T-O (am): 0.580 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | 30 Sep 24 | Other | 31 Mar 25 | 32.05 | -6.08 | -6.45 | -20.1% | 0.00 | -4.86 | 65.2% | 96.0% | 585.1% | 679.5% | ||||||||
29 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 19.41 | -0.94 | -0.94 | -4.8% | 0.00 | -0.71 | 3.6% | 2.9% | 92.8% | 147.2% | ||||||||
27 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 18.74 | -12.95 | -12.98 | -69.3% | 0.00 | -9.77 | 24.4% | 14.2% | 1390.8% | 1414.3% | ||||||||
21 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 24.79 | 1.39 | 1.01 | 4.1% | 0.00 | 0.81 | 51.5% | 6.2% | 221.5% | 180.9% | ||||||||
30 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 16.36 | -0.59 | -0.83 | -5.1% | 0.00 | -0.70 | 18.1% | 23.1% | 141.5% | 24.7% | ||||||||
29 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 19.98 | 2.39 | 1.99 | 10.0% | 0.00 | 1.69 | 8.5% | 22.2% | 101.8% | 384.0% | ||||||||
29 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 21.82 | 1.34 | 0.99 | 4.5% | 0.00 | 0.84 | 6.5% | 16.8% | 179.5% | 198.2% | ||||||||
28 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 23.34 | -0.94 | -1.24 | -5.3% | 0.00 | -1.06 | 9.8% | 16.6% | 13.1% | 258.1% | ||||||||
30 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 21.27 | -1.46 | -1.10 | -5.2% | 0.00 | -0.93 | 17.2% | 16.3% | 366.8% | 91.6% | ||||||||
30 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 25.67 | 0.98 | 0.41 | 1.6% | 0.00 | 0.35 | 2.1% | 24.0% | 140.9% | 118.4% | ||||||||
30 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 26.23 | -0.91 | -1.01 | -3.8% | 0.00 | -0.85 | 6.3% | 25.3% | 228.0% | 414.4% | ||||||||
28 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 27.99 | 1.30 | 0.79 | 2.8% | 0.00 | 0.67 | 53.1% | 36.9% | 106.0% | 20.1% | ||||||||
30 Nov 21 | 30 Sep 21 | Other | 30 Sep 21 | 18.29 | -13.06 | -13.14 | -71.9% | 1.00 | -11.17 | 11.6% | 0.0 | 487.1% | 1314400.0% | ||||||||
30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 20.70 | -2.14 | -2.24 | -10.8% | 0.00 | -1.90 | 1.1% | 35.9% | 799.7% | 196.2% | ||||||||
31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 20.93 | 0.57 | 0.32 | 1.5% | 1.00 | 0.30 | 2.3% | 8.7% | 67.5% | 31.6% | ||||||||
26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 20.45 | 1.37 | 0.98 | 4.8% | 0.00 | 0.92 | 0.0 | 10.3% | 98500.0% | 73.0% | ||||||||
30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 0.00 | -0.00 | -0.00 | 0.0% | 0.00 | 0.00 | 100.0% | 100.0% | 99.9% | 100.4% | ||||||||
28 Aug 20 | 30 Jun 20 | Other | 30 Jun 20 | 15.23 | -0.60 | -0.76 | -5.0% | 0.00 | -0.71 | 20.9% | 26.7% | 261.5% | 136.2% | ||||||||
18 Jun 20 | 31 Mar 20 | Other | 30 Jun 20 | 19.26 | 0.76 | 0.47 | 2.4% | 0.00 | 0.44 | 15.6% | 14.4% | 87.2% | 47.1% | ||||||||
27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 22.81 | 4.15 | 3.64 | 16.0% | 0.00 | 3.41 | 9.7% | 7.4% | 1220.3% | 277.6% | ||||||||
29 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 20.79 | 0.36 | 0.28 | 1.3% | 2.00 | 0.26 | 0.1% | 10.9% | 86.8% | 352.5% | ||||||||
30 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 20.78 | 2.40 | 2.09 | 10.1% | 0.00 | 1.95 | 7.7% | 13.6% | 136.4% | 27.7% | ||||||||
31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 22.50 | 1.49 | 0.88 | 3.9% | 0.02 | 0.83 | 6.0% | 0.2% | 8.4% | 195.9% | ||||||||
25 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 21.23 | 1.22 | 0.96 | 4.5% | 0.00 | 0.90 | 9.0% | 7.7% | 1482.0% | 28.9% | ||||||||
28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 23.34 | 0.20 | 0.06 | 0.3% | 0.00 | 0.06 | 3.0% | 13.8% | 97.9% | 85.3% | ||||||||
30 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 24.06 | 3.22 | 2.89 | 12.0% | 1.00 | 2.70 | 7.1% | 17.9% | 413.7% | 7315.4% | ||||||||
31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 22.46 | -0.60 | -0.92 | -4.1% | 0.00 | -0.86 | 2.3% | 18.0% | 167.9% | 90.0% | ||||||||
28 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 23.00 | 1.38 | 1.36 | 5.9% | 0.00 | 1.27 | 12.2% | 17.4% | 227.0% | 95.8% | ||||||||
30 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 20.50 | 0.49 | 0.41 | 2.0% | 0.00 | 0.39 | 0.5% | 1.2% | 964.1% | 42.6% | ||||||||
30 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 20.41 | 0.07 | 0.04 | 0.2% | 0.00 | 0.04 | 7.2% | 2.4% | 100.4% | 94.9% | ||||||||
31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 19.04 | -9.65 | -9.26 | -48.6% | 0.00 | -8.65 | 2.8% | 13.5% | 1435.8% | 825.5% | ||||||||
28 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 19.58 | 0.91 | 0.69 | 3.5% | 0.00 | 0.64 | 5.6% | 16.2% | 138.1% | 22.0% | ||||||||
29 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 20.74 | 0.42 | 0.29 | 1.4% | 0.00 | 0.28 | 4.1% | 8.9% | 62.1% | 175.8% | ||||||||
26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 19.93 | 0.84 | 0.77 | 3.9% | 0.00 | 0.72 | 9.5% | 8.0% | 39.8% | 1063.6% | ||||||||
31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 22.01 | 0.65 | 1.28 | 5.8% | 0.00 | 1.19 | 5.8% | 8.4% | 124.7% | 798.6% | ||||||||
26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 23.36 | 1.07 | 0.57 | 2.4% | 0.00 | 0.53 | 22.7% | 13.3% | 247.9% | 28.8% | ||||||||
27 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 19.04 | -0.41 | -0.38 | -2.0% | 0.00 | -0.36 | 3.1% | 7.9% | 681.8% | 210.3% | ||||||||
28 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 18.46 | 0.17 | 0.07 | 0.4% | 0.00 | 0.06 | 9.1% | 8.9% | 53.5% | 79.8% | ||||||||
29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 20.30 | 0.10 | 0.14 | 0.7% | 1.00 | 0.13 | 1.5% | 1.5% | 82.2% | 95.9% | ||||||||
11 Feb 15 | 31/12/14 | 3 | 31/03/15 | 20.61 | 1.35 | 0.80 | 3.9% | 0.01 | 0.75 | 0.3% | 1.6% | 129.3% | 116.8% |
EPS | -14.58 sen |
Trailing PE (Sector Median: 18.2) | 0.0 |
PEG | 0.0 |
Altman Z | 0.5 |
Beaver | 0.143 |
Current Ratio | 9.53 |
Debt-Equity (DE) Ratio | 0.18 |
FCF Yield | -0.88 % |
Revenue QoQ | 65.17 % |
Revenue YoY | 95.95% |
Profit QoQ | -585.14 % |
Profit YoY | -679.47 % |
Profit Margin (Sector Median: 5.6) | -20.4 % |
ROE (ROIC: -7.4) | -7.61 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.6) | |
ROE (ROIC: -7.4) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.63 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -6.45 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 105.64 |
Expected Revenue (M) | 10890.43 |
Expected Growth (%) | 83.0 |
MR LIM GUAN LEE added 28000.0 units announced on 28 Dec 2022 at ~RM0.845
MR CHEW CHEONG LOONG added 115000.0 units announced on 21 Dec 2022 at ~RM0.675
MR CHEW CHEONG LOONG added 85000.0 units announced on 19 Dec 2022 at ~RM0.68
MR LIM GUAN LEE reduced 100000.0 units announced on 12 Sep 2022 at ~RM0.61
MR LIM GUAN LEE reduced 100000.0 units announced on 08 Sep 2022 at ~RM0.6
ENCIK TUAN HJ. IR. YUSOFF BIN DAUD reduced 100.0 units announced on 29 Aug 2022 at ~RM1.97
MR LIM GUAN LEE reduced 100000.0 units announced on 14 Jul 2022 at ~RM0.595
MR LIM GUAN LEE reduced 100000.0 units announced on 08 Jul 2022 at ~RM0.545
MISS LIM SOEK FUN(LIN SHUFEN) reduced 100000.0 units announced on 08 Jul 2022 at ~RM0.545
MR LIM GUAN LEE reduced 100000.0 units announced on 05 Jul 2022 at ~RM0.655
ENCIK TUAN HJ. IR. YUSOFF BIN DAUD added 10000.0 units announced on 13 Jun 2022 at ~RM0.485
ENCIK TUAN HJ. IR. YUSOFF BIN DAUD added 40000.0 units announced on 09 Jun 2022 at ~RM0.485
MR LIM GUAN LEE added 20000.0 units announced on 20 Aug 2021 at ~RM2.04
MR LIM GUAN LEE added 60000.0 units announced on 12 Mar 2021 at ~RM2.45
MR SONG KOK CHEONG reduced 20200.0 units announced on 25 Feb 2021 at ~RM2.55
MR LIM GUAN LEE reduced 241000.0 units announced on 22 Jan 2021 at ~RM3.45
MR SONG KOK CHEONG reduced 50000.0 units announced on 21 Jan 2021 at ~RM2.66
Market Cap: 71 M.
Market Cap Class: Shrimp
Number of Shares: 132 M.
Adjusted Float: 53.5%.
Stock highly correlated with
CITAGLB (89%)
POS (89%)
TCHONG (89%)
EDGENTA (87%)
Toyo Ventures Holding Bhd formerly known as (Toyoink), an investment holding company, is engaged in the manufacture and sale of printing inks and other printing materials to the printing and packaging industries in Malaysia and Vietnam. It offers offset printing inks for the general printing and publishing industry; Web offset printing inks for the newspaper printing industry; gravure printing inks for laminated flexible packaging needs of the food processing and related industries; and flexography inks for narrow Web, wide Web, and corrugators. In addition, Toyoven Group distributes graphic art films, chemicals, and machinery and equipment for lithography and allied industries, and also printing ink, color pigment, and colorants for plastic and other printing materials. The company was incorporated in 1979 and is based in Seri Kembangan, Malaysia.
Sectors: Industrial Products, Packaging, Chemicals, Industrial Products & Services
Code: 7173
Website: http://www.toyoventures.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Dec-2022
Shareholder | % | Value (M) |
---|---|---|
Pembinaan Maju Wangi Sdn. Bhd. | 10.33% | 7.34 |
Eng Lian (L) Inc | 8.27% | 5.88 |
Than Weng Seng | 6.35% | 4.51 |
Ng Tze Woei | 6.14% | 4.37 |
Bukit Asa Sdn. Bhd. | 5.73% | 4.07 |
Lim Guan Lee | 5.06% | 3.6 |
Chew Cheong Loong | 4.29% | 3.05 |
Tham Yin Ming | 3.67% | 2.61 |
Calibre Wealth Management Sdn Bhd | 3.61% | 2.57 |
Tham Kut Cheong | 3.39% | 2.41 |
Tham Yik Seng | 3.35% | 2.38 |
Liao Shu-Hui | 2.19% | 1.56 |
Tseng Sheng-Lung | 1.77% | 1.26 |
Teoh Cheng Hua | 1.61% | 1.14 |
Yong Loy Huat | 1.41% | 1.0 |
Yap Chiat Bine | 1.39% | 0.99 |
Ooi Chin Hock | 1.35% | 0.96 |
Foo Fong Lee | 1.17% | 0.83 |
Lee Jia Zhang | 0.98% | 0.7 |
Leong Hoy Kum | 0.98% | 0.7 |
Lee Chee Beng | 0.92% | 0.65 |
Ng Lu Siong @ Ng Soon Huat | 0.9% | 0.64 |
Kong Pak Lim | 0.89% | 0.63 |
Ong Swee Tau | 0.83% | 0.59 |
Cheah Fook Ling | 0.8% | 0.57 |
Chen Tsu Peh @ Chin Fui | 0.73% | 0.52 |
Kow Kuwi Wing @ Kow Sai Sum | 0.54% | 0.38 |
Set Business Advisory And Consulting Sdn Bhd | 0.48% | 0.34 |