T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 1.16 | 0.16 | 0.16 | 13.7% | 0.00 | 0.06 | 71.7% | 13.9% | 228.2% | 55.1% | ||||||||
23 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 0.67 | -0.12 | -0.12 | -18.4% | 0.00 | -0.05 | 37.8% | 52.0% | 369.6% | 1871.4% | ||||||||
30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 1.08 | 0.05 | 0.05 | 4.2% | 0.00 | 0.02 | 16.1% | 25.4% | 67.8% | 51.1% | ||||||||
23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 1.29 | 0.14 | 0.14 | 11.1% | 0.00 | 0.05 | 3.9% | 17.8% | 59.6% | 33.6% | ||||||||
27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 1.34 | 0.35 | 0.35 | 26.3% | 0.00 | 0.13 | 4.3% | 14.1% | 4957.1% | 337.0% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 1.41 | 0.01 | 0.01 | 0.5% | 0.00 | 0.01 | 3.2% | 100.1% | 92.5% | 105.0% | ||||||||
26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 1.45 | 0.09 | 0.09 | 6.5% | 0.00 | 0.04 | 7.5% | 45.2% | 12.2% | 370.0% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 1.57 | 0.11 | 0.11 | 6.8% | 0.00 | 0.04 | 33.3% | 30.8% | 32.1% | 118.3% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 1.18 | 0.08 | 0.08 | 6.9% | 0.00 | 0.03 | 67.8% | 234.7% | 157.4% | 143.1% | ||||||||
26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 0.70 | -0.14 | -0.14 | -20.1% | 0.00 | -0.05 | 29.8% | 59.2% | 805.0% | 32.9% | ||||||||
27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 1.00 | 0.02 | 0.02 | 2.0% | 0.00 | 0.01 | 16.7% | 19.2% | 103.4% | 117.0% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 1.20 | -0.58 | -0.58 | -48.8% | 0.00 | -0.22 | 240.9% | 17.9% | 211.2% | 543.2% | ||||||||
29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 0.35 | -0.19 | -0.19 | -53.4% | 0.00 | -0.07 | 20.2% | 64.5% | 10.5% | 337.2% | ||||||||
24 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 0.44 | -0.21 | -0.21 | -47.6% | 0.00 | -0.08 | 64.4% | 5.8% | 78.0% | 34.8% | ||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1.24 | -0.12 | -0.12 | -9.5% | 0.00 | -0.05 | 15.3% | 80.5% | 189.4% | 67.2% | ||||||||
23 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 1.46 | 0.13 | 0.13 | 9.0% | 0.00 | 0.05 | 47.2% | 22.7% | 407.0% | 312.5% | ||||||||
23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 0.99 | -0.04 | -0.04 | -4.3% | 0.00 | -0.02 | 138.1% | 1.5% | 86.7% | 70.1% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 0.42 | -0.32 | -0.32 | -77.2% | 0.00 | -0.12 | 39.2% | 64.6% | 10.6% | 6.3% | ||||||||
23 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 0.69 | -0.36 | -0.36 | -52.5% | 0.00 | -0.14 | 63.7% | 52.0% | 1225.0% | 35.3% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 1.89 | 0.03 | 0.03 | 1.7% | 0.00 | 0.01 | 87.7% | 33.9% | 122.2% | 145.7% | ||||||||
13 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 1.01 | -0.14 | -0.14 | -14.3% | 0.00 | -0.06 | 14.4% | 10.2% | 52.5% | 3700.0% | ||||||||
21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 1.18 | -0.30 | -0.30 | -25.7% | 0.00 | -0.12 | 17.6% | 34.8% | 13.9% | 24.1% | ||||||||
28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 1.43 | -0.27 | -0.27 | -18.6% | 0.00 | -0.10 | 1.1% | 160.3% | 280.0% | 49.0% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 1.41 | -0.07 | -0.07 | -5.0% | 0.00 | -0.03 | 25.9% | 32.3% | 1850.0% | 206.1% | ||||||||
27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 1.12 | 0.00 | 0.00 | 0.4% | 0.00 | 0.01 | 28.5% | 42.7% | 101.0% | 500.0% | ||||||||
28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 0.87 | -0.40 | -0.40 | -45.7% | 0.00 | -0.15 | 59.0% | 75.1% | 23.6% | 260.9% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 0.55 | -0.52 | -0.52 | -95.1% | 0.00 | -0.20 | 73.7% | 63.7% | 890.9% | 68.4% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 2.09 | 0.07 | 0.07 | 3.2% | 0.00 | 0.03 | 6.6% | 8.1% | 6700.0% | 118.4% | ||||||||
24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 1.96 | -0.00 | -0.00 | -0.1% | 0.00 | 0.00 | 44.2% | 8.5% | 100.4% | 99.2% | ||||||||
30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 3.51 | 0.25 | 0.25 | 7.1% | 0.00 | 0.09 | 131.7% | 117.5% | 180.0% | 205.5% | ||||||||
29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 1.51 | -0.31 | -0.31 | -20.5% | 0.00 | -0.12 | 33.4% | 60.9% | 13.7% | 82.3% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 2.27 | -0.36 | -0.36 | -15.8% | 0.00 | -0.14 | 6.1% | 68.0% | 194.3% | 59.4% | ||||||||
30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 2.14 | -0.12 | -0.12 | -5.7% | 0.00 | -0.05 | 32.7% | 69.7% | 48.1% | 58.9% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 1.61 | -0.23 | -0.23 | -14.6% | 0.00 | -0.09 | 58.4% | 71.8% | 38.2% | 64.6% | ||||||||
27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 3.87 | -0.17 | -0.17 | -4.4% | 0.00 | -0.06 | 45.4% | 50.7% | 80.8% | 140.5% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 7.09 | -0.88 | -0.88 | -12.5% | 0.00 | -0.34 | 0.6% | 8.3% | 197.6% | 274.0% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 7.05 | -0.30 | -0.30 | -4.2% | 0.00 | -0.11 | 23.2% | 81.2% | 55.3% | 254.7% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 5.72 | -0.66 | -0.66 | -11.6% | 0.00 | -0.25 | 27.1% | 33.4% | 258.1% | 1009.6% | ||||||||
08 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 7.86 | 0.42 | 0.42 | 5.3% | 0.00 | 0.16 | 1.6% | 177.6% | 17.3% | 179.7% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 7.74 | 0.51 | 0.51 | 6.6% | 0.00 | 0.19 | 98.7% | 798.5% | 164.6% | 175.0% |
EPS | 0.08 sen |
Trailing PE (Sector Median: 16.9) | 93.8 |
PEG | 0.94 |
Altman Z | 0.5 |
Beaver | 0.116 |
Current Ratio | 5.58 |
Debt-Equity (DE) Ratio | 0.04 |
FCF Yield | 1.02 % |
Revenue QoQ | 71.66 % |
Revenue YoY | -13.91% |
Profit QoQ | 228.23 % |
Profit YoY | -55.08 % |
Profit Margin (Sector Median: 3.8) | 5.33 % |
ROE (ROIC: 1.26) | 1.26 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.8) | |
ROE (ROIC: 1.26) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.17 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.16 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 11.62 |
Expected Revenue (M) | 403.47 |
Expected Growth (%) | 69.0 |
MADAM CHONG WEI KOON reduced 772000.0 units announced on 04 Jan 2024 at ~RM0.125
MADAM CHONG WEI KOON added 100.0 units announced on 06 Jun 2023 at ~RM0.11
MADAM CHONG WEI KOON added 172100.0 units announced on 02 Jun 2023 at ~RM0.115
MR YEOH CHONG KEAT reduced 900000.0 units announced on 25 Aug 2020 at ~RM0.125
Market Cap: 21 M.
Market Cap Class: Shrimp
Number of Shares: 264 M.
Adjusted Float: 46.6%.
Stock highly correlated with
APB (90%)
FLBHD (89%)
KESM (88%)
POS (88%)
AbleGroup is a Malaysia-based investment holding company involved in processing, trading, exporting and contract workmanship of marble and granite slabs and investment holding.
Sectors: Penny Stocks, Building Materials, Industrial Products & Services
Code: 7086
Website: http://www.ablegroup.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Parallel Pinnacle Sdn Bhd | 53.36% | 11.27 |
Ni Hsin Group Berhad | 4.92% | 1.04 |
Raj Preet Kaur A/p Gurnam Singh | 1.63% | 0.34 |
Loke Sie Khey | 0.98% | 0.21 |
Soo Siew Seng | 0.93% | 0.2 |
Yoong Sin Kuen | 0.77% | 0.16 |
Azizan Bin Abdul Rahman | 0.76% | 0.16 |
Lim Kim Suan | 0.72% | 0.15 |
Warrants Capital Ltd | 0.7% | 0.15 |
Chan Chou Chian | 0.68% | 0.14 |
Teoh Swee Aun | 0.65% | 0.14 |
Gv Asia Fund Ltd | 0.54% | 0.11 |
Tay Hock Soon | 0.53% | 0.11 |
Soo Weng Swan | 0.49% | 0.1 |
Then Hon Foh | 0.47% | 0.1 |
Suraj Singh A/l Jaswant Singh | 0.45% | 0.09 |
Chung Liong Yien | 0.42% | 0.09 |
Tan Mooi Hiang | 0.41% | 0.09 |
Madam Chong Wei Koon | 0.39% | 0.08 |
Tan Eng Nam | 0.38% | 0.08 |
Chan Theng Sung | 0.36% | 0.08 |
Raj Kumar A/L Sukumaran | 0.34% | 0.07 |
Foong Ai Lin | 0.34% | 0.07 |
Ng Jeh Yeong | 0.34% | 0.07 |
Soo Yee Lain | 0.33% | 0.07 |
Uang Yuet Hwa | 0.32% | 0.07 |
Voon Jye Wah | 0.28% | 0.06 |
Hoh Kiang Po | 0.28% | 0.06 |
Teoh Hin Heng | 0.28% | 0.06 |
Ng Lee Wei | 0.27% | 0.06 |