FFB | FARM FRESH BERHAD
1.82 (1.11%)
T-O (am): 1.80 (08:59:00)
Last updated: 17:00
FFB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
FFB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 249.16 | 29.31 | 26.18 | 10.5% | 1.20 | 1.40 | 3.1% | 25.6% | 0.7% | 104.7% | ||||||||
| 28 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 241.70 | 28.34 | 26.00 | 10.8% | 0.00 | 1.39 | 12.4% | 30.3% | 8.6% | 308.0% | ||||||||
| 29 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 215.03 | 24.84 | 23.93 | 11.1% | 0.00 | 1.28 | 1.6% | 33.3% | 17.1% | 389.4% | ||||||||
| 28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 211.62 | 24.03 | 20.44 | 9.7% | 0.00 | 1.09 | 6.7% | 30.5% | 59.8% | 8.9% | ||||||||
| 28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 198.30 | 14.32 | 12.79 | 6.5% | 1.00 | 0.68 | 6.9% | 22.3% | 100.7% | 14.3% | ||||||||
| 30 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 185.46 | 5.87 | 6.37 | 3.4% | 0.00 | 0.34 | 14.9% | 28.8% | 30.3% | 58.2% | ||||||||
| 30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 161.36 | 4.51 | 4.89 | 3.0% | 0.00 | 0.26 | 0.5% | 26.0% | 74.0% | 72.3% | ||||||||
| 24 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 162.16 | 20.35 | 18.77 | 11.6% | 0.00 | 1.01 | 0.0% | 39.0% | 67.8% | 63.8% | ||||||||
| 23 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 162.14 | 13.13 | 11.19 | 6.9% | 1.07 | 0.60 | 12.6% | 26.6% | ||||||||||
| 24 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 144.02 | 14.18 | 15.24 | 10.6% | 0.00 | 0.82 | 12.5% | 13.8% | ||||||||||
| 24 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 128.07 | 16.11 | 17.68 | 13.8% | 0.00 | 0.95 | 9.8% | 54.3% | ||||||||||
| 18 Mar 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 116.67 | 14.37 | 11.46 | 9.8% | 0.00 | 0.70 |
FFB Historical Dividends
FFB Financial Ratios
| EPS | 5.15 sen |
| Trailing PE (Sector Median: 14.7) | 35.3 |
| PEG | 0.35 |
| Altman Z | 1.4 |
| Beaver | 0.235 |
| Current Ratio | 2.93 |
| Debt-Equity (DE) Ratio | 0.88 |
| FCF Yield | 0.19 % |
| Revenue QoQ | 3.09 % |
| Revenue YoY | 25.65% |
| Profit QoQ | 0.72 % |
| Profit YoY | 104.73 % |
| Profit Margin (Sector Median: 5.0) | 10.52 % |
| ROE (ROIC: 6.32) | 9.53 % |
| Dividend Per Share (DPS) | 1.2 sen |
| Dividend Yield (DY) | 0.66 % |
FFB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: 6.32) | |
| Altman Z |
FFB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.36 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 26.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
FFB Directors Share Purchases (Beta)
MR LOI TUAN EE added 1000000.0 units announced on 12 Jul 2023 at ~RM1.03
MR LOI TUAN EE added 1792600.0 units announced on 04 Jul 2023 at ~RM0.99
MR LOI TUAN EE added 200000.0 units announced on 14 Jun 2023 at ~RM1.27
MR LOI TUAN EE added 200000.0 units announced on 14 Jun 2023 at ~RM1.27
MISS LOI FOON KION added 242800.0 units announced on 13 Jun 2023 at ~RM1.28
MISS LOI FOON KION added 429800.0 units announced on 12 Jun 2023 at ~RM1.27
MR LOI TUAN EE added 522800.0 units announced on 06 Jun 2023 at ~RM1.3
MR LOI TUAN EE added 349700.0 units announced on 02 Jun 2023 at ~RM1.29
MR LOI TUAN EE added 349700.0 units announced on 02 Jun 2023 at ~RM1.29
MR LOI TUAN EE added 500000.0 units announced on 01 Jun 2023 at ~RM1.29
MR LOI TUAN EE added 2500000.0 units announced on 31 May 2023 at ~RM1.32
MISS LOI FOON KION added 2000000.0 units announced on 31 May 2023 at ~RM1.32
MR LOI TUAN EE added 508000.0 units announced on 23 Sep 2022 at ~RM1.57
MR LOI TUAN EE added 650000.0 units announced on 29 Aug 2022 at ~RM1.59
MR LOI TUAN EE added 2200000.0 units announced on 20 Jun 2022 at ~RM1.54
MR LOI TUAN EE added 3337800.0 units announced on 16 Jun 2022 at ~RM1.5
MR LOI TUAN EE added 1801000.0 units announced on 09 Jun 2022 at ~RM1.61
FFB Summary
Market Cap: 3412 M.
Market Cap Class: Large caps
Number of Shares: 1874 M.
Adjusted Float: 45.4%.
Stock highly correlated with
HLIND (92%)
KLCC (92%)
PAVREIT (92%)
QL (92%)
Farm Fresh Berhad is involved in the business of farming, manufacturing and distributing various dairy products and plant-based products. The company offers a wide range of products segments such as fresh milk, flavoured milk, plant-based milk, yoghurt drinks, yoghurt, goat's milk and other products such as coconut milk and strawberry jam. The company offers its dairy products under Farm Fresh, Yarra, Master Barista and Henry Jones. Farm Fresh Berhad was incorporated in 2010 in Malaysia.
Sectors: Consumer Products & Services, Food & Beverages, Consumer Products, Mid Cap
Share Registrar: GAP ADVISORY SDN BHD
Code: 5306
Website: https://www.farmfresh.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
FFB Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Rainforest Capital Sdn Bhd | 29.06% | 991.59 |
| Agrifood Resources Holdings Sdn Bhd | 11.71% | 399.64 |
| Farmchoice Foods Sdn Bhd | 11.16% | 380.9 |
| Employees Provident Fund Board | 9.4% | 320.88 |
| KWAP | 4.97% | 169.59 |
| Amanah Saham Bumiputera | 3.32% | 113.35 |
| Tabung Haji | 3.29% | 112.09 |
| AIA Group | 2.46% | 83.84 |
| Cahaya Bintang Ltd | 1.26% | 43.06 |
| Urusharta Jamaah Sdn. Bhd. | 1.16% | 39.72 |
| Prulink Equity Fund | 1.05% | 35.69 |
| Citibank New York | 0.75% | 25.73 |
| Prulink Strategic Fund | 0.69% | 23.54 |
| Morgan Stanley & Co International Plc | 0.54% | 18.43 |
| Liu Han Ming | 0.54% | 18.32 |
| Permodalan Nasional Berhad | 0.53% | 18.22 |
| Prudential BSN Fund | 0.5% | 17.1 |
| Merit Ltd | 0.48% | 16.38 |
| Global Success Network Sdn Bhd | 0.48% | 16.38 |
| Hong Leong Assurance Berhad | 0.37% | 12.73 |
| Edmund Tan Jun Hua | 0.35% | 11.98 |
| Wu Chuang Yang Derrick | 0.35% | 11.98 |
| Kenanga Shariah Growth Opportunities Fund | 0.33% | 11.12 |
| Eastspring Investments Small-Cap Fund | 0.31% | 10.58 |
| Participating Fund | 0.31% | 10.48 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.29% | 9.93 |
| Loi Foon Kion | 0.14% | 4.88 |