BAHVEST | BAHVEST RESOURCES BERHAD
0.820 (5.81%)
T-O (am): 0.785 (08:59:00)
Last updated: 17:00
BAHVEST Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BAHVEST Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Nov 24 | Q4 Sep 24 | 4 | 30 Sep 24 | 62.19 | 17.18 | 11.13 | 17.9% | 1.50 | 0.74 | 44.9% | 59.7% | 1234.3% | 17.2% | ||||||||
| 27 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 42.93 | 0.83 | 0.83 | 1.9% | 0.00 | 0.07 | 4.3% | 123.4% | 91.2% | 61.3% | ||||||||
| 30 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 44.85 | 12.62 | 9.47 | 21.1% | 0.00 | 0.76 | 125.9% | 30.5% | 14.6% | 184.2% | ||||||||
| 27 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 19.85 | 14.83 | 11.09 | 55.9% | 0.00 | 0.89 | 49.0% | 14.8% | 16.8% | 317.2% | ||||||||
| 28 Nov 23 | 30 Sep 23 | Other | 30 Sep 23 | 38.94 | 9.51 | 9.50 | 24.4% | 0.00 | 0.77 | 102.6% | 7.8% | 341.1% | 252.4% | ||||||||
| 24 Aug 23 | 30 Jun 23 | Other | 30 Sep 23 | 19.22 | 2.15 | 2.15 | 11.2% | 0.00 | 0.17 | 44.1% | 55.1% | 119.2% | 28.5% | ||||||||
| 28 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 34.36 | -8.88 | -11.24 | -32.7% | 0.00 | -0.91 | 47.5% | 33.9% | 120.1% | 231.6% | ||||||||
| 24 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 23.29 | -6.42 | -5.11 | -21.9% | 0.00 | -0.41 | 44.8% | 6.6% | 289.5% | 38.7% | ||||||||
| 25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 42.21 | 3.87 | 2.69 | 6.4% | 0.00 | 0.22 | 1.5% | 3.3% | 10.6% | 70.1% | ||||||||
| 26 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 42.84 | 4.27 | 3.01 | 7.0% | 0.00 | 0.24 | 17.6% | 34.7% | 64.7% | 6.0% | ||||||||
| 27 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 52.01 | 13.45 | 8.54 | 16.4% | 0.00 | 0.69 | 138.1% | 61.0% | 202.6% | 108.2% | ||||||||
| 21 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 21.84 | -7.55 | -8.32 | -38.1% | 0.00 | -0.67 | 50.0% | 40.0% | 192.4% | 61.7% | ||||||||
| 15 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 43.65 | 11.92 | 9.01 | 20.6% | 0.00 | 0.73 | 37.3% | 63.3% | 181.1% | 520.2% | ||||||||
| 13 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 31.80 | 4.59 | 3.20 | 10.1% | 0.00 | 0.26 | 1.6% | 49.8% | 21.9% | 70.4% | ||||||||
| 25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 32.30 | 5.92 | 4.10 | 12.7% | 0.00 | 0.33 | 107.0% | 65.1% | 118.9% | 102.3% | ||||||||
| 01 Mar 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 15.60 | -23.11 | -21.75 | -139.4% | 0.00 | -1.77 | 41.6% | 38.0% | 1597.9% | 257.9% | ||||||||
| 26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 26.73 | 2.49 | 1.45 | 5.4% | 0.00 | 0.12 | 25.9% | 38.0% | 22.8% | 21.9% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 21.22 | 2.75 | 1.88 | 8.9% | 0.00 | 0.15 | 8.5% | 31.6% | 101.1% | 77.2% | ||||||||
| 30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 19.57 | -193.99 | -174.52 | -892.0% | 0.00 | -14.25 | 22.2% | 38.5% | 2772.2% | 2125.0% | ||||||||
| 28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 25.16 | -2.61 | -6.08 | -24.1% | 0.00 | -0.50 | 29.9% | 7.4% | 610.2% | 657.9% | ||||||||
| 28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 19.36 | 1.73 | 1.19 | 6.2% | 0.00 | 0.10 | 37.6% | 194.2% | 85.6% | 128.5% | ||||||||
| 30 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 31.04 | 8.61 | 8.25 | 26.6% | 0.00 | 0.67 | 2.4% | 863.5% | 4.3% | 30448.2% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 31.82 | 7.45 | 8.62 | 27.1% | 0.00 | 0.71 | 35.8% | 4114.4% | 691.4% | 87.3% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 23.43 | 1.09 | 1.09 | 4.7% | 0.00 | 0.14 | 256.0% | 481.4% | 126.0% | 127.8% | ||||||||
| 23 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 6.58 | -4.18 | -4.18 | -63.6% | 0.00 | -0.69 | 104.2% | 16.4% | 15596.3% | 28.7% | ||||||||
| 29 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 3.22 | 0.03 | 0.03 | 0.8% | 0.00 | 0.00 | 326.8% | 72.7% | 100.0% | 102.5% | ||||||||
| 30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 0.76 | 80.24 | 68.00 | 9006.0% | 0.00 | 11.29 | 81.3% | 89.7% | 1838.6% | 2505.2% | ||||||||
| 27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 4.03 | -3.91 | -3.91 | -97.0% | 0.00 | -0.65 | 28.7% | 30.9% | 20.3% | 150.2% | ||||||||
| 28 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 5.65 | -3.25 | -3.25 | -57.5% | 0.00 | -0.54 | 52.0% | 5.1% | 202.0% | 2310.9% | ||||||||
| 24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 11.78 | -1.08 | -1.08 | -9.1% | 0.00 | -0.18 | 61.4% | 1.9% | 61.9% | 347.4% | ||||||||
| 30 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 7.30 | -3.81 | -2.83 | -38.7% | 0.00 | -0.53 | 25.1% | 23.3% | 80.9% | 18.8% | ||||||||
| 24 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 5.83 | -1.56 | -1.56 | -26.8% | 0.00 | 0.35 | 2.0% | 18.0% | 1163.3% | 19.9% | ||||||||
| 25 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 5.96 | 0.15 | 0.15 | 2.5% | 0.00 | 0.03 | 50.4% | 43.9% | 66.2% | 91.8% | ||||||||
| 25 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 12.00 | 0.43 | 0.43 | 3.6% | 0.00 | 0.10 | 102.8% | 264.2% | 118.3% | 153.6% | ||||||||
| 30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 5.92 | -3.06 | -2.38 | -40.2% | 0.00 | -0.55 | 19.7% | 6.2% | 21.9% | 196.0% | ||||||||
| 25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 4.94 | -1.95 | -1.95 | -39.5% | 0.00 | -0.46 | 19.4% | 0.8% | 208.4% | 83.5% | ||||||||
| 20 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 4.14 | 1.80 | 1.80 | 43.5% | 0.00 | 0.42 | 25.6% | 11.5% | 321.7% | 193.0% | ||||||||
| 27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 3.30 | -0.81 | -0.81 | -24.6% | 0.00 | -0.19 | 47.8% | 49.6% | 132.8% | 55.3% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 6.32 | 0.24 | 2.48 | 39.2% | 0.00 | 0.59 | 26.7% | 10.4% | 333.1% | 487.2% | ||||||||
| 13 Feb 15 | 31/12/14 | 3 | 31/03/15 | 4.98 | -1.06 | -1.06 | -21.3% | 0.00 | -0.26 | 34.3% | 35.7% | 45.1% | 23.6% |
BAHVEST Historical Dividends
BAHVEST Financial Ratios
| EPS | 1.79 sen |
| Trailing PE (Sector Median: 13.4) | 45.9 |
| PEG | 0.46 |
| Altman Z | 1.9 |
| Beaver | 0.144 |
| Current Ratio | 1.88 |
| Debt-Equity (DE) Ratio | 0.32 |
| FCF Yield | 0.3 % |
| Revenue QoQ | 44.87 % |
| Revenue YoY | 59.71% |
| Profit QoQ | 1234.29 % |
| Profit YoY | 17.19 % |
| Profit Margin (Sector Median: 3.5) | 19.15 % |
| ROE (ROIC: 21.0) | 22.36 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 1.83 % |
BAHVEST Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.5) | |
| ROE (ROIC: 21.0) | |
| Altman Z |
BAHVEST Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
BAHVEST Directors Share Purchases (Beta)
MR CHONG TZU KHEN added 50000.0 units announced on 04 Jan 2024 at ~RM0.49
MR CHONG TZU KHEN added 50000.0 units announced on 14 Dec 2023 at ~RM0.47
MR CHONG MEE FAH @ FREDERICK CHONG reduced 600000.0 units announced on 08 Dec 2023 at ~RM0.485
MR CHONG TZU KHEN added 50000.0 units announced on 29 Nov 2023 at ~RM0.44
MR CHONG TZU KHEN added 50000.0 units announced on 12 Sep 2023 at ~RM0.29
MR CHONG TZU KHEN added 50000.0 units announced on 29 Aug 2023 at ~RM0.295
MR CHONG MEE FAH @ FREDERICK CHONG added 1000000.0 units announced on 10 Aug 2023 at ~RM0.315
MR CHONG MEE FAH @ FREDERICK CHONG added 1000000.0 units announced on 04 Aug 2023 at ~RM0.3
DATUK LO FUI MING reduced 86.0 units announced on 24 May 2023 at ~RM0.15
DATUK LO FUI MING reduced 40960800.0 units announced on 23 May 2023 at ~RM0.14
DATUK LO FUI MING reduced 2300000.0 units announced on 17 May 2023 at ~RM0.115
DATUK LO FUI MING reduced 5000000.0 units announced on 16 May 2023 at ~RM0.115
DATUK LO FUI MING reduced 115193200.0 units announced on 11 May 2023 at ~RM0.095
DATUK LO FUI MING reduced 36074400.0 units announced on 10 May 2023 at ~RM0.12
MR LO TECK YONG reduced 2100000.0 units announced on 09 May 2023 at ~RM0.175
MR LO TECK YONG reduced 6698000.0 units announced on 05 May 2023 at ~RM0.205
DATUK LO FUI MING added 30000.0 units announced on 18 Jul 2022 at ~RM0.295
DATUK LO FUI MING added 189700.0 units announced on 15 Jul 2022 at ~RM0.295
DATUK LO FUI MING added 128100.0 units announced on 09 Mar 2022 at ~RM0.335
DATUK LO FUI MING added 1020000.0 units announced on 08 Mar 2022 at ~RM0.34
DATUK LO FUI MING added 1887000.0 units announced on 07 Mar 2022 at ~RM0.315
DATUK LO FUI MING added 50000.0 units announced on 04 Mar 2022 at ~RM0.33
DATUK LO FUI MING added 100000.0 units announced on 03 Mar 2022 at ~RM0.325
DATUK LO FUI MING added 150000.0 units announced on 28 Jan 2022 at ~RM0.39
DATUK LO FUI MING added 235000.0 units announced on 26 Jan 2022 at ~RM0.4
DATUK LO FUI MING added 50000.0 units announced on 20 Jan 2022 at ~RM0.41
DATUK LO FUI MING added 40000.0 units announced on 19 Jan 2022 at ~RM0.405
DATUK LO FUI MING added 50000.0 units announced on 17 Jan 2022 at ~RM0.42
DATUK LO FUI MING added 200000.0 units announced on 12 Jan 2022 at ~RM0.425
DATUK LO FUI MING added 200000.0 units announced on 31 Dec 2021 at ~RM0.42
DATUK LO FUI MING added 200000.0 units announced on 30 Dec 2021 at ~RM0.43
DATUK LO FUI MING added 150000.0 units announced on 29 Nov 2021 at ~RM0.45
DATUK LO FUI MING added 145000.0 units announced on 25 Nov 2021 at ~RM0.46
DATUK LO FUI MING added 500000.0 units announced on 16 Nov 2021 at ~RM0.515
DATUK LO FUI MING added 1418000.0 units announced on 20 Oct 2021 at ~RM0.56
DATUK LO FUI MING added 1232000.0 units announced on 18 Oct 2021 at ~RM0.535
DATUK LO FUI MING added 316500.0 units announced on 15 Oct 2021 at ~RM0.52
DATUK LO FUI MING added 500000.0 units announced on 14 Oct 2021 at ~RM0.51
DATUK LO FUI MING added 138500.0 units announced on 12 Oct 2021 at ~RM0.51
DATUK LO FUI MING added 138500.0 units announced on 11 Oct 2021 at ~RM0.51
DATUK LO FUI MING added 300000.0 units announced on 07 Oct 2021 at ~RM0.505
DATUK LO FUI MING added 130000.0 units announced on 06 Oct 2021 at ~RM0.515
DATUK LO FUI MING added 100000.0 units announced on 01 Oct 2021 at ~RM0.5
DATUK LO FUI MING added 150000.0 units announced on 30 Sep 2021 at ~RM0.5
DATUK LO FUI MING added 467200.0 units announced on 29 Sep 2021 at ~RM0.5
DATUK LO FUI MING added 450000.0 units announced on 28 Sep 2021 at ~RM0.495
DATUK LO FUI MING added 266500.0 units announced on 27 Sep 2021 at ~RM0.485
DATUK LO FUI MING added 61300.0 units announced on 23 Sep 2021 at ~RM0.48
DATUK LO FUI MING added 400000.0 units announced on 22 Sep 2021 at ~RM0.465
DATUK LO FUI MING added 300000.0 units announced on 21 Sep 2021 at ~RM0.47
DATUK LO FUI MING added 500000.0 units announced on 17 Sep 2021 at ~RM0.485
DATUK LO FUI MING added 500000.0 units announced on 14 Sep 2021 at ~RM0.495
DATUK LO FUI MING added 500000.0 units announced on 13 Sep 2021 at ~RM0.49
DATUK LO FUI MING added 300000.0 units announced on 07 Dec 2020 at ~RM0.49
DATUK LO FUI MING added 200000.0 units announced on 03 Dec 2020 at ~RM0.47
DATUK LO FUI MING added 500000.0 units announced on 02 Dec 2020 at ~RM0.47
DATUK LO FUI MING added 30000.0 units announced on 30 Nov 2020 at ~RM0.475
DATUK LO FUI MING added 62100.0 units announced on 27 Nov 2020 at ~RM0.475
MR AKINORI HOTANI reduced 95000.0 units announced on 30 Sep 2020 at ~RM0.51
DATUK LO FUI MING added 50000.0 units announced on 12 Aug 2020 at ~RM0.45
DATUK LO FUI MING added 100000.0 units announced on 10 Aug 2020 at ~RM0.63
BAHVEST Summary
Market Cap: 1493 M.
Market Cap Class: Middlers
Number of Shares: 1821 M.
Adjusted Float: 84.2%.
Stock highly correlated with
MATRIX (93%)
MBMR (91%)
KMLOONG (90%)
VERSATL (90%)
Bahvest Resources Berhad (formerly known as Borneo Aqua Harvest Berhad), a truly Malaysian owned and operated gold mining company in Malaysia. Bahvest gold mine is located in Tawau, Sabah. Currently employed with more than 300 staff who are locals to work in gold mine.
Sectors: Gold, Industrial Products & Services, Metals
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0098
Website: http://www.bahvest.com.my/home/index.html
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BAHVEST Top Shareholdings
Updated on 4-Jul-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Lo Fui Ming | 15.52% | 231.81 |
| Rhb Trustees Berhad | 14.06% | 209.97 |
| Lee Vui Han | 8.53% | 127.38 |
| Mohd Amir Bin Masry | 5.4% | 80.66 |
| Leong Kam Heng | 4.66% | 69.6 |
| UOB Kay Hian Pte Ltd | 3.61% | 53.92 |
| Lim Nyuk Sang @ Freddy Lim | 3.57% | 53.32 |
| Yong Fen Voo | 2.74% | 40.93 |
| Diong Siew Gi | 2.56% | 38.24 |
| Marlex Trading Ltd | 2.42% | 36.15 |
| Standard Chartered Bank Singapore | 2.24% | 33.46 |
| Dr Chong Mee Fah @ Frederick Chong | 1.83% | 27.3 |
| Foo Ee Wyn | 1.7% | 25.39 |
| Chong Mee Fah @ Frederick Chong | 1.65% | 24.66 |
| Cheong Sok Yin | 1.48% | 22.11 |
| Chew Ben Ben | 1.28% | 19.12 |
| Lim Tong Lee | 0.98% | 14.64 |
| Lee Heng Wai | 0.94% | 14.04 |
| Lim Fei Nee | 0.86% | 12.85 |
| Lo Teck Yong | 0.85% | 12.7 |
| Lew Soon Kiak | 0.84% | 12.55 |
| Diong Swee Hoon | 0.83% | 12.4 |
| Tan Choon Piew | 0.81% | 12.1 |
| Diong Sing Peng | 0.78% | 11.65 |
| Md Kamal Bin Bilal | 0.75% | 11.2 |
| Looi Thiam Hock | 0.75% | 11.2 |
| Chong Tzu Khen | 0.11% | 1.6 |