MASTEEL | MALAYSIA STEEL WORKS (KL)BHD

0.315 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 09:00

Fundamental
Technical
Total Score

MASTEEL | MALAYSIA STEEL WORKS (KL)BHD


MASTEEL Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

MASTEEL Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Nov 24 Q3 Sep 24 3 31 Dec 24 606.43 16.80 16.16 2.7% 0.00 2.38 9.0% 9.7% 275.9% 776.1%
29 Aug 24 Q2 Jun 24 2 31 Dec 24 556.49 6.84 4.30 0.8% 0.00 0.63 16.0% 19.9% 37.0% 271.8%
31 May 24 Q1 Mar 24 1 31 Dec 24 662.51 5.69 3.14 0.5% 0.00 0.46 26.0% 41.0% 350.8% 382.0%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 525.97 2.10 -1.25 -0.2% 0.00 -0.18 4.8% 17.8% 167.8% 176.7%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 552.59 2.29 1.84 0.3% 0.00 0.27 19.0% 26.4% 59.5% 38.1%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 464.30 1.54 1.16 0.2% 0.00 0.17 1.2% 6.2% 77.6% 3.9%
25 May 23 Q1 Mar 23 1 31 Dec 23 470.03 0.89 0.65 0.1% 0.00 0.10 5.2% 2.8% 60.1% 95.1%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 446.57 1.37 1.63 0.4% 0.00 0.24 2.1% 3.7% 45.2% 86.4%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 437.22 3.50 2.98 0.7% 0.00 0.44 0.0% 35.4% 147.6% 10.9%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 437.14 3.62 1.20 0.3% 0.00 0.18 4.4% 23.8% 90.9% 87.2%
26 May 22 Q1 Mar 22 1 31 Dec 22 457.36 17.38 13.21 2.9% 0.00 1.95 1.4% 4.0% 9.7% 57.4%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 463.87 6.98 12.04 2.6% 0.00 1.77 43.6% 24.4% 348.3% 46.5%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 322.95 3.43 2.69 0.8% 0.00 0.59 8.6% 22.6% 71.4% 28.7%
28 Sep 21 Q2 Jun 21 2 31 Dec 21 353.13 15.01 9.39 2.7% 0.00 2.07 19.7% 80.5% 11.9% 141.7%
27 May 21 Q1 Mar 21 1 31 Dec 21 439.74 12.97 8.39 1.9% 0.00 1.87 18.0% 10.6% 2.1% 301.1%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 372.75 12.07 8.21 2.2% 0.00 1.83 10.7% 6.5% 118.2% 1094.0%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 417.49 6.04 3.77 0.9% 0.00 0.85 113.4% 54.3% 116.7% 62.6%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 195.63 -29.25 -22.53 -11.5% 0.00 -5.11 50.8% 33.6% 440.1% 116.8%
12 Jun 20 Q1 Mar 20 1 31 Dec 20 397.64 -4.84 -4.17 -1.1% 0.00 -0.95 13.7% 41.9% 706.4% 51.9%
21 Feb 20 Q4 Dec 19 4 31 Dec 19 349.86 2.25 0.69 0.2% 0.00 0.16 29.3% 0.3% 93.2% 102.8%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 270.55 2.10 10.08 3.7% 0.00 2.37 8.2% 30.4% 197.0% 71.6%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 294.68 -13.60 -10.39 -3.5% 0.00 -2.44 5.2% 9.2% 19.8% 230.2%
30 May 19 Q1 Mar 19 1 31 Dec 19 280.22 -11.44 -8.68 -3.1% 0.00 -2.04 19.7% 35.5% 65.1% 149.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 348.93 -24.15 -24.87 -7.1% 0.00 -5.84 10.2% 17.4% 523.5% 305.3%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 388.43 3.95 5.87 1.5% 0.00 1.38 19.6% 3.2% 26.4% 84.8%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 324.69 5.06 7.98 2.5% 0.00 1.89 25.3% 11.7% 55.0% 24.6%
25 May 18 Q1 Mar 18 1 31 Dec 18 434.80 19.97 17.72 4.1% 0.00 4.20 3.0% 24.7% 46.3% 25.8%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 422.32 16.70 12.12 2.9% 0.00 4.02 5.2% 22.4% 68.7% 200.6%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 401.44 24.00 38.67 9.6% 0.00 12.88 38.1% 45.7% 265.2% 3011.0%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 290.76 12.50 10.59 3.6% 0.00 4.38 16.6% 8.3% 24.8% 0.8%
25 May 17 Q1 Mar 17 1 31 Dec 17 348.72 17.68 14.08 4.0% 0.00 5.83 1.1% 9.7% 249.4% 177.4%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 344.95 6.22 4.03 1.2% 0.00 1.67 25.2% 25.6% 224.3% 304.0%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 275.45 2.53 1.24 0.5% 0.00 0.51 2.6% 8.6% 88.4% 105.2%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 268.35 12.15 10.68 4.0% 0.00 4.41 15.6% 10.8% 110.3% 175.4%
25 May 16 Q1 Mar 16 1 31 Dec 16 318.01 6.37 5.08 1.6% 0.00 2.10 15.8% 2.3% 356.9% 147.4%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 274.66 -2.13 -1.98 -0.7% 0.00 -0.82 8.9% 30.0% 91.8% 143.8%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 301.44 -22.45 -24.14 -8.0% 0.00 -10.04 24.5% 16.8% 70.5% 295.9%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 242.20 -12.49 -14.16 -5.8% 0.00 -5.94 25.6% 32.7% 32.2% 240.2%
02 Jul 15 Q1 Mar 15 1 31 Dec 15 325.40 -9.90 -10.71 -3.3% 0.00 -4.53 17.0% 3.6% 337.2% 247.1%
27 Feb 15 31/12/14 4 31/12/14 392.17 6.19 4.51 1.1% 0.00 1.99 8.3% 11.4% 174.0% 16.4%

MASTEEL Historical Dividends

MASTEEL Financial Ratios

EPS 3.23 sen
Trailing PE (Sector Median: 10.4) 9.8
PEG 0.1
Altman Z 1.4
Beaver 0.049
Current Ratio 1.07
Debt-Equity (DE) Ratio 1.37
FCF Yield 8.53 %
Revenue QoQ 8.97 %
Revenue YoY 9.74%
Profit QoQ 275.87 %
Profit YoY 776.08 %
Profit Margin (Sector Median: 3.3) 0.95 %
ROE (ROIC: 0.53) 0.57 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

MASTEEL Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 10.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.3)
ROE (ROIC: 0.53)
Altman Z

MASTEEL Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.31
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 16.16
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

MASTEEL Directors Share Purchases (Beta)


No transaction in the last 2 months.

MASTEEL Summary


Market Cap: 218 M.

Market Cap Class: Micro caps

Number of Shares: 692 M.

Adjusted Float: 68.5%.

Stock highly correlated with

MELEWAR (85%)

EVERGRN (81%)

KPPROP (79%)

GBGAQRS (77%)

Malaysia Steel Works (KL) Bhd is engaged in the manufacture of steel bars and steel billets in Malaysia. The company, through its subsidiary is also engaged in the manufacture, research and development of radioisotopes and radiopharmaceuticals products for positron emission tomography. Malaysia Steel Works is based in Petaling Jaya, Malaysia.

Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Long Steel, Penny Stocks

Code: 5098

Website: http://www.masteel.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
MASTEEL-WB 0.08 0.395 50.79% 21-Oct-2026

MASTEEL Top Shareholdings

Updated on 24-Mar-2023

Shareholder % Value (M)
TYY Resources Sdn Bhd 32.16% 70.16
Raya Rekajaya Sdn Bhd 2.24% 4.89
Yick Hoe Ferrous Steel Sdn Bhd 2.05% 4.47
Yayasan Guru Tun Hussein Onn 1.8% 3.93
Kemajuan Rekacekap Sdn Bhd 1.55% 3.38
Neoh Choo Ee & Company Sdn Bhd 1.06% 2.31
Su Ming Keat 0.94% 2.05
Yeo Kheong Soon 0.81% 1.77
Lim Jit Hai 0.74% 1.61
Su Ming Yaw 0.74% 1.61
Mah Siew Seong 0.72% 1.57
Sim Ann Huat 0.69% 1.51
Er Soon Puay 0.64% 1.4
Jason Koh Jian Hui 0.61% 1.33
Chong Yiew On 0.51% 1.11
Quek See Kui 0.49% 1.07
Lee Yoke Hean 0.44% 0.96
Yeo Koon Lian 0.41% 0.89
Ng Teng Song 0.39% 0.85
TA Dana Fokus 0.32% 0.7
Lim Ah Hock 0.31% 0.68
Lau Hau Kuak 0.31% 0.68
Ong Chooi Ewe 0.3% 0.65
Tan Kong Han 0.3% 0.65
Law Goo @ Law Yeong Ching 0.29% 0.63
Ng Kok Shiang 0.28% 0.61
Ng Eng Keong 0.28% 0.61
Gee Hin Engineering Sdn Bhd 0.27% 0.59
Dato' Sri Tai Hean Leng @ Tek Hean Leng 0.21% 0.46
Datuk Syed Mohamed Bin Syed Ibrahim 0.01% 0.03
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.