CIHLDG | C.I. HOLDINGS BERHAD
2.62 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 10:20
CIHLDG Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CIHLDG Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 1,008.46 | 11.37 | 4.28 | 0.4% | 0.00 | 2.64 | 31.5% | 17.4% | 66.8% | 78.2% | ||||||||
| 28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 766.80 | 26.79 | 12.89 | 1.7% | 20.00 | 7.96 | 0.7% | 40.6% | 52.6% | 41.2% | ||||||||
| 29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 761.24 | 40.90 | 27.21 | 3.6% | 0.00 | 16.79 | 33.6% | 36.0% | 109.8% | 32.6% | ||||||||
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 1,146.24 | 22.32 | 12.97 | 1.1% | 0.00 | 8.01 | 6.2% | 14.4% | 33.9% | 65.1% | ||||||||
| 23 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 1,221.29 | 33.39 | 19.62 | 1.6% | 0.00 | 12.11 | 5.3% | 20.2% | 10.5% | 5.8% | ||||||||
| 23 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 1,289.94 | 38.72 | 21.92 | 1.7% | 15.00 | 13.53 | 8.5% | 2.0% | 6.8% | 12.4% | ||||||||
| 29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 1,188.96 | 38.24 | 20.52 | 1.7% | 0.00 | 12.67 | 11.2% | 56.6% | 44.8% | 53.4% | ||||||||
| 17 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 1,338.55 | 60.23 | 37.18 | 2.8% | 0.00 | 22.95 | 12.5% | 39.6% | 78.5% | 129.2% | ||||||||
| 21 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 1,529.71 | 35.87 | 20.82 | 1.4% | 0.00 | 12.85 | 20.9% | 43.7% | 16.8% | 65.2% | ||||||||
| 23 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 1,264.73 | 41.97 | 25.02 | 2.0% | 12.00 | 15.44 | 66.6% | 40.5% | 87.0% | 13.1% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 758.98 | 23.00 | 13.38 | 1.8% | 0.00 | 8.26 | 20.8% | 9.8% | 17.5% | 34.5% | ||||||||
| 16 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 958.78 | 30.39 | 16.22 | 1.7% | 12.00 | 10.01 | 9.9% | 40.9% | 28.7% | 27.8% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 1,064.35 | 29.14 | 12.61 | 1.2% | 0.00 | 7.78 | 18.2% | 47.3% | 43.0% | 14.3% | ||||||||
| 27 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 900.15 | 40.83 | 22.13 | 2.5% | 12.00 | 13.66 | 6.9% | 20.9% | 8.3% | 176.8% | ||||||||
| 25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 841.72 | 34.63 | 20.43 | 2.4% | 0.00 | 12.61 | 23.7% | 16.5% | 61.0% | 1643.5% | ||||||||
| 24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 680.29 | 25.09 | 12.69 | 1.9% | 0.00 | 7.83 | 5.8% | 18.6% | 13.7% | 3.0% | ||||||||
| 25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 722.39 | 20.53 | 14.71 | 2.0% | 0.00 | 9.08 | 3.0% | 35.8% | 84.1% | 70.3% | ||||||||
| 25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 744.69 | 15.67 | 7.99 | 1.1% | 10.00 | 4.93 | 3.1% | 72.1% | 582.0% | 153.6% | ||||||||
| 20 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 722.53 | 2.88 | 1.17 | 0.2% | 0.00 | 0.72 | 26.0% | 20.5% | 90.5% | 82.7% | ||||||||
| 26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 573.43 | 20.99 | 12.32 | 2.1% | 0.00 | 7.60 | 7.8% | 7.6% | 42.5% | 238.9% | ||||||||
| 27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 531.84 | 13.53 | 8.64 | 1.6% | 0.00 | 5.33 | 22.9% | 14.2% | 174.1% | 58.1% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 432.81 | 6.55 | 3.15 | 0.7% | 8.00 | 1.95 | 27.8% | 27.4% | 53.5% | 42.3% | ||||||||
| 29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 599.55 | 10.64 | 6.78 | 1.1% | 0.00 | 4.19 | 3.4% | 3.2% | 86.6% | 90.0% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 620.46 | 6.78 | 3.63 | 0.6% | 0.00 | 2.24 | 0.1% | 4.4% | 33.5% | 67.4% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 620.10 | 9.32 | 5.47 | 0.9% | 0.00 | 3.37 | 4.1% | 16.0% | 0.1% | 50.3% | ||||||||
| 21 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 595.81 | 7.53 | 5.46 | 0.9% | 10.00 | 3.37 | 3.8% | 8.9% | 53.0% | 16.9% | ||||||||
| 23 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 619.13 | 7.09 | 3.57 | 0.6% | 0.00 | 2.20 | 4.6% | 6.3% | 68.0% | 55.5% | ||||||||
| 28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 649.28 | 11.99 | 11.13 | 1.7% | 0.00 | 6.87 | 12.1% | 12.2% | 1.3% | 49.2% | ||||||||
| 22 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 738.49 | 18.77 | 10.99 | 1.5% | 0.00 | 6.79 | 12.9% | 105.0% | 67.3% | 117.4% | ||||||||
| 23 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 654.03 | 12.32 | 6.57 | 1.0% | 8.00 | 4.06 | 12.3% | 79.3% | 18.1% | 70.6% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 582.35 | 15.45 | 8.02 | 1.4% | 0.00 | 4.95 | 0.6% | 74.3% | 7.4% | 27.8% | ||||||||
| 22 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 578.78 | 14.99 | 7.46 | 1.3% | 0.00 | 4.61 | 60.7% | 67.0% | 47.6% | 16.3% | ||||||||
| 23 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 360.22 | 8.08 | 5.06 | 1.4% | 0.00 | 3.12 | 1.2% | 38.5% | 31.3% | 49.8% | ||||||||
| 24 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 364.69 | 10.32 | 3.85 | 1.1% | 5.00 | 2.38 | 9.2% | 178.6% | 38.6% | 44.2% | ||||||||
| 25 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 334.07 | 12.72 | 6.28 | 1.9% | 0.00 | 3.87 | 3.6% | 370.4% | 2.2% | 180.5% | ||||||||
| 18 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 346.54 | 10.26 | 6.42 | 1.9% | 0.00 | 3.96 | 33.2% | 214.7% | 36.3% | 182.7% | ||||||||
| 23 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 260.09 | 19.02 | 10.07 | 3.9% | 0.00 | 6.21 | 98.7% | 197.1% | 46.0% | 1090.1% | ||||||||
| 26 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 130.90 | 9.67 | 6.90 | 5.3% | 0.00 | 4.26 | 84.3% | 106.1% | 208.4% | 1088.2% | ||||||||
| 06 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 71.02 | 2.59 | 2.24 | 3.1% | 0.00 | 1.38 | 35.5% | 640.3% | 1.4% | 204.3% | ||||||||
| 11 Feb 15 | 31/12/14 | 2 | 30/06/15 | 110.13 | 3.55 | 2.27 | 2.1% | 0.00 | 1.40 | 25.8% | 1097.1% | 168.2% | 3390.8% |
CIHLDG Historical Dividends
CIHLDG Financial Ratios
| EPS | 35.4 sen |
| Trailing PE (Sector Median: 15.0) | 7.4 |
| PEG | 7.4 |
| Altman Z | 4.8 |
| Beaver | 0.435 |
| Current Ratio | 1.86 |
| Debt-Equity (DE) Ratio | 1.15 |
| FCF Yield | 54.77 % |
| Revenue QoQ | 31.51 % |
| Revenue YoY | -17.43% |
| Profit QoQ | -66.83 % |
| Profit YoY | -78.2 % |
| Profit Margin (Sector Median: 5.0) | 1.56 % |
| ROE (ROIC: 18.46) | 18.5 % |
| Dividend Per Share (DPS) | 20.0 sen |
| Dividend Yield (DY) | 7.63 % |
CIHLDG Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: 18.46) | |
| Altman Z |
CIHLDG Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.82 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.28 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 38.28 |
| Expected Revenue (M) | 2046.84 |
| Expected Growth (%) | 4.0 |
CIHLDG Directors Share Purchases (Beta)
DATO' SUKUMARAN S/O RAMASAMY added 27800.0 units announced on 17 Oct 2023 at ~RM3.05
DATO' SUKUMARAN S/O RAMASAMY added 131900.0 units announced on 09 Oct 2023 at ~RM2.99
DATO' SUKUMARAN S/O RAMASAMY added 15200.0 units announced on 31 Mar 2023 at ~RM3.23
DATO' SUKUMARAN S/O RAMASAMY added 17800.0 units announced on 12 Oct 2022 at ~RM2.67
DATO' SUKUMARAN S/O RAMASAMY added 24300.0 units announced on 08 Aug 2022 at ~RM2.81
DATO' SUKUMARAN S/O RAMASAMY added 42300.0 units announced on 02 Aug 2022 at ~RM2.77
DATO' SUKUMARAN S/O RAMASAMY added 14100.0 units announced on 14 Jul 2022 at ~RM2.8
DATO' SUKUMARAN S/O RAMASAMY added 20000.0 units announced on 13 Jul 2022 at ~RM2.8
DATO' SUKUMARAN S/O RAMASAMY added 22600.0 units announced on 07 Jul 2022 at ~RM2.8
DATIN MARIAM PRUDENCE BINTI YUSOF added 750000.0 units announced on 07 Jul 2022 at ~RM2.91
DATO' SUKUMARAN S/O RAMASAMY added 28000.0 units announced on 29 Jun 2022 at ~RM2.83
DATO' SUKUMARAN S/O RAMASAMY added 17100.0 units announced on 24 Jun 2022 at ~RM2.77
DATO' SUKUMARAN S/O RAMASAMY added 22400.0 units announced on 22 Jun 2022 at ~RM2.8
DATO' SUKUMARAN S/O RAMASAMY added 10300.0 units announced on 21 Jun 2022 at ~RM2.8
DATO' SUKUMARAN S/O RAMASAMY added 43000.0 units announced on 15 Jun 2022 at ~RM2.79
DATO' SUKUMARAN S/O RAMASAMY added 11200.0 units announced on 29 Nov 2021 at ~RM2.98
DATO' SUKUMARAN S/O RAMASAMY added 74900.0 units announced on 17 Nov 2021 at ~RM3.0
DATO' SUKUMARAN S/O RAMASAMY added 100000.0 units announced on 07 Oct 2021 at ~RM3.57
DATO' SUKUMARAN S/O RAMASAMY added 12800.0 units announced on 04 Aug 2021 at ~RM3.37
DATO' SUKUMARAN S/O RAMASAMY added 48500.0 units announced on 21 Jul 2021 at ~RM3.3
DATO' SUKUMARAN S/O RAMASAMY added 23300.0 units announced on 19 Jul 2021 at ~RM3.35
DATO' SUKUMARAN S/O RAMASAMY added 29300.0 units announced on 01 Jul 2021 at ~RM3.2
DATO' SUKUMARAN S/O RAMASAMY added 44700.0 units announced on 30 Jun 2021 at ~RM3.3
DATO' SUKUMARAN S/O RAMASAMY added 20000.0 units announced on 02 Jun 2021 at ~RM2.53
DATO' SUKUMARAN S/O RAMASAMY added 65200.0 units announced on 21 May 2021 at ~RM2.3
DATO' SUKUMARAN S/O RAMASAMY added 18300.0 units announced on 11 May 2021 at ~RM2.4
DATO' SUKUMARAN S/O RAMASAMY added 38300.0 units announced on 06 May 2021 at ~RM2.4
DATO' SUKUMARAN S/O RAMASAMY added 83100.0 units announced on 04 May 2021 at ~RM2.38
DATO' SUKUMARAN S/O RAMASAMY added 41800.0 units announced on 19 Apr 2021 at ~RM2.27
DATO' SUKUMARAN S/O RAMASAMY added 42800.0 units announced on 02 Apr 2021 at ~RM2.15
DATO' SUKUMARAN S/O RAMASAMY added 40700.0 units announced on 04 Mar 2021 at ~RM2.15
DATO' SUKUMARAN S/O RAMASAMY added 38000.0 units announced on 03 Mar 2021 at ~RM2.13
DATO' SUKUMARAN S/O RAMASAMY added 90000.0 units announced on 01 Mar 2021 at ~RM2.18
MR FUNG HEEN CHOON added 100000.0 units announced on 01 Mar 2021 at ~RM2.15
DATO' SUKUMARAN S/O RAMASAMY added 30300.0 units announced on 03 Feb 2021 at ~RM1.85
DATO' SUKUMARAN S/O RAMASAMY added 60000.0 units announced on 22 Jan 2021 at ~RM2.01
DATO' SUKUMARAN S/O RAMASAMY added 100000.0 units announced on 21 Jan 2021 at ~RM1.98
DATO' SUKUMARAN S/O RAMASAMY added 23800.0 units announced on 21 Dec 2020 at ~RM1.79
DATO' SUKUMARAN S/O RAMASAMY added 99300.0 units announced on 17 Dec 2020 at ~RM1.78
DATO' SUKUMARAN S/O RAMASAMY added 13800.0 units announced on 16 Dec 2020 at ~RM1.75
DATO' SUKUMARAN S/O RAMASAMY added 66000.0 units announced on 14 Dec 2020 at ~RM1.73
DATO' SUKUMARAN S/O RAMASAMY added 24400.0 units announced on 01 Dec 2020 at ~RM1.71
DATO' SUKUMARAN S/O RAMASAMY added 25500.0 units announced on 07 Sep 2020 at ~RM1.46
DATO' SUKUMARAN S/O RAMASAMY added 20700.0 units announced on 03 Sep 2020 at ~RM1.5
CIHLDG Summary
Market Cap: 424 M.
Market Cap Class: Small caps
Number of Shares: 162 M.
Adjusted Float: 47.6%.
Stock highly correlated with
AXTERIA (82%)
COASTAL (80%)
BESHOM (78%)
FIHB (77%)
C.I. Holdings Berhad is an investment company and through its subsidiaries, the company is primarily involved in the manufacturing and packaging of various edible oils as well as tapware and sanitary products. In terms of edible oil production, the company specializes in vegetable-based oils, particularly palm-based products like RBD palm oil, vegetable ghee, canola oil and other vegetable-based oils. The tapware and sanitary segment includes the manufacturing and trading of chrome-plated brass household fittings and appliances such as water taps, plumbing accessories and sanitary wares. The company was incorporated in 1978 and is based in Kuala Lumpur, Malaysia.
Sectors: Consumer Products, Food & Beverages, Consumer Products & Services
Code: 2828
Website: http://www.cih.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CIHLDG Top Shareholdings
Updated on 30-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| JAG Capital Holdings Sdn Bhd | 32.96% | 139.9 |
| Dato' Sukumaran S/O Ramasamy | 10.34% | 43.9 |
| Continental Theme Sdn Bhd | 7.98% | 33.87 |
| Lee Cheang Mei | 6.82% | 28.95 |
| Fung Heen Choon | 6.54% | 27.76 |
| Erwin Selvarajah A/L Peter Selvarajah | 3.86% | 16.38 |
| Leasing Corporation Sdn Bhd | 3.35% | 14.22 |
| Duclos Sdn Bhd | 3.31% | 14.05 |
| Money Penny Sdn Bhd | 2.87% | 12.18 |
| Syed Ibrahim Sdn Bhd | 2.8% | 11.88 |
| Syarifah Anita Ibrahim | 2.27% | 9.63 |
| Syarifah Aminah Ibrahim Binti Syed Ibrahim | 2.25% | 9.55 |
| Azril Akmar Bin Attan Akmar | 2.24% | 9.51 |
| Sisma Water Technology Sdn Bhd | 2.17% | 9.21 |
| Du-Ain Sdn Bhd | 2.05% | 8.7 |
| Tiger Vest Sdn Bhd | 1.86% | 7.89 |
| Bank Vontobel AG | 0.93% | 3.95 |
| RDS Network Sdn Bhd | 0.74% | 3.14 |
| Megat Joha Bin Megat Abdul Rahman | 0.62% | 2.63 |
| Bank Julius Baer & Co Ltd | 0.38% | 1.61 |
| Credit Suisse | 0.28% | 1.19 |
| UOB Kay Hian Pte Ltd | 0.24% | 1.02 |
| Tan Sri Abdul Ghani Bin Abdul Aziz | 0.22% | 0.93 |
| Tong Kin Yoong | 0.16% | 0.68 |
| Lim Tow Kuang | 0.16% | 0.68 |