HARBOUR | HARBOUR-LINK GROUP BHD [NS]
1.34 (+0.75%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 1.32 (14:29:00)
Last updated: 16:24
HARBOUR [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HARBOUR [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
HARBOUR [NS] Historical Dividends
HARBOUR [NS] Financial Ratios
| EPS | 26.25 sen |
| Trailing PE (Sector Median: 13.9) | 5.1 |
| PEG | 0.06 |
| Altman Z | 1.7 |
| Beaver | 0.377 |
| Current Ratio | 4.02 |
| Debt-Equity (DE) Ratio | 0.29 |
| FCF Yield | 10.34 % |
| Revenue QoQ | 13.25 % |
| Revenue YoY | 18.84% |
| Profit QoQ | 18.18 % |
| Profit YoY | 67.17 % |
| Profit Margin (Sector Median: 3.3) | 9.79 % |
| ROE (ROIC: 10.74) | 11.1 % |
| Dividend Per Share (DPS) | 6.0 sen |
| Dividend Yield (DY) | 4.48 % |
HARBOUR [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.3) | |
| ROE (ROIC: 10.74) | |
| Altman Z |
HARBOUR [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.12 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 29.03 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 35.53 |
| Expected Revenue (M) | 519.51 |
| Expected Growth (%) | 7.0 |
HARBOUR [NS] Directors Share Purchases (Beta)
DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK added 5000.0 units announced on 20 Jan 2023 at ~RM1.05
DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK added 5000.0 units announced on 15 Jul 2022 at ~RM0.96
DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK reduced 3000.0 units announced on 29 Sep 2021 at ~RM1.08
DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK reduced 7000.0 units announced on 14 Jun 2021 at ~RM1.0
DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK added 10000.0 units announced on 24 Mar 2021 at ~RM0.85
DATO YONG PIAW SOON added 300000.0 units announced on 09 Oct 2020 at ~RM0.445
DATO YONG PIAW SOON added 106000.0 units announced on 28 Sep 2020 at ~RM0.455
DATO YONG PIAW SOON added 132300.0 units announced on 14 Sep 2020 at ~RM0.46
DATO YONG PIAW SOON added 42000.0 units announced on 11 Sep 2020 at ~RM0.46
DATO YONG PIAW SOON added 17900.0 units announced on 04 Sep 2020 at ~RM0.465
HARBOUR [NS] Summary
Market Cap: 536 M.
Market Cap Class: Middlers
Number of Shares: 400 M.
Adjusted Float: 34.3%.
Stock highly correlated with
KLUANG (92%)
TRANSPORTATION & LOGISTICS (92%)
SSB8 (91%)
VSTECS (90%)
Harbour-Link Group Berhad, an investment holding company, provides logistics; shipping, forwarding, and transportation; marine, engineering and construction, driver training, and road safety consultancy services. Its logistics services include land transport and distribution, freight forwarding, warehousing, heavy haulage, heavy lifting, installations, equipment leasing, and packing and removal services. The company's shipping and marine services primarily comprise shipping agencies chartering and ship management, bunkering/material supplies, full liner services, container/conventional cargo handling, marine support and supplies, coastal shipping services, and stevedoring. It also provides engineering, procurement, construction, and commissioning services for various projects, including liquefied petroleum gas, liquid natural gas, chemical, effluent, and water treatment plants; plant revamps and upgrades, flow lines and metering stations; gas treatment and compression facilities; onshore pipelines; pump and compressor stations; oil-gas and cryogenic facilities; depot and tank farms; and civil, building, infrastructure, engineering Works. In addition, the company undertakes civil and infrastructure works, such as road works, drainage systems, slope and shore protection, pipelines and piping works, piling and foundation, structural works, and earth works; and provides design, fabrication, construction, installation, and commissioning services regarding plant and factories, power stations and sub-stations, extensions, modifications, repairs, roofings, blasting, and paintings. Further, Harbour-Link Group is engaged in the rental of property; and sale of pellets. It has operations primarily in Malaysia and Vietnam. The company was founded in 1975 and is based in Bintulu, Malaysia.
Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services
Code: 2062
Website: http://www.harbour.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
HARBOUR [NS] Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Enricharvest Sdn Bhd | 31.68% | 169.97 |
| United Joy Sdn Bhd | 21.72% | 116.54 |
| Yong Piaw Soon | 9.99% | 53.6 |
| Samarang Ucits - Samarang Asian Prosperity | 7.03% | 37.69 |
| Samarang Asian Prosperity | 6.7% | 35.95 |
| Wong Siong Seh | 5.59% | 29.99 |
| Lee Poh Lim | 2.1% | 11.27 |
| Wong Nguok Siong | 1.43% | 7.67 |
| Toh Guan Seng | 1.27% | 6.81 |
| Hii Kwong Wui | 1.0% | 5.37 |
| DBS Bank | 0.81% | 4.35 |
| Lau Chi Hung | 0.67% | 3.59 |
| Lee Seng Chiong | 0.55% | 2.95 |