T-O (am): 0.060 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 15.15 | 0.13 | 0.21 | 1.4% | 0.00 | 0.02 | 24.3% | 62.2% | 111.3% | 116.7% | ||||||||
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 12.19 | -1.81 | -1.82 | -14.9% | 0.00 | -0.15 | 8.3% | 67.5% | 1201.2% | 79.7% | ||||||||
27 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 13.29 | 0.65 | 0.17 | 1.2% | 0.00 | 0.00 | 13.0% | 60.8% | 184.2% | 89.4% | ||||||||
21 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 15.29 | 0.01 | -0.20 | -1.3% | 0.00 | -0.02 | 63.7% | 23.8% | 84.1% | 83.5% | ||||||||
28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 9.34 | -1.55 | -1.23 | -13.2% | 0.00 | -0.12 | 28.4% | 32.9% | 86.2% | 116.9% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 7.28 | -9.56 | -8.95 | -123.0% | 0.00 | -2.57 | 12.0% | 53.8% | 675.0% | 2441.8% | ||||||||
31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 8.27 | 1.66 | 1.56 | 18.8% | 0.00 | 0.46 | 33.0% | 22.4% | 231.1% | 116.8% | ||||||||
24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 12.35 | -1.15 | -1.19 | -9.6% | 0.00 | -0.39 | 11.2% | 22.6% | 109.0% | 209.2% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 13.91 | -0.46 | -0.57 | -4.1% | 0.00 | -0.22 | 11.7% | 14.5% | 61.4% | 168.3% | ||||||||
30 Aug 22 | 30 Jun 22 | Other | 30 Jun 22 | 15.75 | 0.03 | -0.35 | -2.2% | 0.00 | -0.14 | 47.8% | 21.1% | 96.2% | 147.6% | ||||||||
20 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 10.66 | -5.32 | -9.29 | -87.2% | 0.50 | -3.61 | 33.2% | 25.3% | 954.7% | 35.6% | ||||||||
23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 15.95 | 1.61 | 1.09 | 6.8% | 0.00 | 0.42 | 2.0% | 12.7% | 30.8% | 77.0% | ||||||||
16 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 16.28 | 1.20 | 0.83 | 5.1% | 0.00 | 0.32 | 25.2% | 2.7% | 12.3% | 6.7% | ||||||||
25 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 13.00 | 1.02 | 0.74 | 5.7% | 0.00 | 0.29 | 8.8% | 23.6% | 105.1% | 156.1% | ||||||||
03 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 14.26 | -12.83 | -14.43 | -101.2% | 0.00 | -6.76 | 21.9% | 21.8% | 2449.8% | 297.6% | ||||||||
23 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 18.26 | 1.20 | 0.61 | 3.4% | 0.00 | 0.30 | 15.2% | 33.4% | 21.2% | 124.1% | ||||||||
17 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 15.85 | 0.89 | 0.78 | 4.9% | 0.00 | 0.44 | 50.7% | 12.0% | 159.1% | 195.1% | ||||||||
24 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 10.52 | -1.73 | -1.32 | -12.5% | 0.00 | -0.79 | 42.3% | 41.7% | 63.6% | 934.8% | ||||||||
30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 18.24 | -3.90 | -3.63 | -19.9% | 0.00 | -0.02 | 33.2% | 27.9% | 42.5% | 441.1% | ||||||||
18 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 13.69 | -2.97 | -2.55 | -18.6% | 0.00 | -1.55 | 24.0% | 28.3% | 211.0% | 1042.2% | ||||||||
19 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 18.01 | -0.74 | -0.82 | -4.5% | 0.00 | -0.50 | 0.1% | 15.3% | 618.4% | 246.2% | ||||||||
30 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 18.03 | 0.45 | 0.16 | 0.9% | 0.00 | 0.10 | 28.7% | 9.1% | 85.2% | 45.0% | ||||||||
30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 25.30 | 1.16 | 1.06 | 4.2% | 0.00 | 1.31 | 32.4% | 12.6% | 577.1% | 604.6% | ||||||||
20 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 19.10 | 0.09 | -0.22 | -1.2% | 0.00 | -0.28 | 10.2% | 26.5% | 139.8% | 119.9% | ||||||||
26 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 21.27 | 0.99 | 0.56 | 2.6% | 0.00 | 0.69 | 7.2% | 0.1% | 413.8% | 339.3% | ||||||||
30 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 19.83 | 0.35 | 0.11 | 0.6% | 1.00 | 0.13 | 31.5% | 8.3% | 27.8% | 74.1% | ||||||||
01 Jun 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 28.95 | 0.16 | 0.15 | 0.5% | 0.10 | 0.20 | 11.4% | 24.0% | 86.5% | 79.5% | ||||||||
26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 25.98 | 1.62 | 1.12 | 4.3% | 0.00 | 1.40 | 22.3% | 33.0% | 579.5% | 42.6% | ||||||||
30 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 21.24 | -0.14 | -0.23 | -1.1% | 0.00 | -0.30 | 1.8% | 27.1% | 155.6% | 110.7% | ||||||||
29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 21.63 | 0.63 | 0.42 | 1.9% | 0.00 | 0.50 | 7.3% | 22.0% | 42.9% | 76.0% | ||||||||
31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 23.34 | 1.29 | 0.74 | 3.2% | 0.01 | 0.90 | 39.8% | 18.3% | 6.3% | 195.5% | ||||||||
27 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 38.79 | 0.65 | 0.79 | 2.0% | 0.00 | 1.00 | 33.0% | 4.1% | 64.0% | 74.7% | ||||||||
24 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 29.16 | 2.87 | 2.19 | 7.5% | 0.00 | 2.70 | 5.1% | 9.7% | 24.6% | 17.9% | ||||||||
26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 27.73 | 2.35 | 1.75 | 6.3% | 0.00 | 2.20 | 3.0% | 7.9% | 327.2% | 92.8% | ||||||||
31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 28.58 | -0.48 | -0.77 | -2.7% | 0.01 | -1.00 | 23.3% | 5.4% | 124.9% | 159.7% | ||||||||
29 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 37.28 | 3.83 | 3.10 | 8.3% | 0.00 | 3.90 | 40.2% | 38.5% | 67.4% | 351.8% | ||||||||
27 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 26.59 | 2.80 | 1.85 | 7.0% | 0.00 | 2.30 | 3.5% | 19.7% | 103.7% | 1498.3% | ||||||||
26 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 25.70 | 1.28 | 0.91 | 3.5% | 0.00 | 1.10 | 5.2% | 40.9% | 29.6% | 45.0% | ||||||||
29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 27.11 | 1.86 | 1.29 | 4.8% | 0.01 | 1.60 | 0.7% | 35.9% | 88.2% | 49.6% | ||||||||
17 Feb 15 | 31/12/14 | 3 | 31/03/15 | 26.92 | 1.00 | 0.69 | 2.5% | 0.00 | 0.80 | 21.2% | 6.4% | 492.2% | 55.7% |
EPS | -0.13 sen |
Trailing PE (Sector Median: 21.8) | 0.0 |
PEG | 0.0 |
Altman Z | 0.9 |
Beaver | -60.583 |
Current Ratio | 9.4 |
Debt-Equity (DE) Ratio | 0.01 |
FCF Yield | -107.14 % |
Revenue QoQ | 24.28 % |
Revenue YoY | 62.22% |
Profit QoQ | 111.34 % |
Profit YoY | 116.72 % |
Profit Margin (Sector Median: 1.8) | -2.94 % |
ROE (ROIC: -5.2) | -5.35 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 21.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.8) | |
ROE (ROIC: -1.1) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.15 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.21 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR NG KEOK CHAI reduced 13863200.0 units announced on 16 Jun 2023 at ~RM0.095
Market Cap: 73 M.
Market Cap Class: Shrimp
Number of Shares: 1232 M.
Adjusted Float: 67.4%.
Stock highly correlated with
HONGSENG (89%)
ANNUM (88%)
HLCAP (88%)
INNATURE (86%)
Classita Holdings Berhad formerly known as Caely Holdings Berhad is an investment holding company engaged in manufacturing, retailing export, marketing and sale of undergarments under original equipment manufacturer arrangements in Malaysia. The company is also engaged direct sales of undergarments, garments, leather goods, sportswear, and household products as well as trades in undergarment-related raw materials. In addition, it manufactures and sells its own brand of undergarments under the Caelygirl trademark to cater for direct selling business and the China market. The company exports its products primarily to Canada, China, Denmark, Germany, France, the United Kingdom, and the United States. The company is based in Kuala Lumpur, Malaysia.
Sectors: Consumer Products, Apparels, Personal Goods, Coronavirus, Consumer Products & Services, Penny Stocks
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 7154
Website: http://www.caelyholdings.com/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
CLASSITA-WB [NS] | 0.005 | 0.16 | 175.0% | 22-Dec-2024 |
CLASSITA-WC [NS] | 0.015 | 0.2 | 258.33% | 06-Jul-2028 |
Updated on 5-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Hong Seng Consolidated Berhad | 32.61% | 24.12 |
Madam Chan Swee Ying | 11.36% | 8.4 |
Dato' Sri Tee Yam | 8.34% | 6.17 |
Loh Lee Yin | 4.06% | 3.0 |
Khor Mooi Soong | 1.8% | 1.33 |
Loh Chun Sean | 1.19% | 0.88 |
Mysticmeka Sdn Bhd | 1.14% | 0.84 |
Loh Yong Huat | 1.13% | 0.84 |
Tay Hock Soon | 0.85% | 0.63 |
Kon Tek Yoong | 0.81% | 0.6 |
Lee Yih Leang | 0.77% | 0.57 |
Lee Bee Sin | 0.58% | 0.43 |
TA Securities Holdings Berhad IVT | 0.57% | 0.42 |
Ling Su You | 0.5% | 0.37 |
Teddy Robin Lojikim | 0.45% | 0.33 |
Tyxeros Trading Pte Ltd | 0.41% | 0.3 |
Q Holdings Capital Sdn Bhd | 0.41% | 0.3 |
Yeu Ing Dee | 0.4% | 0.3 |
Barclays Capital Securities Ltd | 0.35% | 0.26 |
Loh Teck Wei | 0.32% | 0.24 |
Ng Teng Yang | 0.32% | 0.24 |
Heng Ah Moi | 0.32% | 0.24 |
Tan Boon Wooi | 0.32% | 0.24 |
Yak Meng Hock | 0.29% | 0.21 |
Teh Bee Lan | 0.29% | 0.21 |
Thong Kok Hoow | 0.28% | 0.21 |
Alfie Gan Kong Tian | 0.27% | 0.2 |