AUMAS | AUMAS RESOURCES BERHAD
0.815 (1.87%)
T-O (am): 0.800 (08:59:00)
T-O (pm): 0.825 (14:29:00)
Last updated: 17:00
Fundamental
Technical
Total Score
AUMAS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
AUMAS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Nov 24 | Q4 Sep 24 | 4 | 30 Sep 24 | 62.19 | 17.18 | 11.13 | 17.9% | 1.50 | 0.74 | 44.9% | 59.7% | 1234.3% | 17.2% | ||||||||
| 27 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 42.93 | 0.83 | 0.83 | 1.9% | 0.00 | 0.07 | 4.3% | 123.4% | 91.2% | 61.3% | ||||||||
| 30 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 44.85 | 12.62 | 9.47 | 21.1% | 0.00 | 0.76 | 125.9% | 30.5% | 14.6% | 184.2% | ||||||||
| 27 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 19.85 | 14.83 | 11.09 | 55.9% | 0.00 | 0.89 | 49.0% | 14.8% | 16.8% | 317.2% | ||||||||
| 28 Nov 23 | 30 Sep 23 | Other | 30 Sep 23 | 38.94 | 9.51 | 9.50 | 24.4% | 0.00 | 0.77 | 102.6% | 7.8% | 341.1% | 252.4% | ||||||||
| 24 Aug 23 | 30 Jun 23 | Other | 30 Sep 23 | 19.22 | 2.15 | 2.15 | 11.2% | 0.00 | 0.17 | 44.1% | 55.1% | 119.2% | 28.5% | ||||||||
| 28 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 34.36 | -8.88 | -11.24 | -32.7% | 0.00 | -0.91 | 47.5% | 33.9% | 120.1% | 231.6% | ||||||||
| 24 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 23.29 | -6.42 | -5.11 | -21.9% | 0.00 | -0.41 | 44.8% | 6.6% | 289.5% | 38.7% | ||||||||
| 25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 42.21 | 3.87 | 2.69 | 6.4% | 0.00 | 0.22 | 1.5% | 3.3% | 10.6% | 70.1% | ||||||||
| 26 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 42.84 | 4.27 | 3.01 | 7.0% | 0.00 | 0.24 | 17.6% | 34.7% | 64.7% | 6.0% | ||||||||
| 27 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 52.01 | 13.45 | 8.54 | 16.4% | 0.00 | 0.69 | 138.1% | 61.0% | 202.6% | 108.2% | ||||||||
| 21 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 21.84 | -7.55 | -8.32 | -38.1% | 0.00 | -0.67 | 50.0% | 40.0% | 192.4% | 61.7% | ||||||||
| 15 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 43.65 | 11.92 | 9.01 | 20.6% | 0.00 | 0.73 | 37.3% | 63.3% | 181.1% | 520.2% | ||||||||
| 13 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 31.80 | 4.59 | 3.20 | 10.1% | 0.00 | 0.26 | 1.6% | 49.8% | 21.9% | 70.4% | ||||||||
| 25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 32.30 | 5.92 | 4.10 | 12.7% | 0.00 | 0.33 | 107.0% | 65.1% | 118.9% | 102.3% | ||||||||
| 01 Mar 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 15.60 | -23.11 | -21.75 | -139.4% | 0.00 | -1.77 | 41.6% | 38.0% | 1597.9% | 257.9% | ||||||||
| 26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 26.73 | 2.49 | 1.45 | 5.4% | 0.00 | 0.12 | 25.9% | 38.0% | 22.8% | 21.9% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 21.22 | 2.75 | 1.88 | 8.9% | 0.00 | 0.15 | 8.5% | 31.6% | 101.1% | 77.2% | ||||||||
| 30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 19.57 | -193.99 | -174.52 | -892.0% | 0.00 | -14.25 | 22.2% | 38.5% | 2772.2% | 2125.0% | ||||||||
| 28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 25.16 | -2.61 | -6.08 | -24.1% | 0.00 | -0.50 | 29.9% | 7.4% | 610.2% | 657.9% | ||||||||
| 28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 19.36 | 1.73 | 1.19 | 6.2% | 0.00 | 0.10 | 37.6% | 194.2% | 85.6% | 128.5% | ||||||||
| 30 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 31.04 | 8.61 | 8.25 | 26.6% | 0.00 | 0.67 | 2.4% | 863.5% | 4.3% | 30448.2% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 31.82 | 7.45 | 8.62 | 27.1% | 0.00 | 0.71 | 35.8% | 4114.4% | 691.4% | 87.3% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 23.43 | 1.09 | 1.09 | 4.7% | 0.00 | 0.14 | 256.0% | 481.4% | 126.0% | 127.8% | ||||||||
| 23 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 6.58 | -4.18 | -4.18 | -63.6% | 0.00 | -0.69 | 104.2% | 16.4% | 15596.3% | 28.7% | ||||||||
| 29 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 3.22 | 0.03 | 0.03 | 0.8% | 0.00 | 0.00 | 326.8% | 72.7% | 100.0% | 102.5% | ||||||||
| 30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 0.76 | 80.24 | 68.00 | 9006.0% | 0.00 | 11.29 | 81.3% | 89.7% | 1838.6% | 2505.2% | ||||||||
| 27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 4.03 | -3.91 | -3.91 | -97.0% | 0.00 | -0.65 | 28.7% | 30.9% | 20.3% | 150.2% | ||||||||
| 28 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 5.65 | -3.25 | -3.25 | -57.5% | 0.00 | -0.54 | 52.0% | 5.1% | 202.0% | 2310.9% | ||||||||
| 24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 11.78 | -1.08 | -1.08 | -9.1% | 0.00 | -0.18 | 61.4% | 1.9% | 61.9% | 347.4% | ||||||||
| 30 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 7.30 | -3.81 | -2.83 | -38.7% | 0.00 | -0.53 | 25.1% | 23.3% | 80.9% | 18.8% | ||||||||
| 24 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 5.83 | -1.56 | -1.56 | -26.8% | 0.00 | 0.35 | 2.0% | 18.0% | 1163.3% | 19.9% | ||||||||
| 25 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 5.96 | 0.15 | 0.15 | 2.5% | 0.00 | 0.03 | 50.4% | 43.9% | 66.2% | 91.8% | ||||||||
| 25 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 12.00 | 0.43 | 0.43 | 3.6% | 0.00 | 0.10 | 102.8% | 264.2% | 118.3% | 153.6% | ||||||||
| 30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 5.92 | -3.06 | -2.38 | -40.2% | 0.00 | -0.55 | 19.7% | 6.2% | 21.9% | 196.0% | ||||||||
| 25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 4.94 | -1.95 | -1.95 | -39.5% | 0.00 | -0.46 | 19.4% | 0.8% | 208.4% | 83.5% | ||||||||
| 20 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 4.14 | 1.80 | 1.80 | 43.5% | 0.00 | 0.42 | 25.6% | 11.5% | 321.7% | 193.0% | ||||||||
| 27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 3.30 | -0.81 | -0.81 | -24.6% | 0.00 | -0.19 | 47.8% | 49.6% | 132.8% | 55.3% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 6.32 | 0.24 | 2.48 | 39.2% | 0.00 | 0.59 | 26.7% | 10.4% | 333.1% | 487.2% | ||||||||
| 13 Feb 15 | 31/12/14 | 3 | 31/03/15 | 4.98 | -1.06 | -1.06 | -21.3% | 0.00 | -0.26 | 34.3% | 35.7% | 45.1% | 23.6% |
AUMAS Historical Dividends
AUMAS Financial Ratios
| EPS | 1.79 sen |
| Trailing PE (Sector Median: 13.3) | 45.6 |
| PEG | 0.46 |
| Altman Z | 1.9 |
| Beaver | 0.144 |
| Current Ratio | 1.88 |
| Debt-Equity (DE) Ratio | 0.32 |
| FCF Yield | 0.3 % |
| Revenue QoQ | 44.87 % |
| Revenue YoY | 59.71% |
| Profit QoQ | 1234.29 % |
| Profit YoY | 17.19 % |
| Profit Margin (Sector Median: 3.5) | 19.15 % |
| ROE (ROIC: 21.0) | 22.36 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 1.84 % |
AUMAS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.5) | |
| ROE (ROIC: 21.0) | |
| Altman Z |
AUMAS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
AUMAS Directors Share Purchases (Beta)
No transaction in the last 2 months.
AUMAS Summary
Market Cap: 1484 M.
Market Cap Class: Middlers
Number of Shares: 1821 M.
Adjusted Float: 84.2%.
Stock highly correlated with
MATRIX (93%)
MBMR (91%)
KMLOONG (90%)
ECOWLD (89%)
Aumas Resources Berhad (formerly known as Bahvest Resources Berhad) is Malaysia's only publicly listed gold mining enterprise, operating through its flagship subsidiary, Wullersdorf Resources Sdn. Bhd. The company’s core business revolves around gold mining activities on a 317.7-hectare land parcel at Bukit Mantri in Tawau, Sabah. These operations include mineral exploration, extraction, and the production of gold and silver, utilizing advanced mining technologies and efficiency-focused practices such as optimized equipment usage, efficient blasting techniques, and reduced hauling times. With consistent monthly gold production exceeding 50 kilograms, Aumas demonstrates operational resilience and innovation. The company’s activities are bolstered by a commitment to eco-friendly practices, compliance with stringent environmental standards, and contributions to local economic and community development. Aumas was incorporated in 2004 and headquartered in Sandakan, Sabah, Malaysia
Sectors: Gold, Industrial Products & Services, Metals
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0098
Website: https://aumas.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
AUMAS Top Shareholdings
Updated on 4-Jul-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Lo Fui Ming | 15.52% | 230.4 |
| Rhb Trustees Berhad | 14.06% | 208.69 |
| Lee Vui Han | 8.53% | 126.6 |
| Mohd Amir Bin Masry | 5.4% | 80.16 |
| Leong Kam Heng | 4.66% | 69.18 |
| UOB Kay Hian Pte Ltd | 3.61% | 53.59 |
| Lim Nyuk Sang @ Freddy Lim | 3.57% | 53.0 |
| Yong Fen Voo | 2.74% | 40.68 |
| Diong Siew Gi | 2.56% | 38.0 |
| Marlex Trading Ltd | 2.42% | 35.93 |
| Standard Chartered Bank Singapore | 2.24% | 33.25 |
| Dr Chong Mee Fah @ Frederick Chong | 1.83% | 27.14 |
| Foo Ee Wyn | 1.7% | 25.24 |
| Chong Mee Fah @ Frederick Chong | 1.65% | 24.51 |
| Cheong Sok Yin | 1.48% | 21.97 |
| Chew Ben Ben | 1.28% | 19.0 |
| Lim Tong Lee | 0.98% | 14.55 |
| Lee Heng Wai | 0.94% | 13.95 |
| Lim Fei Nee | 0.86% | 12.77 |
| Lo Teck Yong | 0.85% | 12.62 |
| Lew Soon Kiak | 0.84% | 12.47 |
| Diong Swee Hoon | 0.83% | 12.32 |
| Tan Choon Piew | 0.81% | 12.02 |
| Diong Sing Peng | 0.78% | 11.58 |
| Md Kamal Bin Bilal | 0.75% | 11.13 |
| Looi Thiam Hock | 0.75% | 11.13 |
| Chong Tzu Khen | 0.11% | 1.59 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.