T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 6.83 | 1.95 | 1.48 | 21.6% | 0.00 | 0.59 | 3.4% | 17.5% | 17.5% | 19.4% | ||||||||
29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 6.61 | 1.65 | 1.26 | 19.0% | 0.00 | 0.50 | 8.1% | 19.9% | 62.3% | 5.0% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 7.19 | 4.24 | 3.34 | 46.5% | 1.00 | 1.33 | 9.1% | 4.7% | 132.5% | 19.3% | ||||||||
28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 6.59 | 1.97 | 1.44 | 21.8% | 0.00 | 0.57 | 13.3% | 16.9% | 16.0% | 6.5% | ||||||||
28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 5.81 | 1.63 | 1.24 | 21.3% | 0.00 | 0.49 | 5.5% | 8.0% | 6.5% | 1.3% | ||||||||
29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 5.51 | 1.73 | 1.32 | 24.0% | 0.00 | 0.53 | 27.0% | 10.3% | 68.0% | 0.7% | ||||||||
24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 7.54 | 4.11 | 4.14 | 54.8% | 0.80 | 1.40 | 33.9% | 14.1% | 206.8% | 31.1% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 5.63 | 1.79 | 1.35 | 23.9% | 0.00 | 0.54 | 10.9% | 14.6% | 7.6% | 95.5% | ||||||||
29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 6.32 | 1.67 | 1.25 | 19.8% | 0.00 | 0.50 | 2.9% | 6.5% | 5.9% | 0.6% | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 6.14 | 1.77 | 1.33 | 21.7% | 0.00 | 0.53 | 7.1% | 1.4% | 77.8% | 55.9% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 6.61 | 6.27 | 6.01 | 90.8% | 0.80 | 2.28 | 34.6% | 0.3% | 770.7% | 29.7% | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 4.91 | 0.92 | 0.69 | 14.0% | 0.00 | 0.27 | 17.1% | 27.1% | 44.7% | 63.7% | ||||||||
27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 5.93 | 1.65 | 1.25 | 21.0% | 0.00 | 0.49 | 4.8% | 21.2% | 45.9% | 14.6% | ||||||||
25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 6.23 | 1.25 | 0.85 | 13.7% | 0.00 | 0.34 | 6.0% | 3.8% | 90.0% | 13.1% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 6.63 | 1.43 | 8.55 | 128.9% | 0.80 | 0.37 | 1.6% | 5.1% | 349.2% | 80.2% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 6.74 | 2.56 | 1.90 | 28.2% | 0.00 | 0.76 | 37.7% | 7.8% | 74.9% | 47.0% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 4.89 | 1.50 | 1.09 | 22.2% | 0.80 | 0.43 | 18.5% | 30.1% | 43.9% | 20.2% | ||||||||
26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 6.00 | 1.05 | 0.76 | 12.6% | 0.00 | 0.30 | 14.1% | 8.4% | 84.1% | 33.3% | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 6.99 | 2.52 | 4.75 | 67.9% | 0.80 | 1.00 | 4.5% | 4.0% | 266.4% | 882.4% | ||||||||
26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 7.31 | 1.75 | 1.29 | 17.7% | 0.00 | 0.51 | 4.4% | 5.1% | 43.1% | 10.4% | ||||||||
27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 7.00 | 1.32 | 0.91 | 12.9% | 0.80 | 0.36 | 6.8% | 16.0% | 20.1% | 3.3% | ||||||||
28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 6.55 | 1.53 | 1.13 | 17.3% | 0.00 | 0.45 | 2.4% | 5.0% | 134.6% | 13.2% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 6.72 | 1.04 | 0.48 | 7.2% | 0.80 | 0.19 | 3.5% | 17.4% | 66.6% | 1.5% | ||||||||
28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 6.96 | 1.86 | 1.45 | 20.8% | 0.00 | 0.57 | 15.3% | 3.5% | 54.4% | 25.5% | ||||||||
28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 6.04 | 1.27 | 0.94 | 15.5% | 0.80 | 0.37 | 12.5% | 9.1% | 28.3% | 15.0% | ||||||||
23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 6.90 | 1.76 | 1.30 | 18.9% | 0.00 | 0.52 | 20.6% | 11.5% | 174.2% | 2.8% | ||||||||
22 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 5.72 | 0.83 | 0.48 | 8.3% | 0.80 | 0.19 | 20.6% | 14.1% | 58.6% | 21.1% | ||||||||
21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 7.21 | 1.55 | 1.15 | 16.0% | 0.00 | 0.46 | 8.6% | 13.5% | 4.5% | 8.1% | ||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 6.64 | 1.45 | 1.10 | 16.6% | 0.80 | 0.44 | 7.3% | 3.4% | 13.3% | 19.3% | ||||||||
22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 6.19 | 1.71 | 1.27 | 20.5% | 0.00 | 0.50 | 7.1% | 31.2% | 223.2% | 30.3% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 6.66 | 0.40 | 0.39 | 5.9% | 0.80 | 0.16 | 20.1% | 2.5% | 68.6% | 78.1% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 8.33 | 1.64 | 1.25 | 15.0% | 0.00 | 0.50 | 21.2% | 17.7% | 8.3% | 46.3% | ||||||||
25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 6.88 | 1.82 | 1.36 | 19.9% | 0.73 | 0.54 | 23.6% | 10.0% | 25.1% | 32.0% | ||||||||
27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 8.99 | 2.48 | 1.82 | 20.3% | 0.00 | 0.72 | 31.7% | 30.3% | 1.7% | 79.2% | ||||||||
24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 6.83 | 2.04 | 1.79 | 26.2% | 0.63 | 0.71 | 3.6% | 9.3% | 109.3% | 80.5% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 7.08 | 1.14 | 0.86 | 12.1% | 0.00 | 0.34 | 13.3% | 18.4% | 17.2% | 15.4% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 6.25 | 1.43 | 1.03 | 16.5% | 0.63 | 0.41 | 9.5% | 1.7% | 1.7% | 51.5% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 6.90 | 1.39 | 1.02 | 14.7% | 0.00 | 0.40 | 10.6% | 27.2% | 2.4% | 3.9% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 6.24 | 1.11 | 0.99 | 15.9% | 0.63 | 0.39 | 4.5% | 5.7% | 1.9% | 39.5% |
EPS | 2.98 sen |
Trailing PE (Sector Median: 11.9) | 9.9 |
PEG | 0.27 |
Altman Z | 0.5 |
Beaver | 0.017 |
Current Ratio | 5.36 |
Debt-Equity (DE) Ratio | 0.67 |
FCF Yield | 1.02 % |
Revenue QoQ | 3.39 % |
Revenue YoY | 17.53% |
Profit QoQ | 17.49 % |
Profit YoY | 19.39 % |
Profit Margin (Sector Median: 9.4) | 27.6 % |
ROE (ROIC: 5.26) | 8.12 % |
Dividend Per Share (DPS) | 1.0 sen |
Dividend Yield (DY) | 3.39 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 9.4) | |
ROE (ROIC: 5.26) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.36 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.48 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 12.4 |
Expected Revenue (M) | 37.24 |
Expected Growth (%) | 8.0 |
YEE OII PAH @ YEE OOI WAH added 1000000.0 units announced on 25 Mar 2022 at ~RM0.285
PANG WEE SEE added 1000000.0 units announced on 25 Mar 2022 at ~RM0.285
PANG WEE SEE added 800000.0 units announced on 14 Dec 2021 at ~RM0.36
YEE OII PAH @ YEE OOI WAH added 800000.0 units announced on 14 Dec 2021 at ~RM0.36
PANG WEE SEE added 650000.0 units announced on 15 Oct 2021 at ~RM0.43
YEE OII PAH @ YEE OOI WAH added 650000.0 units announced on 15 Oct 2021 at ~RM0.43
PANG WEE SEE added 630000.0 units announced on 08 Sep 2021 at ~RM0.42
YEE OII PAH @ YEE OOI WAH added 630000.0 units announced on 08 Sep 2021 at ~RM0.42
Market Cap: 74 M.
Market Cap Class: Shrimp
Number of Shares: 252 M.
Adjusted Float: 45.2%.
Stock highly correlated with
HWATAI (72%)
PA (70%)
PARAGON (70%)
MYTECH (68%)
Brite-Tech Berhad, an investment holding company, provides various services and products in the field of water treatment, pollution control, and fuel treatment in Malaysia. It offers engineered and formulated chemical products for water clarification, wastewater treatment, minimizing wastewater sludge generation, steam generation system, and cooling water system; and consultation, environmental impact studies, engineering design, construction, installation, and commissioning of water purification, recycling, and wastewater treatment systems. The company is also engaged in the rental of portable ion-exchange resin columns; and supply of institutional housekeeping chemicals, industrial maintenance chemicals, and hotel amenities. In addition, it offers analytical laboratory services, such as effluent analysis, air and water quality analysis, soil analysis, food analysis, and organics analysis; and environmental monitoring services, including air and water quality monitoring, noise level monitoring, air emission monitoring, and wastewater characteristic studies. Further, the company provides integrated services in water and wastewater treatment; and supplies water treatment related chemicals, industrial and institutional chemicals, and treatment systems and equipment. Additionally, it imports and exports chemical and other raw materials; provides consultancy services; and manufactures polymers and related products. The company is based in Shah Alam, Malaysia.
Sectors: Trading & Services, Water Utilities, Utilities, Gas, Water & Multi-Utilities, Penny Stocks
Code: 0011
Website: http://www.brite-tech.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 04-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
Pang Wee See | 44.9% | 33.38 |
Tan Boon Kok | 9.85% | 7.32 |
Kan King Choy | 4.05% | 3.01 |
Lee Wai Sum | 3.56% | 2.65 |
Yee Oii Pah @ Yee Ooi Wah | 3.18% | 2.37 |
Saw Chew Hong | 3.06% | 2.27 |
Lim Cheng Ling | 2.29% | 1.7 |
Sam Yin Thing | 1.18% | 0.88 |
Tan Shern Tzer | 1.11% | 0.83 |
Ng Chin Heng | 0.83% | 0.62 |
Yap Chee Seng | 0.8% | 0.59 |
Lee Chong Leng | 0.71% | 0.53 |
Lim Hong San @ Lim Hun Soo | 0.65% | 0.48 |
Mah Lai Sein | 0.59% | 0.44 |
Ramesh Kumar A/L Nadason | 0.57% | 0.42 |
Low Khar Ming | 0.51% | 0.38 |
Oon Lay Kim | 0.49% | 0.36 |
Wee Ka Siong | 0.48% | 0.36 |
Hing Foh Pawnshop Sdn Bhd | 0.4% | 0.3 |
Lee Yew Fai | 0.4% | 0.3 |
Yap Kok Lim | 0.36% | 0.27 |
Teo Hwee Mien | 0.32% | 0.24 |
Oon Kim Suan | 0.32% | 0.24 |
Yeoh Kean Beng | 0.29% | 0.22 |
Cheah Yoke Thai | 0.28% | 0.21 |
Loo Kuat Keng | 0.27% | 0.2 |
Ng Wei Hann | 0.26% | 0.19 |
Yee De-Sheng | 0.25% | 0.19 |