XDL | XIDELANG HOLDINGS LTD [NS]

7
0.020 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

XDL | XIDELANG HOLDINGS LTD


XDL [NS] Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

XDL [NS] Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Aug 24 30 Jun 24 Other 31 Dec 24 103.57 -8.70 -8.36 -8.1% 0.00 -0.39 106.5% 23.8% 686.8% 96.7%
30 May 24 31 Mar 24 Other 31 Dec 24 50.15 -1.06 -1.06 -2.1% 0.00 -0.05 46.4% 31.6% 153.7% 84.5%
29 Feb 24 Q2 Dec 23 2 30 Jun 24 93.61 2.12 1.98 2.1% 0.00 0.09 31.2% 31.9% 1024.4% 141.2%
30 Nov 23 Q1 Sep 23 1 30 Jun 24 71.35 0.23 0.18 0.2% 0.00 0.01 14.7% 19.8% 104.1% 146.2%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 83.64 -2.64 -4.25 -5.1% 0.00 -0.20 14.1% 17.9% 38.0% 91.5%
31 May 23 Q3 Mar 23 3 30 Jun 23 73.33 -7.11 -6.85 -9.3% 0.00 -0.32 3.3% 134.6% 42.8% 47.1%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 70.97 -4.99 -4.80 -6.8% 0.00 -0.23 20.2% 5.2% 1159.8% 83.9%
30 Nov 22 Q1 Sep 22 1 30 Jun 23 88.92 0.34 -0.38 -0.4% 0.00 -0.02 12.7% 0.4% 99.2% 148.1%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 101.88 -52.22 -49.77 -48.9% 0.00 -2.35 226.0% 59.1% 284.4% 154.5%
31 May 22 Q3 Mar 22 3 30 Jun 22 31.26 -13.57 -12.95 -41.4% 0.00 -0.61 58.3% 70.2% 56.5% 52.1%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 74.89 -31.29 -29.80 -39.8% 0.00 -1.41 16.1% 37.5% 3862.0% 883.2%
29 Nov 21 Q1 Sep 21 1 30 Jun 22 89.30 0.87 0.79 0.9% 0.00 0.04 39.5% 117.9% 104.0% 140.7%
30 Sep 21 Q4 Jun 21 4 30 Jun 21 64.02 -23.36 -19.55 -30.5% 0.00 -0.93 39.0% 7.4% 129.7% 5273.3%
31 May 21 Q3 Mar 21 3 30 Jun 21 104.99 -7.76 -8.51 -8.1% 0.00 -0.40 12.3% 107.1% 323.8% 384.6%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 119.78 8.54 3.80 3.2% 0.00 0.18 192.3% 61.3% 1056.2% 17.5%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 40.98 1.47 0.33 0.8% 0.00 0.02 40.7% 42.5% 13.0% 93.3%
28 Aug 20 30 Jun 20 Other 30 Jun 20 69.14 1.97 0.38 0.6% 0.00 0.02 36.4% 11.3% 87.4% 92.1%
23 Jun 20 31 Mar 20 Other 30 Jun 20 50.70 5.08 2.99 5.9% 0.00 0.16 31.7% 13.9% 35.2% 0.9%
24 Feb 20 31 Dec 19 Other 30 Jun 20 74.25 7.61 4.61 6.2% 0.00 0.25 4.3% 6.6% 5.6% 72.1%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 71.22 8.77 4.88 6.9% 0.00 0.27 8.7% 1.4% 2.6% 36.0%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 77.97 9.92 4.76 6.1% 0.00 0.26 32.4% 32.4% 57.8% 18.1%
29 May 19 Q1 Mar 19 1 31 Dec 19 58.90 5.12 3.02 5.1% 0.00 0.16 15.4% 42.7% 12.6% 33.7%
22 Feb 19 Q4 Dec 18 4 31 Dec 18 69.66 4.55 2.68 3.9% 0.00 0.15 3.6% 43.9% 25.4% 4.8%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 72.26 5.86 3.59 5.0% 0.00 0.20 37.4% 21.6% 38.2% 0.7%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 115.34 8.64 5.82 5.0% 0.00 0.41 12.2% 17.4% 27.9% 34.6%
30 May 18 Q1 Mar 18 1 31 Dec 18 102.82 6.53 4.55 4.4% 0.00 0.34 17.1% 19.8% 61.6% 88.7%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 124.08 4.74 2.81 2.3% 0.00 0.21 34.7% 27.4% 22.2% 106.1%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 92.12 5.28 3.62 3.9% 0.00 0.54 34.0% 26.1% 16.3% 97.3%
15 Aug 17 Q2 Jun 17 2 31 Dec 17 139.59 6.35 4.32 3.1% 0.00 0.64 62.6% 19.0% 79.3% 170.6%
19 May 17 Q1 Mar 17 1 31 Dec 17 85.85 3.50 2.41 2.8% 0.00 0.09 11.9% 22.6% 76.5% 73.7%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 97.42 2.39 1.37 1.4% 0.00 0.05 21.9% 34.5% 25.5% 2935.6%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 124.73 2.86 1.83 1.5% 0.00 0.07 6.3% 9.9% 14.8% 17.7%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 117.32 2.51 1.60 1.4% 0.00 0.06 5.8% 24.3% 15.1% 225.2%
13 May 16 Q1 Mar 16 1 31 Dec 16 110.91 2.21 1.39 1.2% 0.00 0.05 25.5% 78.4% 2984.4% 43.2%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 148.85 1.66 0.04 0.0% 0.00 0.00 7.6% 24.4% 98.0% 99.3%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 138.38 3.59 2.23 1.6% 0.00 0.17 10.8% 6.1% 354.0% 84.1%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 155.05 1.28 0.49 0.3% 0.00 0.04 149.3% 9.7% 79.9% 96.7%
28 May 15 Q1 Mar 15 1 31 Dec 15 62.18 3.54 2.45 3.9% 0.00 0.21 48.0% 48.9% 63.2% 82.4%
10 Feb 15 31/12/14 4 31/12/14 119.61 5.21 6.65 5.6% 0.00 0.58 18.8% 32.9% 52.6% 80.1%

XDL [NS] Historical Dividends

XDL [NS] Financial Ratios

EPS -0.34 sen
Trailing PE (Sector Median: 16.7) 0.0
PEG 0.0
Altman Z 0.9
Beaver 0.391
Current Ratio 17.27
Debt-Equity (DE) Ratio 0.05
FCF Yield 54.3 %
Revenue QoQ 106.55 %
Revenue YoY 23.83%
Profit QoQ -686.82 %
Profit YoY -96.66 %
Profit Margin (Sector Median: -9.1) -2.28 %
ROE (ROIC: -0.25) -0.25 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

XDL [NS] Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -9.1)
ROE (ROIC: -0.24)
Altman Z

XDL [NS] Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.39
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -8.36
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

XDL [NS] Directors Share Purchases (Beta)


No transaction in the last 2 months.

XDL [NS] Summary


Market Cap: 42 M.

Market Cap Class: Shrimp

Number of Shares: 2116 M.

Adjusted Float: 94.6%.

Stock highly correlated with

SAMCHEM (71%)

EPICON (67%)

GENTING (66%)

SMTRACK (66%)

XiDelang Holdings is an investment company primarily involved in designing, manufacturing and marketing sports shoes. Additionally, it specializes in designing and marketing sports apparel, accessories and equipment. The company operates through its subsidiaries and offers a diverse range of products including running shoes, basketball shoes, leisure shoes, skating shoes and tennis shoes. With a focus on meeting the needs of athletes and sports enthusiasts, the company continuously strives to develop technologically advanced and comfortable sports footwear. By incorporating cutting-edge materials, ergonomic designs and performance-enhancing features, the company aims to provide its customers with superior products that enhance athletic performance and promote an active lifestyle. The company was established in 1993 and is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Penny Stocks, Apparels, Personal Goods, Consumer Products & Services

Code: 5156

Website: http://xidelang.listedcompany.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

XDL [NS] Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
The Hong Kong And Shanghai 5.45% 2.3
Bu Yaw Seng 3.31% 1.4
Sanston Financial Group Ltd 2.36% 1.0
Ng Chung Fatt 1.14% 0.48
Rian Hwa Construction Sdn Bhd 0.76% 0.32
Low Min Hing 0.66% 0.28
Low Meng Kee 0.61% 0.26
Gan Chuan Lee 0.57% 0.24
Oui Kee Seng 0.52% 0.22
Khor Bean Chong 0.47% 0.2
Gan Kim Pheng 0.46% 0.2
Chew Chen Hong 0.45% 0.19
Yan Hock Chuan 0.45% 0.19
Lee Kok Seong 0.42% 0.18
Wong Nai Chung 0.4% 0.17
Gan Wee Yong 0.38% 0.16
Koay Boon Hooi 0.38% 0.16
Lim Sin Keat 0.36% 0.15
In Fwn Sin 0.35% 0.15
Lim Siak Foo 0.33% 0.14
Gan Boon Han 0.33% 0.14
Gan Kee Meng 0.33% 0.14
Yap Yut Leong 0.33% 0.14
Ng Hoon Liong 0.33% 0.14
Tan Lee Eng 0.31% 0.13
Teoh Ching Wan 0.31% 0.13
Roopak Singh A/l Raghbir Singh 0.29% 0.12
Ken Resources Sdn Bhd 0.28% 0.12
Chng Kim Chye 0.26% 0.11
Tay Chai Gnoh 0.26% 0.11
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.