KIALIM | KIA LIM BHD
0.530 (-3.64%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
KIALIM Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KIALIM Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 11.17 | 2.18 | 1.55 | 13.8% | 0.00 | 2.50 | 2.2% | 2.3% | 2.6% | 36.1% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 10.93 | 2.11 | 1.51 | 13.8% | 0.00 | 2.43 | 0.8% | 107.0% | 2.3% | 221.8% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 11.02 | 2.17 | 1.54 | 14.0% | 0.00 | 2.49 | 1.9% | 32.3% | 53.7% | 324.8% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 11.23 | 2.14 | 3.33 | 29.6% | 0.00 | 5.37 | 1.7% | 39.0% | 37.5% | 3681.8% | ||||||||
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 11.42 | 2.42 | 2.42 | 21.2% | 0.00 | 3.91 | 116.4% | 52.1% | 295.6% | 1125.4% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 5.28 | -1.24 | -1.24 | -23.4% | 0.00 | -2.00 | 36.6% | 20.3% | 440.8% | 142.6% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 8.33 | 0.36 | 0.36 | 4.4% | 0.00 | 0.59 | 3.1% | 18.5% | 312.5% | 584.0% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 8.08 | 0.09 | 0.09 | 1.1% | 0.00 | 0.14 | 7.5% | 21.7% | 137.3% | 76.3% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 7.51 | -0.24 | -0.24 | -3.1% | 0.00 | -0.38 | 13.4% | 81.0% | 53.7% | 90.7% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 6.62 | -0.51 | -0.51 | -7.7% | 0.00 | -0.82 | 5.8% | 40.8% | 580.0% | 74.8% | ||||||||
| 24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 7.03 | -0.07 | -0.07 | -1.1% | 0.00 | -0.12 | 5.9% | 2.7% | 120.2% | 88.3% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 6.64 | 0.37 | 0.37 | 5.6% | 0.00 | 0.60 | 60.0% | 19.3% | 114.7% | 163.2% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 4.15 | -2.53 | -2.53 | -61.0% | 0.00 | -4.09 | 11.8% | 42.2% | 25.0% | 160.0% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 4.70 | -2.03 | -2.03 | -43.1% | 0.00 | -3.27 | 31.3% | 84.0% | 215.1% | 6.7% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 6.84 | -0.64 | -0.64 | -9.4% | 0.00 | -1.04 | 16.8% | 9.8% | 9.5% | 56.9% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 8.22 | -0.57 | -0.59 | -7.1% | 0.00 | -0.95 | 14.7% | 2.5% | 39.7% | 140.6% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 7.17 | -0.97 | -0.97 | -13.6% | 0.00 | -1.57 | 180.7% | 15.4% | 55.1% | 38.4% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 2.56 | -2.17 | -2.17 | -85.0% | 0.00 | -3.51 | 66.3% | 75.1% | 45.7% | 175.5% | ||||||||
| 25 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 7.59 | -1.49 | -1.49 | -19.6% | 0.00 | -2.41 | 10.0% | 29.9% | 510.7% | 105.2% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 8.43 | -0.24 | -0.24 | -2.9% | 0.00 | -0.39 | 0.6% | 20.9% | 65.3% | 89.2% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 8.48 | -0.70 | -0.70 | -8.3% | 0.00 | -1.14 | 17.2% | 4.4% | 10.7% | 58.9% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 10.24 | -0.79 | -0.79 | -7.7% | 0.00 | -1.27 | 5.4% | 0.7% | 8.5% | 1.5% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 10.83 | -0.73 | -0.73 | -6.7% | 0.00 | -1.17 | 1.6% | 7.7% | 68.0% | 45.9% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 10.66 | -1.26 | -2.27 | -21.2% | 0.00 | -3.66 | 20.2% | 9.9% | 32.2% | 55.2% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 8.87 | -1.71 | -1.71 | -19.3% | 0.00 | -2.77 | 12.8% | 4.0% | 114.1% | 426.9% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 10.17 | -0.94 | -0.80 | -7.9% | 0.00 | -1.29 | 1.2% | 13.0% | 40.4% | 54.5% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 10.05 | -1.60 | -1.34 | -13.4% | 0.00 | -2.17 | 3.7% | 6.6% | 73.5% | 43.9% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 9.70 | -3.70 | -5.06 | -52.2% | 0.00 | -8.17 | 4.9% | 11.1% | 1065.5% | 12.1% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 9.24 | 0.72 | 0.52 | 5.7% | 0.00 | 0.85 | 2.7% | 2.8% | 129.8% | 131.8% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 9.00 | -1.96 | -1.76 | -19.6% | 0.00 | -2.84 | 16.4% | 18.5% | 26.5% | 15.3% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 10.76 | -3.08 | -2.39 | -22.2% | 0.00 | -3.87 | 1.4% | 20.9% | 58.4% | 2316.7% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 10.91 | -6.36 | -5.75 | -52.7% | 0.00 | -9.29 | 14.7% | 37.1% | 249.4% | 1111.6% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 9.51 | -1.32 | -1.65 | -17.3% | 0.00 | -2.66 | 13.8% | 38.0% | 7.9% | 297.0% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 11.04 | -1.48 | -1.53 | -13.8% | 0.00 | -2.46 | 18.8% | 39.3% | 1513.0% | 237.6% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 13.60 | 0.21 | 0.11 | 0.8% | 0.00 | 0.17 | 21.7% | 31.5% | 122.7% | 91.1% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 17.36 | 1.33 | -0.47 | -2.7% | 0.00 | -0.77 | 13.2% | 1.1% | 156.8% | 107.7% | ||||||||
| 25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 15.33 | 1.20 | 0.84 | 5.5% | 0.00 | 1.35 | 15.7% | 5.9% | 24.6% | 246.4% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 18.19 | 1.60 | 1.11 | 6.1% | 0.00 | 1.79 | 8.3% | 9.7% | 8.7% | 94.9% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 19.84 | 1.72 | 1.21 | 6.1% | 0.00 | 1.96 | 13.1% | 16.1% | 80.2% | 7.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 17.55 | 2.48 | 6.14 | 35.0% | 0.00 | 9.91 | 21.2% | 6.4% | 1174.6% | 421.3% |
KIALIM Historical Dividends
KIALIM Financial Ratios
| EPS | 12.99 sen |
| Trailing PE (Sector Median: 16.2) | 4.0 |
| PEG | 4.0 |
| Altman Z | 0.9 |
| Beaver | 0.06 |
| Current Ratio | 1.19 |
| Debt-Equity (DE) Ratio | 0.41 |
| FCF Yield | 1.69 % |
| Revenue QoQ | 2.17 % |
| Revenue YoY | -2.26% |
| Profit QoQ | 2.59 % |
| Profit YoY | -36.12 % |
| Profit Margin (Sector Median: 3.8) | 17.87 % |
| ROE (ROIC: 11.44) | 11.53 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
KIALIM Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: 11.44) | |
| Altman Z |
KIALIM Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.9 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.55 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
KIALIM Directors Share Purchases (Beta)
MR NG CHIN KANG reduced 100000.0 units announced on 26 Jul 2021 at ~RM0.68
DATUK NG YENG KENG reduced 100000.0 units announced on 26 Jul 2021 at ~RM0.68
DATUK NG YENG KENG reduced 50000.0 units announced on 23 Jul 2021 at ~RM0.635
MR NG CHIN KANG reduced 50000.0 units announced on 23 Jul 2021 at ~RM0.635
MR NG CHIN KANG reduced 150000.0 units announced on 22 Jul 2021 at ~RM0.59
DATUK NG YENG KENG reduced 150000.0 units announced on 22 Jul 2021 at ~RM0.59
MR NG CHIN KANG reduced 50000.0 units announced on 21 Jul 2021 at ~RM0.555
DATUK NG YENG KENG reduced 50000.0 units announced on 21 Jul 2021 at ~RM0.555
MR NG CHIN KANG reduced 125000.0 units announced on 14 Jul 2021 at ~RM0.495
DATUK NG YENG KENG reduced 125000.0 units announced on 14 Jul 2021 at ~RM0.495
MR NG CHIN KANG reduced 131200.0 units announced on 07 Jul 2021 at ~RM0.43
DATUK NG YENG KENG reduced 131200.0 units announced on 07 Jul 2021 at ~RM0.43
DATUK NG YENG KENG reduced 31200.0 units announced on 05 Jul 2021 at ~RM0.43
MR NG CHIN KANG reduced 31200.0 units announced on 05 Jul 2021 at ~RM0.43
MR NG CHIN KANG reduced 427200.0 units announced on 02 Jul 2021 at ~RM0.41
DATUK NG YENG KENG @ NG KA HIAT reduced 427200.0 units announced on 02 Jul 2021 at ~RM0.41
NG YENG KENG @ NG KA HIAT reduced 110000.0 units announced on 06 May 2021 at ~RM0.37
DATUK NG YENG KENG @ NG KA HIAT reduced 100000.0 units announced on 01 Mar 2021 at ~RM0.32
KIALIM Summary
Market Cap: 32 M.
Market Cap Class: Shrimp
Number of Shares: 61 M.
Adjusted Float: 72.7%.
Stock highly correlated with
AMWAY (95%)
MCEHLDG (93%)
OCK (93%)
OFI (93%)
Kia Lim Berhad, through its subsidiaries, is engaged in the manufacture and export of bricks, pavers, and roofing tiles in Malaysia. Its products include clay common bricks, facing bricks, block bricks, M211 bricks, brick tiles, chamfered paving bricks, H-shape pavers, EconBlocks, and roofing tiles, which are marketed under the brand name of Clayon. The company markets its products in Malaysia, Singapore, Taiwan, Hong Kong, Japan, and the Middle East. Kia Lim Berhad was incorporated in 1995 and is headquartered in Batu Pahat, Malaysia.
Sectors: Industrial Products, Building Materials, Industrial Products & Services
Code: 6211
Website: http://www.kialim.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
KIALIM Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kia Lim Timber Trading Sdn Bhd | 18.55% | 6.0 |
| Kia Lim Realty Sdn Bhd | 16.54% | 5.35 |
| Ng Hoo Tee Holdings Sdn Bhd | 8.35% | 2.7 |
| Sutera Istimewa Sdn Bhd | 3.04% | 0.98 |
| Ng Yeng Keng @ Ng Ka Hiat | 2.49% | 0.81 |
| Datuk Ng Yeng Keng @ Ng Ka Hiat | 2.49% | 0.81 |
| Sii Toh Ping | 1.78% | 0.58 |
| Chua Eng Wah | 1.58% | 0.51 |
| Goh May Lee | 1.16% | 0.38 |
| Ng Yan Kian | 1.14% | 0.37 |
| Mersing Village Sdn Bhd | 1.08% | 0.35 |
| Bijak Tulus Sdn Bhd | 1.07% | 0.35 |
| Lee Kian Tak | 1.06% | 0.34 |
| Pang Kim Hau | 1.05% | 0.34 |
| Tee Kim Hew | 1.04% | 0.34 |
| Ng Khea Chuan | 1.03% | 0.33 |
| Quah Chew Hah | 0.99% | 0.32 |
| Tan See Chip | 0.89% | 0.29 |
| Ng Geok Wah | 0.81% | 0.26 |
| Wong Gar Leng | 0.8% | 0.26 |
| Chan Yew Fee | 0.73% | 0.24 |
| Tey Ah Kow @ Tey Cheng Hwang | 0.73% | 0.24 |
| Sak Kam Wah | 0.56% | 0.18 |
| Ng Yam Puan @ Ng Ah Bah | 0.52% | 0.17 |
| Naruda Pramhatakul A/P Tong Nam | 0.51% | 0.16 |
| Nam Heng Oil Mill Company Sdn. Berhad | 0.5% | 0.16 |
| Datuk Ariss Bin Samsudin | 0.49% | 0.16 |