T-O (am): 4.30 (08:59:00)
Last updated: 16:53
Customize
Select columns required and click "Update" to save your preferences
EPS | 34.38 sen |
Trailing PE (Sector Median: 14.3) | 12.5 |
PEG | 2.4 |
Altman Z | 2.8 |
Beaver | 0.063 |
Current Ratio | 0.84 |
Debt-Equity (DE) Ratio | 1.67 |
FCF Yield | 1.68 % |
Revenue QoQ | -3.55 % |
Revenue YoY | 14.12% |
Profit QoQ | -2.83 % |
Profit YoY | 8.03 % |
Profit Margin (Sector Median: 7.5) | 5.49 % |
ROE (ROIC: 29.38) | 31.26 % |
Dividend Per Share (DPS) | 15.91 sen |
Dividend Yield (DY) | 3.69 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.5) | |
ROE (ROIC: 29.37) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.17 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 112.71 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 534.15 |
Expected Revenue (M) | 15089.04 |
Expected Growth (%) | 18.0 |
No transaction in the last 2 months.
Market Cap: 5534 M.
Market Cap Class: Large caps
Number of Shares: 1284 M.
Adjusted Float: 28.7%.
Stock highly correlated with
TANCO (96%)
BNASTRA (95%)
MATRIX (95%)
ECOWLD (94%)
Gas Malaysia Berhad is engaged in selling, marketing and distributing of natural gas. It offers its services to the industrial, commercial and residential sectors, Presently, Gas Malaysia provides Natural Gas and Liquefied Petroleum Gas. It is also involved in the construction and operation of the NGDS within peninsular Malaysia. It also provides energy solutions which include new power generation techniques such as cogeneration and distributed generation. Gas Malaysia is based in Shah Alam, Malaysia.
Sectors: Trading & Services, Oil & Gas, Midstream Oil & Gas, Mid Cap, Utilities, Gas, Water & Multi-Utilities
Code: 5209
Website: http://www.gasmalaysia.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Anglo-Oriental (Annuities) Sdn Bhd | 30.93% | 1711.68 |
Tokyo Gas - Mitsui & Co. Holdings Sdn Bhd | 18.5% | 1023.8 |
PETRONAS Gas Berhad | 14.8% | 819.04 |
Tabung Haji | 6.62% | 366.19 |
Employees Provident Fund Board | 5.13% | 283.95 |
Amanah Saham Bumiputera | 3.87% | 214.17 |
AIA Group | 2.56% | 141.67 |
KWAP | 1.98% | 109.57 |
Public Mutual Fund | 1.36% | 75.26 |
Great Eastern Group | 1.32% | 73.05 |
Citibank New York | 0.83% | 45.93 |
Amanah Saham Malaysia | 0.69% | 38.18 |
Eastspring Investments Small-Cap Fund | 0.53% | 29.33 |