CUSCAPI | CUSCAPI BHD
0.180 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 15:55
CUSCAPI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CUSCAPI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 17.21 | 4.83 | 4.13 | 24.0% | 0.00 | 0.44 | 133.5% | 228.9% | 3.7% | 277.7% | ||||||||
| 20 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 7.37 | 4.09 | 3.98 | 54.0% | 0.00 | 0.42 | 44.6% | 429.3% | 2.4% | 360.8% | ||||||||
| 29 Feb 24 | 31 Dec 23 | Other | 31 Dec 23 | 13.31 | 4.23 | 4.08 | 30.7% | 0.00 | 0.43 | 247.9% | 576.5% | 300.2% | 415.0% | ||||||||
| 29 Nov 23 | 30 Sep 23 | Other | 31 Dec 23 | 3.83 | 1.06 | 1.02 | 26.6% | 0.00 | 0.11 | 26.9% | 81.8% | 6.8% | 178.2% | ||||||||
| 30 Aug 23 | 30 Jun 23 | Other | 31 Dec 23 | 5.23 | 1.15 | 1.09 | 20.9% | 0.00 | 0.12 | 275.7% | 199.1% | 171.6% | 128.9% | ||||||||
| 31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 1.39 | -1.63 | -1.53 | -109.7% | 0.00 | -0.16 | 29.2% | 27.5% | 17.9% | 22.2% | ||||||||
| 28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 1.97 | -1.20 | -1.30 | -65.8% | 0.00 | -0.14 | 6.5% | 25.2% | 0.7% | 65.1% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 2.10 | -1.24 | -1.30 | -62.0% | 0.00 | -0.14 | 20.3% | 41.5% | 65.5% | 160.0% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 1.75 | -3.68 | -3.79 | -216.3% | 0.00 | -0.40 | 8.9% | 24.8% | 202.8% | 18.0% | ||||||||
| 27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1.92 | -1.23 | -1.25 | -65.1% | 0.00 | -0.13 | 27.0% | 16.6% | 59.2% | 66.7% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 2.63 | -0.73 | -0.79 | -29.8% | 0.00 | -0.09 | 26.9% | 4.5% | 56.4% | 76.6% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 3.60 | -0.47 | -0.50 | -13.9% | 0.00 | -0.06 | 54.6% | 27.1% | 89.1% | 82.8% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 2.33 | -4.61 | -4.61 | -198.2% | 0.00 | -0.54 | 1.0% | 28.1% | 23.0% | 40.5% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 2.30 | -3.75 | -3.75 | -162.8% | 0.00 | -0.44 | 8.5% | 29.8% | 11.8% | 22.0% | ||||||||
| 31 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 2.52 | -3.36 | -3.35 | -133.2% | 0.00 | -0.39 | 11.1% | 65.4% | 14.7% | 19.3% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 2.83 | -2.93 | -2.92 | -103.2% | 0.00 | -0.34 | 55.9% | 43.7% | 62.3% | 28.7% | ||||||||
| 28 Aug 20 | 30 Jun 20 | Other | 30 Jun 20 | 1.82 | -7.67 | -7.75 | -426.8% | 0.00 | -0.91 | 44.6% | 72.1% | 61.4% | 268.2% | ||||||||
| 30 Jun 20 | 31 Mar 20 | Other | 30 Jun 20 | 3.28 | -4.82 | -4.80 | -146.5% | 0.00 | -0.56 | 54.9% | 54.7% | 71.0% | 5266.7% | ||||||||
| 26 Feb 20 | 31 Dec 19 | Other | 30 Jun 20 | 7.27 | -2.81 | -2.81 | -38.7% | 0.00 | -0.33 | 44.5% | 3.1% | 31.5% | 70.8% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 5.03 | -4.14 | -4.10 | -81.5% | 0.00 | -0.48 | 22.8% | 31.7% | 94.7% | 16.6% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 6.51 | -2.11 | -2.11 | -32.3% | 0.00 | -0.25 | 10.1% | 15.4% | 2364.5% | 29.1% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 7.24 | 0.09 | 0.09 | 1.3% | 0.00 | 0.01 | 3.4% | 8.5% | 101.0% | 102.1% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 7.50 | -8.98 | -9.61 | -128.2% | 0.00 | -1.15 | 1.8% | 20.6% | 95.5% | 10.0% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 7.37 | -4.92 | -4.92 | -66.8% | 0.00 | -0.59 | 4.3% | 7.1% | 65.5% | 1.7% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 7.70 | -2.97 | -2.97 | -38.6% | 0.00 | -0.36 | 15.3% | 15.4% | 32.2% | 38.5% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 6.68 | -4.38 | -4.38 | -65.6% | 0.00 | -0.79 | 29.3% | 0.5% | 59.0% | 3.1% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 9.44 | -10.96 | -10.68 | -113.1% | 0.00 | -2.18 | 19.1% | 18.6% | 120.8% | 56.5% | ||||||||
| 28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 7.93 | -4.83 | -4.83 | -61.0% | 0.00 | -1.00 | 12.8% | 16.6% | 0.1% | 10.0% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 9.10 | -4.83 | -4.83 | -53.1% | 0.00 | -1.01 | 36.9% | 3.2% | 6.9% | 30.1% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 6.64 | -4.52 | -4.52 | -68.0% | 0.00 | -1.04 | 42.7% | 30.9% | 81.6% | 25.8% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 11.60 | -24.17 | -24.56 | -211.7% | 0.00 | -5.64 | 22.1% | 9.0% | 458.7% | 37.1% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 9.50 | -4.38 | -4.40 | -46.3% | 0.00 | -1.01 | 1.1% | 5.8% | 18.5% | 38.5% | ||||||||
| 10 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 9.39 | -3.71 | -3.71 | -39.5% | 0.00 | -0.85 | 2.3% | 4.3% | 3.3% | 7.7% | ||||||||
| 23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 9.62 | -3.59 | -3.59 | -37.3% | 0.00 | -0.82 | 9.7% | 27.4% | 79.9% | 1887.1% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 10.65 | -18.09 | -17.91 | -168.2% | 0.00 | -4.11 | 5.6% | 19.9% | 464.3% | 15810.5% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 10.08 | -3.20 | -3.17 | -31.5% | 0.00 | -0.73 | 2.7% | 13.3% | 7.9% | 18.6% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.81 | -3.30 | -3.45 | -35.1% | 0.00 | -0.79 | 25.9% | 28.7% | 1814.4% | 4.0% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 13.25 | 0.22 | 0.20 | 1.5% | 0.00 | 0.05 | 0.3% | 0.5% | 76.3% | 52.6% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 13.29 | 0.18 | 0.11 | 0.9% | 0.00 | 0.03 | 14.3% | 7.2% | 102.9% | 106.4% |
CUSCAPI Historical Dividends
CUSCAPI Financial Ratios
| EPS | 1.4 sen |
| Trailing PE (Sector Median: 30.9) | 12.9 |
| PEG | 0.13 |
| Altman Z | 3.1 |
| Beaver | 0.833 |
| Current Ratio | 2.14 |
| Debt-Equity (DE) Ratio | 0.21 |
| FCF Yield | 5.92 % |
| Revenue QoQ | 133.49 % |
| Revenue YoY | 228.91% |
| Profit QoQ | 3.69 % |
| Profit YoY | 277.7 % |
| Profit Margin (Sector Median: 2.8) | 31.68 % |
| ROE (ROIC: 17.74) | 17.74 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
CUSCAPI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 30.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 17.74) | |
| Altman Z |
CUSCAPI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
CUSCAPI Directors Share Purchases (Beta)
DATUK JAYAKUMAR A/L PANNEER SELVAM reduced 29200000.0 units announced on 21 Jul 2023 at ~RM0.17
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2642000.0 units announced on 19 Jan 2022 at ~RM0.355
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2523300.0 units announced on 17 Jan 2022 at ~RM0.34
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2885100.0 units announced on 14 Jan 2022 at ~RM0.33
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2271700.0 units announced on 13 Jan 2022 at ~RM0.34
DATO' SHEAH KOK FAH reduced 400000.0 units announced on 11 Jan 2022 at ~RM0.345
DATO' SHEAH KOK FAH added 99100.0 units announced on 05 Oct 2021 at ~RM0.215
DATO' SHEAH KOK FAH added 100900.0 units announced on 01 Oct 2021 at ~RM0.22
DATUK JAYAKUMAR A/L PANNEER SELVAM added 837500.0 units announced on 14 Sep 2021 at ~RM0.255
DATUK JAYAKUMAR A/L PANNEER SELVAM added 710000.0 units announced on 10 Sep 2021 at ~RM0.27
DATUK JAYAKUMAR A/L PANNEER SELVAM added 1843200.0 units announced on 09 Sep 2021 at ~RM0.275
DATUK JAYAKUMAR A/L PANNEER SELVAM added 500000.0 units announced on 03 Sep 2021 at ~RM0.295
DATUK JAYAKUMAR A/L PANNEER SELVAM added 1728400.0 units announced on 02 Sep 2021 at ~RM0.305
DATUK JAYAKUMAR A/L PANNEER SELVAM added 407100.0 units announced on 30 Aug 2021 at ~RM0.305
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2000000.0 units announced on 11 May 2021 at ~RM0.24
DATUK JAYAKUMAR A/L PANNEER SELVAM added 950000.0 units announced on 28 Apr 2021 at ~RM0.275
DATUK JAYAKUMAR A/L PANNEER SELVAM added 500000.0 units announced on 27 Apr 2021 at ~RM0.275
DATUK JAYAKUMAR A/L PANNEER SELVAM added 500000.0 units announced on 26 Apr 2021 at ~RM0.28
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2000000.0 units announced on 22 Apr 2021 at ~RM0.29
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2000000.0 units announced on 19 Apr 2021 at ~RM0.28
DATUK JAYAKUMAR A/L PANNEER SELVAM added 4000000.0 units announced on 16 Apr 2021 at ~RM0.27
DATO' SHEAH KOK FAH reduced 400000.0 units announced on 15 Apr 2021 at ~RM0.265
DATUK JAYAKUMAR A/L PANNEER SELVAM added 3175000.0 units announced on 15 Apr 2021 at ~RM0.265
DATUK JAYAKUMAR A/L PANNEER SELVAM added 3000000.0 units announced on 13 Apr 2021 at ~RM0.24
DATO' SHEAH KOK FAH reduced 67500.0 units announced on 02 Apr 2021 at ~RM0.265
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2000000.0 units announced on 01 Apr 2021 at ~RM0.265
DATO' SHEAH KOK FAH reduced 132500.0 units announced on 31 Mar 2021 at ~RM0.26
DATUK JAYAKUMAR A/L PANNEER SELVAM added 4000000.0 units announced on 30 Mar 2021 at ~RM0.255
DATO' SHEAH KOK FAH reduced 200000.0 units announced on 30 Mar 2021 at ~RM0.255
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2000000.0 units announced on 19 Mar 2021 at ~RM0.255
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2000000.0 units announced on 18 Mar 2021 at ~RM0.24
DATUK JAYAKUMAR A/L PANNEER SELVAM added 1745100.0 units announced on 17 Mar 2021 at ~RM0.23
DATUK JAYAKUMAR A/L PANNEER SELVAM added 2000000.0 units announced on 03 Mar 2021 at ~RM0.215
CUSCAPI Summary
Market Cap: 170 M.
Market Cap Class: Micro caps
Number of Shares: 944 M.
Adjusted Float: 60.9%.
Stock highly correlated with
MYEG (90%)
ECOFIRS (88%)
TEXCYCL (88%)
CHGP (87%)
Cuscapi Berhad, through its subsidiaries, provides business management solutions in Malaysia. It develops software, provides preventive and remedial services for POS hardware and related software implementation and support services, and offers network infrastructure and security solutions and services. The company provides its POS solutions primarily for the hospitality and retail industries,including hotel, cruise liners and Chinese restaurants;It also offers POS solutions and system integration services. It was formerly known as Datascan Berhad. The company is based in Shah Alam, Malaysia.
Sectors: Technology, Penny Stocks, Software
Code: 0051
Website: http://www.cuscapi.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CUSCAPI Top Shareholdings
Updated on 06-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Wong Thean Soon | 21.95% | 37.34 |
| Transight Systems Sdn Bhd | 6.86% | 11.66 |
| Ultimate Quality Success Sdn Bhd | 6.28% | 10.69 |
| Radio Port Ltd | 6.02% | 10.25 |
| Affin Hwang Asset Management Berhad | 4.92% | 8.37 |
| Aura Fokus Sdn Bhd | 4.02% | 6.84 |
| Jayakumar A/L Panneer Selvam | 3.74% | 6.35 |
| Elpis Models Management Sdn Bhd | 2.63% | 4.47 |
| Rosetta Partners Sdn Bhd | 1.43% | 2.43 |
| Terence Wong @ Huang Thar-rearn | 1.38% | 2.34 |
| Wee Ka Keng | 1.29% | 2.19 |
| Aix Shares Sdn Bhd | 1.26% | 2.15 |
| Tan Ah Loy @ Tan May Ling | 1.16% | 1.98 |
| Yinson Capital Pte Ltd | 1.15% | 1.95 |
| Lee Lan Moi Datin | 1.06% | 1.8 |
| Rickoh Corp Sdn Bhd | 0.85% | 1.45 |
| Tan Kim Heung | 0.65% | 1.11 |
| Lim Kok Han | 0.65% | 1.1 |
| Splendid Pixel Sdn Bhd | 0.59% | 1.0 |
| Vfive Group Sdn Bhd | 0.51% | 0.86 |
| Rose Vision Sdn Bhd | 0.46% | 0.78 |
| Goh Cheng Hoe | 0.43% | 0.74 |
| Quek Tee Kiam | 0.41% | 0.7 |
| Chiang Kai Loon | 0.39% | 0.67 |
| Edisi Firma Sdn Bhd | 0.39% | 0.66 |
| Datuk Jayakumar A/L Panneer Selvam | 0.32% | 0.54 |