ERDASAN | ERDASAN GROUP BERHAD
0.150 (3.45%)
T-O (am): 0.145 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
ERDASAN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ERDASAN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 6.54 | -1.38 | -1.38 | -21.1% | 0.00 | -0.61 | 34.4% | 33.2% | 98.0% | 85.8% | ||||||||
| 31 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 4.87 | -68.77 | -68.77 | -1412.6% | 0.00 | -1.02 | 40.7% | 54.0% | 4385.6% | 12.3% | ||||||||
| 29 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 8.20 | -1.28 | -1.53 | -18.7% | 0.00 | -0.04 | 15.6% | 50.0% | 73.1% | 163.1% | ||||||||
| 30 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 9.72 | -5.70 | -5.70 | -58.6% | 0.00 | -0.17 | 0.7% | 38.0% | 41.5% | 43.9% | ||||||||
| 30 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 9.79 | -9.73 | -9.74 | -99.4% | 0.00 | -0.14 | 7.4% | 46.0% | 84.1% | 28.6% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 10.57 | -61.20 | -61.23 | -579.2% | 0.00 | -1.04 | 35.6% | 21.1% | 2619.8% | 46.7% | ||||||||
| 27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 16.43 | 2.43 | 2.43 | 14.8% | 0.00 | 0.04 | 4.7% | 4.1% | 123.9% | 117.5% | ||||||||
| 30 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 15.69 | -10.15 | -10.16 | -64.8% | 0.00 | -0.17 | 13.4% | 24.1% | 25.5% | 2960.8% | ||||||||
| 30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 18.11 | -13.63 | -13.63 | -75.3% | 0.00 | -0.23 | 35.3% | 36.0% | 88.1% | 11095.2% | ||||||||
| 31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 13.39 | -114.78 | -114.79 | -857.2% | 0.00 | -2.07 | 15.2% | 0.2% | 728.2% | 6484.5% | ||||||||
| 28 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 15.78 | -13.85 | -13.86 | -87.8% | 0.00 | -0.27 | 23.6% | 218.3% | 4004.5% | 27.5% | ||||||||
| 30 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 20.66 | 0.35 | 0.35 | 1.7% | 0.00 | 0.01 | 27.0% | 173.3% | 186.3% | 222.7% | ||||||||
| 27 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 28.30 | 0.12 | 0.12 | 0.4% | 0.00 | 0.00 | 111.9% | 459.9% | 93.1% | 103.7% | ||||||||
| 30 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 13.36 | 1.72 | 1.80 | 13.5% | 0.00 | 0.04 | 169.4% | 140.6% | 109.4% | 120.0% | ||||||||
| 30 Mar 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 4.96 | -19.11 | -19.11 | -385.5% | 0.00 | -0.58 | 34.4% | 23.1% | 17475.5% | 675.7% | ||||||||
| 30 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 7.56 | 0.11 | 0.11 | 1.5% | 0.00 | 0.01 | 49.5% | 81.9% | 103.3% | 105.9% | ||||||||
| 26 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 5.05 | -3.32 | -3.32 | -65.8% | 0.00 | -0.36 | 8.9% | 39.7% | 62.9% | 61.6% | ||||||||
| 17 Aug 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 5.55 | -8.97 | -8.97 | -161.5% | 0.00 | -1.80 | 13.9% | 22.6% | 263.9% | 92.2% | ||||||||
| 26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 6.45 | -2.46 | -2.46 | -38.2% | 0.00 | -0.53 | 55.2% | 42.2% | 32.3% | 2.8% | ||||||||
| 27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 4.15 | -1.86 | -1.86 | -44.8% | 0.00 | -0.40 | 14.8% | 40.0% | 9.5% | 2123.9% | ||||||||
| 29 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 3.62 | -2.09 | -2.06 | -56.8% | 0.00 | -0.44 | 20.1% | 21.8% | 55.9% | 48.6% | ||||||||
| 29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 4.53 | -6.64 | -4.66 | -103.0% | 0.00 | -1.00 | 0.1% | 25.7% | 94.6% | 27.1% | ||||||||
| 28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 4.53 | -2.42 | -2.40 | -52.9% | 0.00 | -0.52 | 34.5% | 13.2% | 2705.4% | 151.0% | ||||||||
| 29 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 6.92 | 0.03 | 0.09 | 1.3% | 0.00 | 0.02 | 49.6% | 22.6% | 106.7% | 108.2% | ||||||||
| 28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 4.63 | -1.45 | -1.38 | -29.9% | 0.00 | -0.33 | 24.0% | 24.4% | 62.3% | 1234.4% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 6.09 | -3.72 | -3.67 | -60.2% | 0.00 | -0.87 | 16.7% | 148.2% | 284.3% | 1890.2% | ||||||||
| 28 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 5.22 | -1.08 | -0.95 | -18.3% | 0.00 | -0.07 | 7.6% | 55.2% | 15.0% | 68.4% | ||||||||
| 29 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 5.65 | -1.19 | -1.12 | -19.9% | 0.00 | -0.11 | 7.8% | 38.9% | 1021.3% | 426.7% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 6.13 | 0.03 | 0.12 | 2.0% | 0.00 | 0.01 | 149.6% | 74.4% | 40.5% | 102.3% | ||||||||
| 30 May 17 | 31 Mar 17 | Other | 31 Mar 17 | 2.46 | 0.22 | 0.20 | 8.3% | 0.00 | 0.02 | 27.0% | 44.1% | 106.8% | 119.5% | ||||||||
| 28 Apr 17 | 28 Feb 17 | Other | 31 Mar 17 | 3.36 | -3.20 | -3.02 | -89.8% | 0.00 | -0.35 | 17.3% | 1.6% | 977.9% | 273.8% | ||||||||
| 19 Jan 17 | Q3 Nov 16 | 3 | 28 Feb 17 | 4.07 | 0.27 | 0.34 | 8.5% | 0.00 | 0.06 | 15.7% | 21.7% | 106.6% | 202.7% | ||||||||
| 27 Oct 16 | Q2 Aug 16 | 2 | 28 Feb 17 | 3.51 | -5.26 | -5.22 | -148.5% | 0.00 | -1.20 | 20.0% | 20.4% | 395.4% | 503.0% | ||||||||
| 29 Jul 16 | Q1 May 16 | 1 | 28 Feb 17 | 4.39 | -1.06 | -1.05 | -24.0% | 0.00 | -0.24 | 28.5% | 0.5% | 30.3% | 97.2% | ||||||||
| 28 Apr 16 | Q4 Feb 16 | 4 | 29 Feb 16 | 3.42 | -0.95 | -0.81 | -23.6% | 0.00 | -0.19 | 34.2% | 30.1% | 141.2% | 63.6% | ||||||||
| 29 Jan 16 | Q3 Nov 15 | 3 | 29 Feb 16 | 5.19 | -0.34 | -0.34 | -6.5% | 0.00 | -0.08 | 17.6% | 3.0% | 61.3% | 388.8% | ||||||||
| 29 Oct 15 | Q2 Aug 15 | 2 | 29 Feb 16 | 4.42 | -0.81 | -0.86 | -19.6% | 0.00 | -0.21 | 1.0% | 35.4% | 62.0% | 273.4% | ||||||||
| 23 Jul 15 | Q1 May 15 | 1 | 29 Feb 16 | 4.37 | -0.52 | -0.53 | -12.2% | 0.00 | -0.14 | 10.6% | 30.9% | 8.1% | 189.3% | ||||||||
| 30 Apr 15 | Q4 Feb 15 | 4 | 28 Feb 15 | 4.89 | -1.09 | -0.49 | -10.1% | 0.00 | -0.13 | 8.6% | 9.8% | 525.9% | 132.0% | ||||||||
| 30 Jan 15 | 30/11/14 | 3 | 28/02/15 | 5.35 | 0.01 | 0.12 | 2.2% | 0.00 | 0.03 | 21.7% | 9.3% | 76.8% | 68.1% |
ERDASAN Historical Dividends
ERDASAN Financial Ratios
| EPS | -34.21 sen |
| Trailing PE (Sector Median: 16.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.2 |
| Beaver | -0.113 |
| Current Ratio | 0.82 |
| Debt-Equity (DE) Ratio | 0.32 |
| FCF Yield | -26.01 % |
| Revenue QoQ | 34.39 % |
| Revenue YoY | -33.19% |
| Profit QoQ | 97.99 % |
| Profit YoY | 85.83 % |
| Profit Margin (Sector Median: 4.2) | -263.78 % |
| ROE (ROIC: -51.6) | -52.93 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ERDASAN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: -49.55) | |
| Altman Z |
ERDASAN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.71 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
ERDASAN Directors Share Purchases (Beta)
No transaction in the last 2 months.
ERDASAN Summary
Market Cap: 34 M.
Market Cap Class: Shrimp
Number of Shares: 228 M.
Adjusted Float: 90.7%.
Stock highly correlated with
IMASPRO (70%)
YNHPROP (70%)
KEYASIC (69%)
WIDAD (69%)
AT Systematization Berhad, through its subsidiaries, is engaged in the design, manufacture, and fabrication of industrial automation systems, machinery, and industrial and engineering parts. Its product portfolio comprises automated test handling systems, automated laser marking and vision inspection systems, fully automated assembly system, automated production line integration system, and conveyor transport system. The company fabricates precision parts, jigs, and fixtures. In addition, the company provides services, such as on-site technical support, spare parts, consultancy, project development, and training. It serves semiconductor, automotives, medical, disc drive, PCBA, gloves, food packaging, and toys industries. AT Systematization has operations in Malaysia, the People's Republic of China, Thailand, and Philippines. The company was founded in 1991 and is headquartered in Penang, Malaysia. AT Systematization Berhad is a subsidiary of Pegasus Options Sdn. Bhd.
Sectors: Industrial Products, Penny Stocks, Industrial Materials, Components & Equipment, Industrial Products & Services
Share Registrar: WORKSHIRE SHARE REGISTRATION SDN BHD
Code: 0072
Website: https://www.atsys.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| ERDASAN-WC | 0.02 | 1.05 | 613.33% | 17-May-2025 |
ERDASAN Top Shareholdings
Updated on 13-Jul-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sanston Financial Group Ltd | 9.34% | 3.21 |
| Mak Siew Wei | 7.83% | 2.69 |
| Yeat Sew Chuong | 1.66% | 0.57 |
| Azman Bin Sutan Aman | 1.33% | 0.46 |
| Ta Kin Yan | 1.27% | 0.44 |
| Siti Munajat Binti Md Ghazali | 1.25% | 0.43 |
| Soh Choh Piau | 1.1% | 0.38 |
| Kuek Eng Mong | 0.69% | 0.24 |
| Tan Kong Han | 0.64% | 0.22 |
| Leong Wye Keong | 0.49% | 0.17 |
| Kho Chong Yau | 0.46% | 0.16 |
| Gan Wee Yong | 0.44% | 0.15 |
| Wang Yen Liang | 0.4% | 0.14 |
| UOB Kay Hian Pte Ltd | 0.3% | 0.1 |
| Yue Fook Cheong | 0.29% | 0.1 |
| Shafii Bin Rasdi | 0.25% | 0.09 |
| Sc Advance Rubber Sdn Bhd | 0.24% | 0.08 |
| Muthukumar A/L Ayarpadde | 0.24% | 0.08 |
| Lee Chee Kuen | 0.24% | 0.08 |
| Goh Boon Soo @ Goh Yang Eng | 0.24% | 0.08 |
| Jagdeep Singh A/L Balbir Singh | 0.23% | 0.08 |
| Lee Phay Chian | 0.22% | 0.08 |
| Yap Su Ling | 0.22% | 0.08 |
| Felicia Ong Man Ling | 0.22% | 0.08 |
| Lim Teck Huat | 0.21% | 0.07 |
| Teng Pok Sang @ Teng Fook Sang | 0.21% | 0.07 |
| Adenan Bin Awang | 0.2% | 0.07 |
| Vincent Wong Zhi Shen | 0.18% | 0.06 |
| Hu Xin | 0.17% | 0.06 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.