BIG | B.I.G. INDUSTRIES BHD
0.640 (-0.78%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
BIG Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BIG Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 13.76 | 3.00 | 2.83 | 20.6% | 0.00 | 4.46 | 28.7% | 45.9% | 613.9% | 455.7% | ||||||||
| 26 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 10.69 | 0.71 | 0.40 | 3.7% | 0.00 | 0.63 | 13.5% | 18.3% | 89.8% | 70.1% | ||||||||
| 27 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 9.42 | 4.54 | 3.88 | 41.2% | 0.00 | 6.11 | 3.5% | 2.1% | 2265.2% | 691.6% | ||||||||
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 9.09 | 0.29 | 0.16 | 1.8% | 0.00 | 0.26 | 3.6% | 4.8% | 67.8% | 92.9% | ||||||||
| 28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 9.43 | 0.68 | 0.51 | 5.4% | 0.00 | 0.80 | 4.4% | 0.1% | 61.5% | 30.6% | ||||||||
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 9.04 | 0.97 | 1.33 | 14.7% | 0.00 | 2.09 | 2.0% | 7.5% | 170.6% | 91.6% | ||||||||
| 24 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 9.22 | 0.22 | 0.49 | 5.3% | 0.00 | 0.77 | 3.5% | 2.5% | 476.5% | 4.5% | ||||||||
| 24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 9.55 | 0.51 | 0.09 | 0.9% | 0.00 | 0.13 | 1.4% | 17.1% | 88.4% | 95.9% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 9.42 | 0.95 | 0.73 | 7.8% | 0.00 | 1.16 | 3.6% | 0.0% | 6.2% | 4.3% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 9.77 | 0.82 | 0.69 | 7.1% | 0.00 | 1.19 | 8.6% | 49.2% | 34.9% | 161.4% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 9.00 | 0.34 | 0.51 | 5.7% | 0.00 | 0.89 | 21.9% | 16.1% | 75.1% | 4563.6% | ||||||||
| 23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 11.53 | 2.26 | 2.06 | 17.9% | 0.00 | 3.77 | 22.3% | 29.0% | 168.2% | 232.3% | ||||||||
| 24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 9.42 | 0.86 | 0.77 | 8.2% | 0.00 | 1.45 | 43.8% | 9.6% | 168.2% | 156.9% | ||||||||
| 14 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 6.55 | -0.99 | -1.13 | -17.2% | 0.00 | -2.13 | 15.5% | 47.6% | 10345.5% | 33.2% | ||||||||
| 25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 7.75 | 0.14 | 0.01 | 0.1% | 0.00 | 0.02 | 13.2% | 0.9% | 98.2% | 102.3% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 8.93 | 0.86 | 0.62 | 6.9% | 0.00 | 1.17 | 3.9% | 0.4% | 107.4% | 444.4% | ||||||||
| 25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 8.60 | 0.30 | 0.30 | 3.5% | 0.00 | 0.57 | 93.7% | 20.1% | 117.7% | 40.4% | ||||||||
| 25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 4.44 | -1.91 | -1.69 | -38.0% | 0.00 | -3.19 | 42.2% | 55.4% | 248.8% | 0.1% | ||||||||
| 28 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 7.68 | -0.71 | -0.48 | -6.3% | 0.00 | -0.91 | 14.3% | 22.9% | 168.9% | 183.6% | ||||||||
| 26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 8.97 | -0.14 | -0.18 | -2.0% | 0.00 | -0.37 | 16.7% | 37.4% | 135.9% | 109.8% | ||||||||
| 26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 10.76 | 0.59 | 0.50 | 4.7% | 0.00 | 1.04 | 8.2% | 8.5% | 129.7% | 116.4% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 9.95 | -0.96 | -1.69 | -17.0% | 0.00 | -3.51 | 0.2% | 3.1% | 391.7% | 151.3% | ||||||||
| 27 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 9.97 | 0.60 | 0.58 | 5.8% | 0.00 | 1.20 | 30.4% | 5.1% | 68.4% | 180.2% | ||||||||
| 26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 14.31 | 1.83 | 1.83 | 12.8% | 0.00 | 3.81 | 21.7% | 56.9% | 690.1% | 251.5% | ||||||||
| 27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 11.77 | 0.23 | 0.23 | 2.0% | 0.00 | 0.48 | 14.7% | 17.3% | 134.5% | 112.1% | ||||||||
| 21 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 10.26 | -1.61 | -0.67 | -6.5% | 0.00 | -1.40 | 2.3% | 14.7% | 6.9% | 50.7% | ||||||||
| 24 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 10.50 | -0.72 | -0.72 | -6.9% | 0.00 | -1.50 | 15.1% | 3.7% | 40.3% | 64.0% | ||||||||
| 21 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 9.12 | -1.21 | -1.21 | -13.3% | 0.00 | -2.52 | 9.0% | 26.5% | 36.8% | 42.6% | ||||||||
| 29 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 10.03 | -1.91 | -1.91 | -19.1% | 0.00 | -3.98 | 12.1% | 14.6% | 40.4% | 38.7% | ||||||||
| 24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 8.95 | -3.03 | -1.36 | -15.2% | 0.00 | -2.83 | 11.6% | 32.5% | 32.0% | 21.2% | ||||||||
| 29 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 10.12 | -2.01 | -2.01 | -19.8% | 0.00 | -4.17 | 18.4% | 19.7% | 4.9% | 674.5% | ||||||||
| 28 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 12.41 | -2.11 | -2.11 | -17.0% | 0.00 | -4.39 | 5.7% | 15.4% | 52.8% | 1650.7% | ||||||||
| 29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 11.73 | -1.38 | -1.38 | -11.8% | 0.00 | -2.87 | 11.5% | 26.4% | 22.7% | 263.1% | ||||||||
| 30 Aug 16 | 30 Jun 16 | Other | 30 Jun 16 | 13.26 | -1.01 | -1.12 | -8.5% | 0.00 | -2.34 | 5.2% | 29.7% | 334.4% | 157.7% | ||||||||
| 26 May 16 | 31 Mar 16 | Other | 30 Jun 16 | 12.61 | -0.16 | -0.26 | -2.0% | 0.00 | -0.54 | 14.0% | 29.6% | 290.4% | 49.6% | ||||||||
| 15 Feb 16 | 31 Dec 15 | Other | 30 Jun 16 | 14.66 | 0.18 | 0.14 | 0.9% | 0.00 | 0.28 | 8.0% | 19.7% | 83.9% | 102.0% | ||||||||
| 12 Nov 15 | 30 Sep 15 | Other | 30 Jun 16 | 15.94 | 1.00 | 0.85 | 5.3% | 0.00 | 1.76 | 15.5% | 17.7% | 56.6% | 166.8% | ||||||||
| 27 Aug 15 | 30 Jun 15 | Other | 30 Jun 16 | 18.87 | 2.15 | 1.95 | 10.3% | 0.00 | 4.06 | 5.3% | 1.6% | 479.6% | 244.7% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 17.92 | -0.41 | -0.51 | -2.9% | 0.00 | -1.07 | 1.9% | 18.9% | 92.3% | 193.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 18.27 | -6.66 | -6.65 | -36.4% | 0.00 | -13.83 | 5.7% | 27.8% | 425.1% | 500.1% |
BIG Historical Dividends
BIG Financial Ratios
| EPS | 11.46 sen |
| Trailing PE (Sector Median: 15.0) | 5.5 |
| PEG | 0.06 |
| Altman Z | 1.4 |
| Beaver | 0.167 |
| Current Ratio | 3.02 |
| Debt-Equity (DE) Ratio | 0.36 |
| FCF Yield | 4.92 % |
| Revenue QoQ | 28.74 % |
| Revenue YoY | 45.88% |
| Profit QoQ | 613.85 % |
| Profit YoY | 455.69 % |
| Profit Margin (Sector Median: 5.5) | 16.93 % |
| ROE (ROIC: 12.69) | 13.03 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
BIG Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.5) | |
| ROE (ROIC: 12.69) | |
| Altman Z |
BIG Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.76 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.83 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
BIG Directors Share Purchases (Beta)
No transaction in the last 2 months.
BIG Summary
Market Cap: 40 M.
Market Cap Class: Shrimp
Number of Shares: 63 M.
Adjusted Float: 66.7%.
Stock highly correlated with
TEKSENG (74%)
WILLOW (70%)
GTRONIC (69%)
ANNJOO (68%)
B.I.G. Industries Berhad, an investment holding company, is engaged in the industrial gases, ready mix concrete, and quarrying businesses in Malaysia. It provides services and maintenance, marine transportation to the oil, gas, and petrochemical industry, as well as offers engineering products, including safety equipment, gas pipe valves, welding gas cylinder, gas cylinder valves, fire fighting equipment, cryogenic equipment and parts, laboratory equipment, electrical equipment and accessories, and also instrumentation and control systems. The company is also engaged in the manufacture, distribution, and marketing of industrial gases products, including liquid oxygen, helium, liquid nitrogen, hydrogen, acetylene, entonox, carbon dioxide, specialty gases and mixtures, argon, medical gases, nitrous oxide, and others. In addition, B.I.G. Industries trades in building materials, such as metal, clay and concrete roofing tiles, floor tiles and ceramics, steel bars, insulation materials, ceiling boards, fire rated door, sanitary wares and accessories, taps wares, pipe fittings, flush valve cistern, and locksets; and engineering products, including welding equipment and consumables, compression system and compressors, fire extinguishers, and other complimentary products for oil and gas industry. It also trades in hospital supplies, and equipment and furniture that comprise hospital gas piping system, hospital furniture and fixtures, and medical equipment. Further, the company is involved in the manufacture and sale of ready-mix concrete; undertaking quarry operations; transportation and distribution of bulk cement; money lending; ship ownership and vessel chartering; and also project management and property development. Additionally, B.I.G. Industries provides construction contracting services. The company was founded in 1982 and is headquartered in Kuching, Malaysia.
Sectors: Industrial Products, Diversified Industrials, Industrial Products & Services
Code: 7005
Website: http://www.bigind.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BIG Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Pristine Corporation Sdn Bhd | 26.77% | 10.88 |
| Fkm Resources Sdn Bhd | 10.62% | 4.31 |
| Bistari Menawan Sdn Bhd | 4.99% | 2.03 |
| Ch'Ng Wee Lan | 4.1% | 1.67 |
| Pristine Chng Sernh Hui | 3.13% | 1.27 |
| Chong Ching Yee | 1.01% | 0.41 |
| Ting Ming Wei | 0.79% | 0.32 |
| Liang Kun Chi @ Liong Kun Chi | 0.65% | 0.26 |
| Ting Hie Sing | 0.63% | 0.26 |
| Chin Chin Seong | 0.55% | 0.22 |
| David John Mars | 0.54% | 0.22 |
| Mohamad Daud Bin Mohd Yusoff | 0.52% | 0.21 |
| Low Loong Kuan | 0.47% | 0.19 |
| Chong Lai May | 0.39% | 0.16 |
| Lu Yap Yang | 0.38% | 0.15 |
| Lee Nyek | 0.37% | 0.15 |
| Ng Yu Thian | 0.37% | 0.15 |
| Chong Chiew Tshung | 0.33% | 0.13 |
| Chiau Beng Sun | 0.32% | 0.13 |
| Selvam A/L Suppiah | 0.32% | 0.13 |
| Ng Geok Wah | 0.31% | 0.13 |
| Husain Bin Zainul Abideen | 0.3% | 0.12 |
| Afifi Bin Ahmad | 0.27% | 0.11 |
| Wong Meng Yau | 0.26% | 0.11 |
| Lau Hang Nguong | 0.25% | 0.1 |
| Ramasamy Devaraju | 0.25% | 0.1 |
| Yap Kok Ann | 0.24% | 0.1 |