T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 82.61 | 3.56 | 2.52 | 3.0% | 0.00 | 1.38 | 14.6% | 19.5% | 64.6% | 189.0% | ||||||||
28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 72.11 | 2.15 | 1.53 | 2.1% | 0.00 | 0.86 | 3.8% | 6.0% | 40.6% | 17.6% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 74.94 | 3.55 | 2.58 | 3.4% | 0.00 | 1.44 | 10.2% | 26.4% | 25.6% | 4.5% | ||||||||
27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 83.49 | 2.54 | 2.05 | 2.5% | 0.56 | 1.15 | 20.8% | 67.3% | 135.5% | 52.0% | ||||||||
24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 69.14 | 1.57 | 0.87 | 1.3% | 0.00 | 0.49 | 1.6% | 51.3% | 53.0% | 25.6% | ||||||||
24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 68.01 | 2.71 | 1.85 | 2.7% | 0.00 | 1.04 | 14.7% | 64.4% | 24.7% | 14.7% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 59.28 | 3.24 | 2.46 | 4.2% | 0.56 | 1.38 | 18.8% | 71.2% | 82.7% | 23.1% | ||||||||
17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 49.91 | 2.03 | 1.35 | 2.7% | 0.56 | 0.76 | 9.2% | 184.6% | 15.3% | 343.9% | ||||||||
24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 45.69 | 1.66 | 1.17 | 2.6% | 0.00 | 0.66 | 10.5% | 59.8% | 27.6% | 45.0% | ||||||||
25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 41.37 | 2.21 | 1.62 | 3.9% | 0.00 | 0.91 | 19.4% | 4.5% | 49.5% | 42.2% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 34.63 | 4.52 | 3.21 | 9.2% | 0.00 | 1.80 | 97.5% | 679.6% | ||||||||||
24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 17.54 | -0.43 | -0.55 | -3.1% | 1.68 | -0.31 | 38.7% | 168.5% | ||||||||||
25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 28.60 | 1.28 | 0.81 | 2.8% | 0.00 | 0.54 | 33.9% | 71.2% | ||||||||||
16 Jul 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 43.30 | 3.72 | 2.80 | 6.5% | 0.00 | 1.89 |
EPS | 4.42 sen |
Trailing PE (Sector Median: 21.9) | 10.8 |
PEG | 0.11 |
Altman Z | 2.7 |
Beaver | -0.02 |
Current Ratio | 1.81 |
Debt-Equity (DE) Ratio | 1.14 |
FCF Yield | -3.01 % |
Revenue QoQ | 14.56 % |
Revenue YoY | 19.49% |
Profit QoQ | 64.62 % |
Profit YoY | 188.98 % |
Profit Margin (Sector Median: 0.8) | 2.77 % |
ROE (ROIC: 7.84) | 8.03 % |
Dividend Per Share (DPS) | 0.56 sen |
Dividend Yield (DY) | 2.33 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 21.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 0.8) | |
ROE (ROIC: 7.84) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.49 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.52 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 94 M.
Market Cap Class: Shrimp
Number of Shares: 392 M.
Adjusted Float: 26.9%.
Stock highly correlated with
BURSA (93%)
SENFONG (93%)
THETA (93%)
WCT (93%)
Haily Group Berhad, an investment holding company, is involved in building construction of residential buildings which consist of single and multi-dwelling buildings, and non-residential buildings which consist of commercial, purpose-built, and industrial buildings through its wholly-owned subsidiary. The company is also involved in the provision of rental of construction machinery. The company was incorporated in 2007 and is based in Johor, Malaysia.
Sectors: Construction, Penny Stocks
Code: 0237
Website: https://www.haily.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
HAILY-WA | 0.075 | 0.26 | 39.58% | 07-Oct-2027 |
Updated on 21-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Haily Holdings Sdn Bhd | 66.44% | 62.55 |
Wong Chee Sean @ Wong Sean | 2.96% | 2.79 |
Heng Ah Moi | 0.87% | 0.82 |
Ng Kim Leng | 0.84% | 0.79 |
Loh Yong Huat | 0.66% | 0.62 |
Chua Keng Huat | 0.47% | 0.44 |
Beh Yong Wah | 0.39% | 0.37 |
Yon Marketing Sdn Bhd | 0.36% | 0.34 |
Wong Chee Hao | 0.36% | 0.34 |
Lim Teck Loong | 0.29% | 0.27 |
See Swee Ling | 0.28% | 0.26 |
Yoong Woei Yeh | 0.26% | 0.24 |
Madam See Swee Ling | 0.26% | 0.24 |
Tan Siew Chin | 0.25% | 0.24 |
Low Chin Chun | 0.24% | 0.23 |
Kho Ping | 0.24% | 0.23 |
Edmund Ch'Ng Cheng Yoon | 0.22% | 0.21 |
Lau Li Yin | 0.22% | 0.21 |
Lee Wai Hin | 0.22% | 0.21 |
Ng Chin Hoe | 0.22% | 0.21 |
Ng Tim Foo | 0.22% | 0.21 |
Winston Chiew Soon Kiat | 0.22% | 0.21 |
Liew Tat Yang | 0.22% | 0.21 |
Chiew Kha Chai | 0.22% | 0.21 |
Oh Eng Leong | 0.19% | 0.18 |
Chew Jiin @ Chew Lee Chin | 0.19% | 0.18 |
Tay Hong Sing | 0.17% | 0.16 |
Tan Gaik Suan | 0.17% | 0.16 |
Yeoh Hock Seng | 0.17% | 0.16 |
Ting Hie Sing | 0.16% | 0.15 |
Koh Ah Geik | 0.16% | 0.15 |
Tan Sui Huat | 0.05% | 0.05 |
Ong Kheng Swee | 0.05% | 0.05 |
Encik Mohd Jaffar Bin Awang (Ismail) | 0.05% | 0.05 |
Mohd Jaffar Bin Awang (Ismail) | 0.05% | 0.05 |