CEKD | CEKD BERHAD
0.450 (-1.1%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
CEKD Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CEKD Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Oct 24 | Q4 Aug 24 | 4 | 31 Aug 24 | 9.88 | 2.54 | 1.90 | 19.2% | 0.75 | 0.97 | 9.0% | 20.5% | 2.0% | 34.3% | ||||||||
| 24 Jul 24 | Q3 May 24 | 3 | 31 Aug 24 | 9.07 | 2.73 | 1.86 | 20.5% | 0.75 | 0.95 | 10.2% | 7.4% | 49.0% | 10.6% | ||||||||
| 23 Apr 24 | Q2 Feb 24 | 2 | 31 Aug 24 | 8.22 | 1.75 | 1.25 | 15.2% | 0.75 | 0.64 | 9.3% | 0.3% | 34.8% | 19.6% | ||||||||
| 30 Jan 24 | Q1 Nov 23 | 1 | 31 Aug 24 | 9.07 | 2.59 | 1.91 | 21.1% | 0.50 | 0.98 | 10.6% | 18.0% | 35.4% | 91.0% | ||||||||
| 24 Oct 23 | Q4 Aug 23 | 4 | 31 Aug 23 | 8.20 | 1.87 | 1.41 | 17.2% | 0.75 | 0.73 | 2.9% | 5.9% | 15.9% | 23.0% | ||||||||
| 25 Jul 23 | Q3 May 23 | 3 | 31 Aug 23 | 8.44 | 2.30 | 1.68 | 19.9% | 0.00 | 0.86 | 2.3% | 7.5% | 61.1% | 17.0% | ||||||||
| 27 Apr 23 | Q2 Feb 23 | 2 | 31 Aug 23 | 8.25 | 1.31 | 1.04 | 12.7% | 0.00 | 0.54 | 7.3% | 6.2% | 4.2% | 45.4% | ||||||||
| 30 Jan 23 | Q1 Nov 22 | 1 | 31 Aug 23 | 7.69 | 1.34 | 1.00 | 13.0% | 0.00 | 0.51 | 0.7% | 8.6% | 12.8% | 470.7% | ||||||||
| 25 Oct 22 | Q4 Aug 22 | 4 | 31 Aug 22 | 7.74 | 1.71 | 1.15 | 14.8% | 0.01 | 0.59 | 1.4% | 34.2% | 43.3% | 5.3% | ||||||||
| 26 Jul 22 | Q3 May 22 | 3 | 31 Aug 22 | 7.85 | 2.67 | 2.02 | 25.8% | 0.01 | 1.04 | 1.1% | 4.6% | 6.0% | 30.0% | ||||||||
| 25 Apr 22 | Q2 Feb 22 | 2 | 31 Aug 22 | 7.77 | 2.57 | 1.91 | 24.6% | 0.00 | 0.98 | 9.7% | 807.0% | ||||||||||
| 24 Jan 22 | Q1 Nov 21 | 1 | 31 Aug 22 | 7.08 | 0.27 | -0.27 | -3.8% | 0.00 | -0.14 | 22.7% | 124.8% | ||||||||||
| 25 Oct 21 | Q4 Aug 21 | 4 | 31 Aug 21 | 5.77 | 1.47 | 1.09 | 18.9% | 0.00 | 0.76 | 23.1% | 30.0% | ||||||||||
| 23 Sep 21 | Q3 May 21 | 3 | 31 Aug 21 | 7.51 | 2.07 | 1.56 | 20.7% | 0.00 | 1.08 |
CEKD Historical Dividends
CEKD Financial Ratios
| EPS | 3.55 sen |
| Trailing PE (Sector Median: 22.7) | 12.6 |
| PEG | 0.35 |
| Altman Z | 2.1 |
| Beaver | 0.496 |
| Current Ratio | 10.1 |
| Debt-Equity (DE) Ratio | 0.07 |
| FCF Yield | 1.34 % |
| Revenue QoQ | 8.98 % |
| Revenue YoY | 20.53% |
| Profit QoQ | 2.05 % |
| Profit YoY | 34.28 % |
| Profit Margin (Sector Median: 6.3) | 19.08 % |
| ROE (ROIC: 8.97) | 9.03 % |
| Dividend Per Share (DPS) | 2.75 sen |
| Dividend Yield (DY) | 6.11 % |
CEKD Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 22.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.3) | |
| ROE (ROIC: 9.11) | |
| Altman Z |
CEKD Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.37 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.9 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
CEKD Directors Share Purchases (Beta)
No transaction in the last 2 months.
CEKD Summary
Market Cap: 87 M.
Market Cap Class: Shrimp
Number of Shares: 194 M.
Adjusted Float: 26.0%.
Stock highly correlated with
FAVCO (70%)
GADANG (69%)
CSCSTEL (68%)
ENERGY (67%)
CEKD Berhad is an investment holding company while its subsidiaries are principally die-cutting solution providers, and are involved in the manufacturing of different types of die-cutting moulds such as flatbed die-cutting moulds and rotary die-cutting moulds, and trading of related consumables, tools, and accessories such as creasing matrix, baseboard, and steel rule. It mainly serves customers from various industries such as paper printing and packaging, electrical and electronics, automotive, plastic packaging, textile, and leather industries. The company also assists its customers to convert raw materials into semi-finished die-cutting moulds. Its factory is equipped with higher technology equipment, such as producing more precise and advanced 2D and 3D embossing and debossing tools as well as NC dies, which helps the company to expand its product offering and to keep up with the latest printing and packaging technology. The company was founded in 1989 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products & Services, Industrial Materials, Components & Equipment, Automation, Penny Stocks
Share Registrar: BINA MANAGEMENT (M) SDN BHD
Code: 0238
Website: http://www.cekd.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CEKD Top Shareholdings
Updated on 30-Nov-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Cekd Holding Sdn Bhd | 50.1% | 43.87 |
| Shenway Assets Pte Ltd | 23.9% | 20.93 |
| Chiang Heng Pang | 1.82% | 1.59 |
| Teoh Yee Lun | 0.64% | 0.56 |
| Teh Seh Bee | 0.56% | 0.49 |
| Tham Choon Sarn | 0.56% | 0.49 |
| Pmb Shariah Equity Fund | 0.41% | 0.36 |
| PMB Dana Al-Aiman | 0.36% | 0.32 |
| Lean Hooi Khim | 0.35% | 0.31 |
| Chong Ching Yee | 0.35% | 0.31 |
| Shanyu Die Cutting Mould Sdn Bhd | 0.33% | 0.29 |
| Ooi Eng Bee | 0.26% | 0.23 |
| Chiew Shin Yih | 0.25% | 0.22 |
| Kam Zhuo Sze | 0.24% | 0.21 |
| Kam Soon Onn | 0.23% | 0.2 |
| Pmb Dana Bestari | 0.22% | 0.2 |
| Hafidah binti Pawanchik | 0.21% | 0.18 |
| Lim Ah Kow | 0.2% | 0.18 |
| Thum Qiao Hui | 0.19% | 0.17 |
| Thum Jun Jie | 0.17% | 0.15 |
| Chua Ah Kee | 0.15% | 0.13 |
| Mak Foo Wei | 0.15% | 0.13 |
| Ong Teck Loong | 0.15% | 0.13 |
| Chong Chin Look | 0.15% | 0.13 |
| Zulkifli Bin Adnan | 0.15% | 0.13 |
| Chin Pau | 0.14% | 0.12 |
| Lee Heng Pui | 0.14% | 0.12 |
| Lee Khoon Beng | 0.13% | 0.12 |
| Teo Tiew | 0.13% | 0.11 |
| Leong Kok Kiang | 0.11% | 0.1 |