T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 131.46 | 34.46 | 25.70 | 19.6% | 0.00 | 9.21 | 3.2% | 3.2% | 34.7% | 55.2% | ||||||||
21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 127.32 | 26.36 | 19.07 | 15.0% | 5.00 | 6.84 | 20.0% | 14.2% | 118.3% | 58.6% | ||||||||
26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 159.22 | 12.51 | 8.74 | 5.5% | 0.00 | 3.13 | 7.8% | 0.7% | 67.8% | 70.4% | ||||||||
27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 172.65 | 36.50 | 27.12 | 15.7% | 5.00 | 9.72 | 35.6% | 6.7% | 63.8% | 48.5% | ||||||||
22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 127.35 | 22.40 | 16.56 | 13.0% | 0.00 | 5.93 | 14.3% | 38.5% | 37.7% | 44.8% | ||||||||
23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 111.46 | 16.03 | 12.03 | 10.8% | 5.00 | 4.31 | 29.5% | 39.4% | 134.5% | 72.2% | ||||||||
21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 158.08 | 11.11 | 5.13 | 3.2% | 0.00 | 1.84 | 2.3% | 35.1% | 71.9% | 84.2% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 161.81 | 24.47 | 18.26 | 11.3% | 10.00 | 6.55 | 21.9% | 22.5% | 39.1% | 56.7% | ||||||||
23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 207.12 | 42.07 | 30.01 | 14.5% | 0.00 | 10.75 | 12.6% | 7.6% | 30.7% | 2.1% | ||||||||
20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 183.89 | 56.56 | 43.31 | 23.6% | 5.00 | 15.52 | 24.5% | 26.4% | 33.1% | 82.3% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 243.64 | 43.79 | 32.53 | 13.3% | 5.00 | 11.66 | 16.7% | 84.3% | 22.8% | 100.0% | ||||||||
19 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 208.79 | 52.00 | 42.16 | 20.2% | 0.00 | 15.11 | 8.4% | 52.2% | 43.5% | 116.0% | ||||||||
27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 192.56 | 40.65 | 29.39 | 15.3% | 0.00 | 10.53 | 32.3% | 97.7% | 23.7% | 51.5% | ||||||||
20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 145.53 | 31.95 | 23.75 | 16.3% | 5.00 | 8.51 | 10.1% | 47.2% | 46.0% | 308.3% | ||||||||
19 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 132.22 | 21.87 | 16.26 | 12.3% | 0.00 | 5.83 | 3.6% | 21.4% | 16.7% | 87.5% | ||||||||
20 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 137.22 | 27.16 | 19.52 | 14.2% | 5.00 | 7.00 | 40.9% | 46.7% | 0.7% | 278.1% | ||||||||
18 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 97.42 | 25.66 | 19.39 | 19.9% | 0.00 | 6.95 | 1.5% | 28.8% | 233.3% | 700.0% | ||||||||
28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 98.88 | 8.37 | 5.82 | 5.9% | 0.05 | 2.08 | 9.2% | 42.5% | 32.9% | 25.0% | ||||||||
18 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 108.92 | 10.72 | 8.68 | 8.0% | 0.00 | 3.11 | 16.4% | 22.0% | 68.0% | 637.0% | ||||||||
19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 93.55 | 7.55 | 5.16 | 5.5% | 0.00 | 1.85 | 23.7% | 11.9% | 113.0% | 44.8% | ||||||||
15 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 75.65 | 2.66 | 2.42 | 3.2% | 0.00 | 0.87 | 9.0% | 13.0% | 47.9% | 1.2% | ||||||||
17 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 69.40 | 7.48 | 4.66 | 6.7% | 0.05 | 1.67 | 22.3% | 2.2% | 295.6% | 368.2% | ||||||||
21 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 89.28 | -0.46 | 1.18 | 1.3% | 0.00 | 0.42 | 6.8% | 10.8% | 87.4% | 103.1% | ||||||||
22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 83.62 | 12.41 | 9.34 | 11.2% | 0.00 | 3.34 | 24.9% | 21.5% | 290.3% | 45.4% | ||||||||
16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 66.95 | 5.45 | 2.39 | 3.6% | 0.00 | 0.86 | 5.6% | 19.3% | 237.9% | 71.6% | ||||||||
15 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 70.94 | -1.65 | -1.74 | -2.5% | 0.05 | -0.62 | 29.1% | 35.3% | 95.5% | 113.2% | ||||||||
23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 100.12 | -37.02 | -38.29 | -38.2% | 0.00 | -13.70 | 6.0% | 9.8% | 695.7% | 681.9% | ||||||||
24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 106.48 | 8.19 | 6.43 | 6.0% | 0.00 | 2.30 | 28.4% | 11.7% | 23.7% | 47.6% | ||||||||
18 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 82.95 | 10.07 | 8.42 | 10.2% | 0.00 | 3.01 | 24.3% | 8.2% | 36.1% | 104.0% | ||||||||
18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 109.63 | 17.22 | 13.19 | 12.0% | 0.00 | 4.72 | 1.2% | 76.6% | 100.4% | 1844.3% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 110.95 | 8.53 | 6.58 | 5.9% | 0.00 | 2.35 | 8.0% | 21.5% | 46.3% | 128.9% | ||||||||
17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 120.63 | 14.05 | 12.26 | 10.2% | 0.00 | 4.38 | 33.6% | 42.7% | 196.9% | 88.3% | ||||||||
18 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 90.31 | 4.67 | 4.13 | 4.6% | 0.00 | 1.48 | 45.5% | 3.3% | 646.2% | 8.2% | ||||||||
20 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 62.07 | -1.51 | -0.76 | -1.2% | 0.00 | -0.27 | 32.0% | 12.5% | 126.3% | 110.2% | ||||||||
18 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 91.31 | 3.35 | 2.88 | 3.1% | 4.50 | 1.03 | 8.0% | 6.1% | 55.8% | 87.7% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 84.55 | 6.41 | 6.51 | 7.7% | 0.00 | 2.33 | 3.3% | 10.2% | 44.7% | 9.0% | ||||||||
21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 87.46 | 5.44 | 4.50 | 5.1% | 0.00 | 1.61 | 23.3% | 7.5% | 39.4% | 66.3% | ||||||||
22 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 70.91 | 7.27 | 7.42 | 10.5% | 0.00 | 2.65 | 27.1% | 31.8% | 68.3% | 57.4% | ||||||||
24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 97.22 | 25.27 | 23.39 | 24.1% | 3.00 | 8.37 | 3.3% | 13.9% | 227.1% | 55.0% |
EPS | 28.8 sen |
Trailing PE (Sector Median: 13.6) | 7.9 |
PEG | 0.09 |
Altman Z | 1.1 |
Beaver | 0.047 |
Current Ratio | 4.55 |
Debt-Equity (DE) Ratio | 0.26 |
FCF Yield | 0.53 % |
Revenue QoQ | 3.25 % |
Revenue YoY | 3.23% |
Profit QoQ | 34.74 % |
Profit YoY | 55.2 % |
Profit Margin (Sector Median: 9.2) | 13.65 % |
ROE (ROIC: 9.13) | 9.31 % |
Dividend Per Share (DPS) | 10.0 sen |
Dividend Yield (DY) | 4.37 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 9.2) | |
ROE (ROIC: 8.54) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 4 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.79 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 25.7 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 65.47 |
Expected Revenue (M) | 425.16 |
Expected Growth (%) | 6.0 |
DATO WONG KUO HEA added 91000.0 units announced on 08 Dec 2023 at ~RM2.15
DATO WONG KUO HEA added 152400.0 units announced on 06 Dec 2023 at ~RM2.14
DATO WONG KUO HEA added 78400.0 units announced on 04 Dec 2023 at ~RM2.16
DATO WONG KUO HEA added 219200.0 units announced on 30 Nov 2023 at ~RM2.15
DATO WONG KUO HEA added 207200.0 units announced on 10 Aug 2023 at ~RM2.18
DATO WONG KUO HEA added 30000.0 units announced on 28 Feb 2023 at ~RM2.13
DATO WONG KUO HEA added 76900.0 units announced on 27 Feb 2023 at ~RM2.12
DATO WONG KUO HEA added 242100.0 units announced on 24 Feb 2023 at ~RM2.12
DATO WONG KUO HEA added 132800.0 units announced on 06 Jan 2023 at ~RM2.18
DATO WONG KUO HEA added 160000.0 units announced on 05 Jan 2023 at ~RM2.13
DATO WONG KUO HEA added 5000.0 units announced on 05 Oct 2022 at ~RM1.95
DATO WONG KUO HEA added 55000.0 units announced on 29 Sep 2022 at ~RM1.91
DATO WONG KUO HEA added 155000.0 units announced on 28 Sep 2022 at ~RM1.96
DATO WONG KUO HEA added 143600.0 units announced on 27 Jun 2022 at ~RM1.99
DATUK ABDUL HAMED BIN SEPAWI added 143600.0 units announced on 27 Jun 2022 at ~RM1.99
DATO WONG KUO HEA reduced 60000.0 units announced on 13 Jun 2022 at ~RM2.43
DATUK ABDUL HAMED BIN SEPAWI reduced 60000.0 units announced on 13 Jun 2022 at ~RM2.43
DATUK ABDUL HAMED BIN SEPAWI reduced 121600.0 units announced on 20 Apr 2022 at ~RM2.86
DATO WONG KUO HEA reduced 121600.0 units announced on 20 Apr 2022 at ~RM2.86
DATO WONG KUO HEA reduced 175000.0 units announced on 15 Apr 2022 at ~RM2.85
DATUK ABDUL HAMED BIN SEPAWI reduced 55000.0 units announced on 15 Apr 2022 at ~RM2.85
DATO WONG KUO HEA reduced 451200.0 units announced on 14 Apr 2022 at ~RM2.85
DATUK ABDUL HAMED BIN SEPAWI reduced 351200.0 units announced on 14 Apr 2022 at ~RM2.85
DATO WONG KUO HEA reduced 304000.0 units announced on 13 Apr 2022 at ~RM2.88
DATUK ABDUL HAMED BIN SEPAWI reduced 154100.0 units announced on 13 Apr 2022 at ~RM2.88
DATUK ABDUL HAMED BIN SEPAWI reduced 85000.0 units announced on 14 Mar 2022 at ~RM2.74
DATO WONG KUO HEA reduced 85000.0 units announced on 14 Mar 2022 at ~RM2.74
DATUK ABDUL HAMED BIN SEPAWI reduced 973100.0 units announced on 11 Mar 2022 at ~RM2.74
DATO WONG KUO HEA reduced 973100.0 units announced on 11 Mar 2022 at ~RM2.74
DATUK ABDUL HAMED BIN SEPAWI reduced 260000.0 units announced on 10 Mar 2022 at ~RM2.74
DATO WONG KUO HEA reduced 260000.0 units announced on 10 Mar 2022 at ~RM2.74
DATO WONG KUO HEA reduced 30100.0 units announced on 09 Mar 2022 at ~RM2.86
DATUK ABDUL HAMED BIN SEPAWI reduced 540100.0 units announced on 08 Mar 2022 at ~RM3.12
DATO WONG KUO HEA reduced 640100.0 units announced on 08 Mar 2022 at ~RM3.12
DATO WONG KUO HEA reduced 459900.0 units announced on 07 Mar 2022 at ~RM3.29
DATUK ABDUL HAMED BIN SEPAWI reduced 459900.0 units announced on 07 Mar 2022 at ~RM3.29
DATO WONG KUO HEA reduced 270000.0 units announced on 04 Mar 2022 at ~RM2.97
DATO WONG KUO HEA added 120000.0 units announced on 08 Feb 2021 at ~RM2.25
Market Cap: 641 M.
Market Cap Class: Middlers
Number of Shares: 280 M.
Adjusted Float: 45.8%.
Stock highly correlated with
INNO (81%)
TAANN (75%)
BAHVEST (74%)
SOP (74%)
Sarawak Plantation Berhad, an investment holding company, is engaged in the development, cultivation, and management of oil palm plantations and milling of fresh fruit bunches into crude palm oil and palm kernel in Malaysia. The company is also engaged in the provision of management, agronomic, consultancy, and marketing services; and transportation services. In addition, it is involved in the marketing of water tank and farm machinery; and plantation of teak trees. The company sells its products to refiners, feed millers, and poultry farms. As of December 31, 2008, it owned 52,071 hectares of land. The company was incorporated in 1997 and is based in Miri, Malaysia.
Sectors: Plantation
Code: 5135
Website: http://www.spbgroup.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Ta Ann Holdings Berhad | 29.4% | 188.54 |
State Financial Secretary Sarawak | 25.52% | 163.65 |
Yayasan Sarawak | 4.16% | 26.66 |
Amanah Khairat Yayasan Budaya Melayu Sarawak | 4.16% | 26.66 |
Mohamad Bolhair Bin Reduan | 3.8% | 24.35 |
Urusharta Jamaah Sdn. Bhd. | 3.31% | 21.24 |
Dayak Cultural Foundation | 1.8% | 11.53 |
Lembaga Amanah Kebajikan Masjid Negeri Sarawak | 1.79% | 11.48 |
Palmhead Holdings Sdn. Bhd. | 1.7% | 10.87 |
Hasmi Bin Hasnan | 1.06% | 6.79 |
Tan Aik Choon | 0.85% | 5.45 |
Teoh Peng Lee | 0.78% | 5.03 |
Baghlaf Alzafer Group Ltd | 0.74% | 4.73 |
Law Kiu Kiong | 0.72% | 4.64 |
Cheng Ah Teck @ Cheng Yik Lai | 0.72% | 4.59 |
Key Jaya Sdn Bhd | 0.69% | 4.39 |
Dato Wong Kuo Hea | 0.57% | 3.64 |
Lambaian Kukuh Sdn. Bhd. | 0.53% | 3.4 |
Neoh Choo Ee & Company Sdn Bhd | 0.52% | 3.34 |
Yap Qwee Beng | 0.3% | 1.91 |
Trinity MMM Holdings Sdn Bhd | 0.28% | 1.77 |
Wong Kuo Hea | 0.27% | 1.74 |
Tabung Baitulmal Sarawak (Majlis Islam Sarawak) | 0.27% | 1.72 |
Ladang Sinarmas Sdn Bhd | 0.25% | 1.62 |
Wong Tung Ann | 0.24% | 1.51 |
Lim Chen Yik | 0.19% | 1.23 |
Lim Poh Ean | 0.18% | 1.13 |