Resistance

ATR Trailing Stop: 0.25

	Support					Last Price	Resistance
Price	0.195	0.235	0.24	0.245	0.25	0.25	0.25	0.26	0.265	0.27	0.275
Volume (M)	10.8	14.1	16.0	14.3	5.3		5.3	18.6	24.5	27.7	32.3

Gann Support: 0.23/0.21 | Resistance: 0.28/0.31

*Highlighted column shows significant volume at the support or resistance area.

WILLOW Technical Trend

WILLOW Trading Signals

Based on iSaham Screeners

Moving Average (Short Term)
Moving Average (Mid Term)
Moving Average (Long Term)
Ichimoku Kumo
Bollinger Band
RSI
Stochastic
Heikin-Ashi
MACD
Solid MA Trend
SAT

Sector Trend (Long Term)
Sector Trend (Short Term)
Institutional Holdings
Beat The Insti
Magic Formula
Better Than ASB
52-Week High
BTST
T+
Candlestick
Chart Pattern

Please be fully informed regarding the risks and costs associated with trading in the stock markets. Any trade you made must be followed by your own judgement and analysis. Please read our risk disclosure for more info.

WILLOW Pivot Point

	S2	S1	P	R1	R2
Daily	0.25	0.25	0.25	0.25	0.25
Weekly	0.235	0.245	0.255	0.265	0.275

WILLOW Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

WILLOW Quarter Reports

Customize

Ann. Date	Qtr. Date	Q	FYE	Revenue [M]	PBT [M]	NP [M]	NPM	DPS	EPS	R. QoQ	R. YoY	E. QoQ	E. YoY
27 Feb 25	Q4 Dec 24	4	31 Dec 24	59.07	-17.82	-19.35	-32.8%	1.50	-3.99	16.3%	11.1%	905.1%	756.9%
20 Nov 24	Q3 Sep 24	3	31 Dec 24	50.79	3.41	2.40	4.7%	0.00	0.50	8.7%	0.9%	238.8%	38.0%
16 Aug 24	Q2 Jun 24	2	31 Dec 24	46.72	-0.96	-1.73	-3.7%	0.00	-0.36	5.2%	0.4%	3228.8%	161.2%
21 May 24	Q1 Mar 24	1	31 Dec 24	49.28	0.92	-0.05	-0.1%	0.00	-0.01	25.8%	9.3%	101.8%	104.3%
28 Feb 24	Q4 Dec 23	4	31 Dec 23	66.41	4.50	2.94	4.4%	1.50	0.60	29.5%	25.1%	24.0%	34.7%
15 Nov 23	Q3 Sep 23	3	31 Dec 23	51.28	4.86	3.88	7.6%	0.00	0.78	10.2%	2.6%	37.1%	34.0%
23 Aug 23	Q2 Jun 23	2	31 Dec 23	46.52	3.72	2.83	6.1%	0.00	0.60	3.2%	3.0%	133.1%	18.1%
17 May 23	Q1 Mar 23	1	31 Dec 23	45.07	2.55	1.21	2.7%	0.00	0.25	15.1%	8.6%	73.1%	53.5%
27 Feb 23	Q4 Dec 22	4	31 Dec 22	53.10	5.86	4.51	8.5%	1.50	0.93	6.3%	2.4%	23.2%	36.9%

WILLOW Historical Dividends

WILLOW Financial Ratios

EPS	-3.78 sen
Trailing PE (Sector Median: 11.6)	0.0
PEG	0.0
Altman Z	1.8
Beaver	0.346
Current Ratio	5.59
Debt-Equity (DE) Ratio	0.21
FCF Yield	11.51 %

Revenue QoQ	16.31 %
Revenue YoY	-11.05%
Profit QoQ	-905.12 %
Profit YoY	-756.94 %
Profit Margin (Sector Median: 1.1)	-9.1 %
ROE (ROIC: 4.6)	4.6 %
Dividend Per Share (DPS)	1.5 sen
Dividend Yield (DY)	6.0 %

WILLOW Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.1)
ROE (ROIC: 4.6)
Altman Z

WILLOW Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF)^{5% Growth}
Discounted Cash Flow (DCF)^{10% Growth}
Relative Valuation

Graham Formula
Graham Number
Net Tangible Asset (NTA)	0.36
Consistent QR FV

The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator Growth/Risk FV Calculator Contract Value Calculator Profit-Based Calculator Revenue-Based Calculator

Forward PE FV Calculator
Latest Profit (adjusted) [M]	-19.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value

Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value

Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value

Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value

Market Pricing
Expected Profit (M)	27.4
Expected Revenue (M)	241.59
Expected Growth (%)	13.0

The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

WILLOW Directors Share Purchases (Beta)

MR WONG AH CHIEW added 100000.0 units announced on 03 Jan 2024 at ~RM0.35

MR WONG AH CHIEW added 100000.0 units announced on 24 Nov 2023 at ~RM0.34

MR WONG AH CHIEW added 6200.0 units announced on 16 Oct 2023 at ~RM0.345

MR WONG AH CHIEW added 113100.0 units announced on 09 Jun 2023 at ~RM0.355

MR WONG AH CHIEW added 100000.0 units announced on 02 Jun 2023 at ~RM0.355

MR WONG AH CHIEW added 40000.0 units announced on 26 Jan 2023 at ~RM0.375

MR WONG AH CHIEW added 50000.0 units announced on 04 Jan 2023 at ~RM0.375

MR WONG AH CHIEW added 23000.0 units announced on 14 Oct 2022 at ~RM0.325

MR WONG AH CHIEW added 100000.0 units announced on 06 Oct 2022 at ~RM0.325

MR WONG AH CHIEW added 10000.0 units announced on 22 Sep 2022 at ~RM0.355

MR WONG AH CHIEW added 100000.0 units announced on 08 Sep 2022 at ~RM0.345

WILLOW Summary

Market Cap: 123 M.

Market Cap Class: Micro caps

Number of Shares: 495 M.

Adjusted Float: 44.8%.

Stock highly correlated with

ELSOFT (96%)

ANNJOO (95%)

TGUAN (95%)

VIS (95%)

Willowglen MSC Berhad, through its subsidiaries, is engaged in the research, design, development, engineering, supply, sales, implementation, and maintenance of computer-based control systems. The company offers hardware products, including RTUs and communication controllers. Its software products include SysLink VIDEO-SCADA software for telemetry, video surveillance, control, and monitoring functions; system simulator that allows a user to test RTU programs without a physical RTU; and Web accessibility via InterLink. The company's products also comprise digital video recorders (DVR) and PC-based DVR's. It operates in Malaysia, Singapore, and Europe. The company is headquartered in Kuala Lumpur, Malaysia. Willowglen MSC Berhad is a subsidiary of New Advent Sdn. Bhd.

Sectors: Technology, Penny Stocks

Code: 0008

Website: http://www.willowglen.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

WILLOW Top Shareholdings

Updated on 22-Mar-2023

Shareholder	%	Value (M)
New Advent Sdn Bhd	55.2%	68.31
Teh Boon Wee	2.09%	2.59
Wong Chong Ngin	1.47%	1.82
Lim Sin Khong	1.38%	1.71
Lock Kai Sang	1.1%	1.36
Andrew Lim Cheong Seng	1.03%	1.27
Lim Gaik Bway @ Lim Chiew Ah	1.0%	1.24
Wong Ah Chiew	0.8%	0.99
Khor Chai Moi	0.69%	0.85
Ng Sim Tin	0.62%	0.77
Malta Corp. Sdn. Bhd.	0.6%	0.74
Chee Sai Mun	0.51%	0.63
Christina Loh Yoke Lin	0.51%	0.63
Lee Kok Hoong	0.43%	0.53
Lee Heuk Ping	0.35%	0.43
Honji Corporation Sdn Bhd	0.33%	0.41
Simon Wong Chu Keong	0.29%	0.36
Gan Boon Siew	0.29%	0.36
Lee Yeow Teng	0.29%	0.36
Wong Chu Khee	0.27%	0.33
Ng Soon Gan	0.26%	0.32
Lim Guat Eyan	0.25%	0.31
Tan Choon Ping	0.23%	0.28
Au Kwan Seng	0.21%	0.26
L.Lakshmanan A/L V.Lakshmanan	0.21%	0.26
Yieldforce Sdn. Bhd.	0.19%	0.24
Meridian Fortune Sdn Bhd	0.19%	0.24

Net Cost Calculator Lot Calculator

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.

WILLOW | WILLOWGLEN MSC BERHAD

0.250 (0.00%)

WILLOW Support & Resistance

ATR Trailing Stop: 0.25

Gann Support: 0.23/0.21 | Resistance: 0.28/0.31

*Highlighted column shows significant volume at the support or resistance area.

WILLOW Technical Trend

WILLOW Trading Signals

Based on iSaham Screeners

WILLOW Pivot Point

WILLOW Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Chart:

WILLOW Quarter Reports

WILLOW Historical Dividends

WILLOW Financial Ratios

WILLOW Adjusted Financial Ratios

WILLOW Fair Value

Weighted Average Fair Value:

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

WILLOW Directors Share Purchases (Beta)

WILLOW Summary

Warrant Info:

WILLOW Top Shareholdings

Features

Services

Others

Company

WILLOW | WILLOWGLEN MSC BERHAD

0.250 (0.00%)

WILLOW Support & Resistance

ATR Trailing Stop: 0.25

Gann Support: 0.23/0.21 | Resistance: 0.28/0.31

*Highlighted column shows significant volume at the support or resistance area.

WILLOW Technical Trend

WILLOW Trading Signals

Based on iSaham Screeners

WILLOW Pivot Point Click to learn about Pivot Point

WILLOW Fundamental Trend

FCON: This feature is limited for iSaham Pro only | Sharpe Ratio: This feature is limited for iSaham Pro only | LTS: This feature is limited for iSaham Pro only

Chart:

WILLOW Quarter Reports

WILLOW Historical Dividends

WILLOW Financial Ratios

WILLOW Adjusted Financial Ratios

WILLOW Fair Value

Weighted Average Fair Value: This feature is limited for iSaham Pro only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

WILLOW Directors Share Purchases (Beta)

WILLOW Summary

Warrant Info:

WILLOW Top Shareholdings

WILLOW Pivot Point

FCON: | Sharpe Ratio: | LTS:

Weighted Average Fair Value: