HENGYUAN | HENGYUAN REFINING COMPANY BERHAD
1.74 (-1.14%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:53
HENGYUAN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HENGYUAN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
HENGYUAN Historical Dividends
HENGYUAN Financial Ratios
| EPS | -119.19 sen |
| Trailing PE (Sector Median: 16.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 3.3 |
| Beaver | -0.12 |
| Current Ratio | 0.9 |
| Debt-Equity (DE) Ratio | 2.32 |
| FCF Yield | -85.4 % |
| Revenue QoQ | -15.57 % |
| Revenue YoY | -30.68% |
| Profit QoQ | 103.56 % |
| Profit YoY | 102.14 % |
| Profit Margin (Sector Median: 4.1) | -2.08 % |
| ROE (ROIC: -18.44) | -24.7 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
HENGYUAN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.1) | |
| ROE (ROIC: -18.44) | |
| Altman Z |
HENGYUAN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.83 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.88 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 50.49 |
| Expected Revenue (M) | 879.65 |
| Expected Growth (%) | -12.0 |
HENGYUAN Directors Share Purchases (Beta)
No transaction in the last 2 months.
HENGYUAN Summary
Market Cap: 522 M.
Market Cap Class: Small caps
Number of Shares: 300 M.
Adjusted Float: 49.0%.
Stock highly correlated with
NTPM (95%)
PCHEM (95%)
POS (95%)
BJFOOD (94%)
Hengyuan Refining Company Berhad (formerly known as Shell Refining Company (Federation of Malaya) Berhad), is engaged in the refining and manufacture of petroleum products in Malaysia. The company's petroleum products include liquefied petroleum gas or LPG; propylene; gasoline or petrol; jet fuel or Avtur; Gasoil or diesel; and sulphur, as well as various petroleum components. It offers its products to power, food, general manufacturing, steel, automotive manufacturing, marine, aviation, and transportation industries, as well as motorists and home applications. The company was incorporated in 1960 and is based in Port Dickson, Malaysia.
Sectors: Petrol Refiners and Distributors, Downstream Oil & Gas, Oil & Gas, F4GBM, F4GBM Shariah, Oil & Gas Producers, Energy
Share Registrar: BOARDROOM SHARE REGISTRARS SDN BHD
Code: 4324
Website: http://hrc.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
HENGYUAN Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Malaysia Hengyuan International Ltd | 51.02% | 266.33 |
| Foo Khen Ling | 2.69% | 14.04 |
| Amanah Saham Bumiputera | 2.6% | 13.57 |
| Kam Loong Mining Sdn Bhd | 1.78% | 9.29 |
| Goh Ching Mun | 0.93% | 4.87 |
| Tan Kah Hock | 0.63% | 3.27 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.48% | 2.5 |
| Yap Ah Fatt | 0.39% | 2.05 |
| UOB Kay Hian Pte Ltd | 0.32% | 1.69 |
| Hilary Fernandez | 0.32% | 1.65 |
| Wong Siew Fah | 0.3% | 1.58 |
| Chong Yiew On | 0.28% | 1.46 |
| Bong Lee Min | 0.27% | 1.39 |