COASTAL | COASTAL CONTRACTS BHD [NS]
1.53 (1.32%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
COASTAL [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
COASTAL [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 6.27 | -46.16 | -49.07 | -782.5% | 0.00 | -9.17 | 55.6% | 89.3% | 459.6% | 161.7% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 14.12 | 21.84 | 13.65 | 96.6% | 0.00 | 2.55 | 20.7% | 75.1% | 85.6% | 127.5% | ||||||||
| 24 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 17.80 | 98.80 | 94.86 | 532.8% | 0.00 | 17.77 | 63.2% | 68.1% | 168.2% | 38.3% | ||||||||
| 29 Feb 24 | 31 Dec 23 | Other | 31 Dec 23 | 48.43 | -135.55 | -139.07 | -287.1% | 0.00 | -26.13 | 17.0% | 22.3% | 274.9% | 200.0% | ||||||||
| 30 Nov 23 | 30 Sep 23 | Other | 31 Dec 23 | 58.36 | 87.89 | 79.53 | 136.3% | 0.00 | 14.93 | 2.7% | 12.4% | 260.4% | 43.6% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 56.81 | -36.25 | -49.59 | -87.3% | 0.00 | -9.30 | 1.9% | 2.2% | 132.3% | 147.5% | ||||||||
| 23 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 55.74 | 158.77 | 153.66 | 275.7% | 0.00 | 28.91 | 10.6% | 51.3% | 10.5% | 246.7% | ||||||||
| 28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 62.35 | 150.99 | 139.03 | 223.0% | 0.00 | 26.37 | 20.0% | 16.7% | 1.4% | 1078.6% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 51.94 | 152.74 | 140.97 | 271.4% | 0.00 | 26.77 | 10.6% | 0.3% | 35.0% | 542.1% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 58.07 | 115.63 | 104.41 | 179.8% | 0.00 | 19.86 | 49.3% | 17.9% | 135.6% | 441.0% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 114.44 | 62.37 | 44.31 | 38.7% | 0.00 | 8.46 | 52.8% | 212.5% | 275.7% | 91.7% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 74.89 | 22.81 | 11.80 | 15.8% | 0.00 | 2.26 | 43.7% | 98.6% | 46.3% | 877.6% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 52.12 | 27.89 | 21.95 | 42.1% | 0.00 | 4.20 | 5.8% | 37.2% | 13.8% | 367.9% | ||||||||
| 28 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 49.27 | 25.47 | 19.30 | 39.2% | 0.00 | 3.68 | 34.6% | 5.8% | 16.5% | 111.3% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 36.62 | 27.69 | 23.12 | 63.1% | 0.00 | 4.41 | 2.9% | 29.3% | 1624.0% | 47.3% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 37.70 | 3.46 | -1.52 | -4.0% | 0.00 | -0.29 | 0.7% | 26.7% | 81.5% | 6.0% | ||||||||
| 25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 37.98 | -4.39 | -8.19 | -21.6% | 0.00 | -1.56 | 18.5% | 38.0% | 95.2% | 134.7% | ||||||||
| 27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 46.58 | -166.07 | -170.37 | -365.8% | 0.00 | -32.32 | 10.0% | 4.5% | 488.6% | 1269.5% | ||||||||
| 29 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 51.77 | 48.36 | 43.84 | 84.7% | 0.00 | 8.27 | 0.7% | 40.3% | 2817.8% | 75484.5% | ||||||||
| 26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 51.43 | 3.21 | -1.61 | -3.1% | 0.00 | -0.31 | 16.0% | 36.3% | 106.8% | 116.4% | ||||||||
| 25 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 61.23 | 27.34 | 23.65 | 38.6% | 0.00 | 4.48 | 37.4% | 64.9% | 290.1% | 38.3% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 44.57 | -8.75 | -12.44 | -27.9% | 0.00 | -2.36 | 20.8% | 31.5% | 21548.3% | 97.8% | ||||||||
| 29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 36.90 | 3.68 | 0.06 | 0.2% | 0.00 | 0.01 | 2.2% | 11.5% | 99.4% | 100.6% | ||||||||
| 26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 37.73 | 13.80 | 9.83 | 26.1% | 0.00 | 1.86 | 1.6% | 14.8% | 42.5% | 2090.1% | ||||||||
| 26 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 37.13 | 21.13 | 17.10 | 46.1% | 0.00 | 3.24 | 9.6% | 22.8% | 103.0% | 422.3% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 33.89 | -563.14 | -565.74 | -1669.5% | 0.00 | -107.27 | 2.4% | 84.7% | 5698.3% | 4090.8% | ||||||||
| 24 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 33.09 | -6.39 | -9.76 | -29.5% | 0.00 | -1.85 | 25.3% | 48.9% | 1875.1% | 136.4% | ||||||||
| 27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 44.30 | 4.27 | -0.49 | -1.1% | 0.00 | -0.09 | 7.8% | 24.1% | 115.1% | 110.0% | ||||||||
| 22 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 48.07 | 7.55 | 3.27 | 6.8% | 1.00 | 0.62 | 78.3% | 36.9% | 76.9% | 5.3% | ||||||||
| 30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 221.08 | 20.44 | 14.18 | 6.4% | 0.00 | 2.69 | 241.5% | 10.1% | 47.2% | 10.2% | ||||||||
| 24 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 64.74 | 31.45 | 26.83 | 41.5% | 1.00 | 5.08 | 10.9% | 67.4% | 445.5% | 63.9% | ||||||||
| 27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 58.40 | 9.14 | 4.92 | 8.4% | 0.00 | 0.93 | 23.3% | 66.4% | 58.3% | 63.1% | ||||||||
| 28 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 76.16 | 8.60 | 3.11 | 4.1% | 1.00 | 0.59 | 62.1% | 91.7% | 75.8% | 86.9% | ||||||||
| 29 Aug 16 | 30 Jun 16 | Other | 30 Jun 16 | 200.84 | 16.82 | 12.87 | 6.4% | 0.00 | 2.43 | 1.1% | 22.4% | 21.4% | 63.0% | ||||||||
| 25 May 16 | 31 Mar 16 | Other | 30 Jun 16 | 198.70 | 18.57 | 16.37 | 8.2% | 2.00 | 3.08 | 14.4% | 43.4% | 22.8% | 75.2% | ||||||||
| 25 Feb 16 | 31 Dec 15 | Other | 30 Jun 16 | 173.65 | 12.72 | 13.33 | 7.7% | 0.00 | 2.51 | 81.2% | 2.3% | 43.9% | 65.9% | ||||||||
| 25 Nov 15 | 30 Sep 15 | Other | 30 Jun 16 | 921.22 | 24.06 | 23.75 | 2.6% | 2.00 | 4.47 | 461.7% | 296.4% | 31.8% | 56.3% | ||||||||
| 25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 164.01 | 34.62 | 34.83 | 21.2% | 0.00 | 6.56 | 53.3% | 32.3% | 47.2% | 27.8% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 350.95 | 66.22 | 65.91 | 18.8% | 3.80 | 12.41 | 97.5% | 56.2% | 68.6% | 34.1% | ||||||||
| 24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 177.73 | 39.46 | 39.09 | 22.0% | 0.00 | 7.36 | 23.5% | 30.3% | 28.0% | 20.2% |
COASTAL [NS] Historical Dividends
COASTAL [NS] Financial Ratios
| EPS | -14.48 sen |
| Trailing PE (Sector Median: 13.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.5 |
| Beaver | -0.056 |
| Current Ratio | 5.74 |
| Debt-Equity (DE) Ratio | 0.14 |
| FCF Yield | -1.78 % |
| Revenue QoQ | -55.59 % |
| Revenue YoY | -89.26% |
| Profit QoQ | -459.56 % |
| Profit YoY | -161.7 % |
| Profit Margin (Sector Median: 5.9) | -91.93 % |
| ROE (ROIC: -0.76) | -0.77 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
COASTAL [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.9) | |
| ROE (ROIC: 11.58) | |
| Altman Z |
COASTAL [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.01 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -49.07 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
COASTAL [NS] Directors Share Purchases (Beta)
MR NG CHIN KEUAN reduced 30000.0 units announced on 20 Dec 2022 at ~RM2.54
MR NG CHIN KEUAN reduced 45300.0 units announced on 08 Dec 2022 at ~RM2.57
MR NG CHIN KEUAN reduced 140000.0 units announced on 06 Dec 2022 at ~RM2.43
MR NG CHIN HENG added 200000.0 units announced on 04 Jul 2022 at ~RM1.6
MR NG CHIN HENG added 16000.0 units announced on 28 Jun 2022 at ~RM1.63
MR NG CHIN HENG added 400000.0 units announced on 24 Jun 2022 at ~RM1.61
MR NG CHIN HENG added 6100.0 units announced on 17 May 2022 at ~RM1.65
MR NG CHIN HENG added 21400.0 units announced on 13 May 2022 at ~RM1.65
MR NG CHIN HENG added 70000.0 units announced on 12 May 2022 at ~RM1.64
MR NG CHIN HENG added 36100.0 units announced on 11 May 2022 at ~RM1.65
MR NG CHIN HENG added 100000.0 units announced on 10 Mar 2022 at ~RM1.52
MR NG CHIN HENG added 200000.0 units announced on 19 Apr 2021 at ~RM0.805
COASTAL [NS] Summary
Market Cap: 841 M.
Market Cap Class: Middlers
Number of Shares: 549 M.
Adjusted Float: 55.2%.
Stock highly correlated with
HLCAP (93%)
DKLS (91%)
HONGSENG (91%)
ANNUM (90%)
Coastal Contracts Bhd., an investment holding company, provides marine products and services to shipping, oil and gas, and commodities industries in Malaysia, Indonesia, and Singapore. The company is engaged in the fabrication and sale of offshore support and marine transportation vessels; and the provision of repairs and maintenance, sub-contract, tugboat and barge transportation, bareboat chartering and leasing, equipment hiring, and vessel chartering and related services. In addition, it involves in the property letting business. The company was founded in 1976 and is based in Sandakan, Malaysia.
Sectors: Oil & Gas, Industrial Products, Upstream Oil & Gas, Downstream Oil & Gas, Energy Infrastructure, Equipment & Services, Energy
Code: 5071
Website: http://www.coastalcontracts.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
COASTAL [NS] Top Shareholdings
Updated on 23-Sep-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Ivory Asia Sdn Bhd | 28.75% | 241.46 |
| Pang Fong Thau | 12.29% | 103.22 |
| Samarang UCITS | 9.83% | 82.56 |
| Ng Chin Heng | 5.64% | 47.37 |
| Ong Seng Heng | 4.61% | 38.72 |
| Ng Chin Kok | 4.57% | 38.38 |
| Ng Chin Shin | 4.53% | 38.05 |
| Ng Chin Keuan | 4.5% | 37.79 |
| Rickoh Corp Sdn Bhd | 2.52% | 21.16 |
| Phillip Capital Management Sdn Bhd | 1.49% | 12.51 |
| Susy Ding | 1.12% | 9.41 |
| Citibank New York | 0.81% | 6.8 |
| Wong Yee Hui | 0.79% | 6.63 |
| Great Eastern Group | 0.7% | 5.88 |
| Liow Ming Yew | 0.39% | 3.28 |
| UOB Kay Hian Pte Ltd | 0.33% | 2.77 |
| KAF Core Income Fund | 0.3% | 2.52 |
| J.P. Morgan Securities plc | 0.29% | 2.44 |
| UBS AG | 0.26% | 2.18 |
| Yoong Kah Yin | 0.24% | 2.02 |