FIAMMA | FIAMMA HOLDINGS BHD
1.03 (-0.96%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
FIAMMA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
FIAMMA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 98.59 | 7.02 | 4.04 | 4.1% | 0.00 | 0.76 | 7.0% | 3.6% | 64.7% | 61.5% | ||||||||
| 30 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 92.17 | 15.65 | 11.45 | 12.4% | 0.00 | 2.16 | 3.6% | 0.7% | 975.2% | 44.6% | ||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 95.60 | 4.77 | 1.06 | 1.1% | 0.00 | 0.20 | 22.4% | 23.6% | 84.2% | 94.2% | ||||||||
| 27 Feb 24 | 31 Dec 23 | Other | 31 Dec 23 | 78.10 | 8.17 | 6.72 | 8.6% | 0.00 | 1.27 | 23.6% | 11.0% | 35.8% | 59.2% | ||||||||
| 23 Nov 23 | 30 Sep 23 | Other | 31 Dec 23 | 102.27 | 15.17 | 10.47 | 10.2% | 0.00 | 1.98 | 10.1% | 13.9% | 49.3% | 35.5% | ||||||||
| 24 Aug 23 | 30 Jun 23 | Other | 31 Dec 23 | 92.86 | 23.48 | 20.66 | 22.2% | 0.00 | 3.95 | 25.8% | 1.5% | 12.6% | 97.2% | ||||||||
| 25 May 23 | 31 Mar 23 | Other | 31 Dec 23 | 125.13 | 22.72 | 18.34 | 14.7% | 0.00 | 3.75 | 42.5% | 56.7% | 11.3% | 155.4% | ||||||||
| 23 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 87.78 | 20.58 | 16.48 | 18.8% | 0.00 | 3.37 | 2.2% | 17.2% | 113.2% | 43.8% | ||||||||
| 24 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 89.78 | 12.28 | 7.73 | 8.6% | 0.00 | 1.52 | 4.8% | 45.3% | 26.2% | 96.8% | ||||||||
| 24 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 94.29 | 15.85 | 10.48 | 11.1% | 0.00 | 2.07 | 18.1% | 13.0% | 45.9% | 17.2% | ||||||||
| 17 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 79.84 | 11.47 | 7.18 | 9.0% | 0.00 | 1.43 | 24.7% | 14.4% | 37.3% | 36.0% | ||||||||
| 23 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 106.07 | 17.00 | 11.46 | 10.8% | 0.00 | 2.32 | 71.6% | 6.6% | 191.8% | 10.1% | ||||||||
| 25 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 61.81 | 8.85 | 3.93 | 6.3% | 2.20 | 0.80 | 25.9% | 49.6% | 56.1% | 64.5% | ||||||||
| 25 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 83.47 | 12.97 | 8.94 | 10.7% | 0.01 | 1.81 | 10.5% | 12.5% | 20.4% | 110.5% | ||||||||
| 19 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 93.27 | 16.44 | 11.22 | 12.0% | 0.00 | 2.29 | 6.2% | 12.7% | 7.8% | 20.6% | ||||||||
| 24 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 99.48 | 15.34 | 10.41 | 10.5% | 0.00 | 2.13 | 18.9% | 32.6% | 5.8% | 80.5% | ||||||||
| 26 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 122.58 | 19.70 | 11.05 | 9.0% | 1.75 | 2.26 | 65.2% | 48.4% | 160.2% | 88.0% | ||||||||
| 25 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 74.19 | 6.93 | 4.25 | 5.7% | 0.01 | 0.87 | 30.5% | 21.9% | 70.0% | 49.5% | ||||||||
| 19 May 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 106.81 | 19.89 | 14.13 | 13.2% | 0.00 | 2.88 | 42.4% | 34.1% | 145.0% | 135.6% | ||||||||
| 26 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 75.00 | 8.84 | 5.77 | 7.7% | 0.00 | 1.17 | 9.2% | 6.4% | 1.8% | 22.3% | ||||||||
| 27 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 82.63 | 9.62 | 5.88 | 7.1% | 2.00 | 1.19 | 13.0% | 22.7% | 30.2% | 52.0% | ||||||||
| 21 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 94.99 | 12.07 | 8.41 | 8.9% | 0.00 | 1.71 | 19.3% | 14.7% | 40.2% | 5.8% | ||||||||
| 14 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 79.64 | 9.04 | 6.00 | 7.5% | 0.00 | 1.19 | 0.6% | 4.8% | 19.2% | 2.2% | ||||||||
| 26 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 80.15 | 11.11 | 7.43 | 9.3% | 0.00 | 1.47 | 25.0% | 9.2% | 39.4% | 8.7% | ||||||||
| 28 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 106.90 | 17.83 | 12.25 | 11.5% | 2.25 | 2.43 | 29.1% | 18.8% | 54.0% | 50.6% | ||||||||
| 20 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 82.81 | 11.10 | 7.96 | 9.6% | 0.00 | 1.57 | 9.0% | 1.2% | 35.6% | 24.7% | ||||||||
| 23 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 75.97 | 8.80 | 5.87 | 7.7% | 0.00 | 1.16 | 3.5% | 4.7% | 14.1% | 33.5% | ||||||||
| 26 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 73.41 | 9.44 | 6.83 | 9.3% | 0.00 | 1.28 | 18.4% | 6.0% | 16.0% | 89.8% | ||||||||
| 27 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 89.97 | 11.13 | 8.13 | 9.0% | 1.75 | 1.60 | 7.4% | 22.8% | 27.5% | 25.6% | ||||||||
| 21 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 83.79 | 9.31 | 6.38 | 7.6% | 0.00 | 1.25 | 15.4% | 5.4% | 45.2% | 7.0% | ||||||||
| 24 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 72.58 | 7.33 | 4.39 | 6.0% | 0.00 | 0.85 | 4.8% | 6.2% | 22.1% | 17.2% | ||||||||
| 22 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 69.27 | 6.10 | 3.60 | 5.2% | 0.00 | 0.69 | 5.5% | 10.4% | 67.1% | 40.3% | ||||||||
| 23 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 73.29 | 14.53 | 10.94 | 14.9% | 1.50 | 2.16 | 7.8% | 15.6% | 83.5% | 64.4% | ||||||||
| 25 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 79.48 | 8.85 | 5.96 | 7.5% | 0.00 | 1.21 | 16.4% | 2.3% | 59.0% | 24.6% | ||||||||
| 25 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 68.32 | 6.08 | 3.75 | 5.5% | 0.00 | 2.54 | 8.9% | 25.8% | 46.1% | 62.9% | ||||||||
| 23 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 62.72 | 4.67 | 2.57 | 4.1% | 0.00 | 1.89 | 27.8% | 18.4% | 91.7% | 67.0% | ||||||||
| 25 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 86.81 | 35.56 | 30.76 | 35.4% | 7.50 | 22.40 | 11.7% | 0.9% | 289.2% | 235.2% | ||||||||
| 19 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 77.70 | 12.01 | 7.90 | 10.2% | 0.00 | 5.75 | 15.6% | 16.1% | 21.8% | 36.8% | ||||||||
| 20 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 92.09 | 15.41 | 10.10 | 11.0% | 0.00 | 7.37 | 19.8% | 12.7% | 30.0% | 11.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 1 | 30/09/15 | 76.89 | 12.43 | 7.77 | 10.1% | 0.00 | 5.68 | 10.6% | 1.1% | 15.3% | 6.7% |
FIAMMA Historical Dividends
FIAMMA Financial Ratios
| EPS | 4.39 sen |
| Trailing PE (Sector Median: 10.6) | 23.5 |
| PEG | 23.5 |
| Altman Z | 1.0 |
| Beaver | -0.096 |
| Current Ratio | 2.74 |
| Debt-Equity (DE) Ratio | 0.35 |
| FCF Yield | -4.17 % |
| Revenue QoQ | 6.96 % |
| Revenue YoY | -3.6% |
| Profit QoQ | -64.74 % |
| Profit YoY | -61.45 % |
| Profit Margin (Sector Median: 5.3) | 6.39 % |
| ROE (ROIC: 5.67) | 5.78 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
FIAMMA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: 3.28) | |
| Altman Z |
FIAMMA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.3 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.04 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 27.89 |
| Expected Revenue (M) | 294.18 |
| Expected Growth (%) | 5.0 |
FIAMMA Directors Share Purchases (Beta)
DATO' BAHAR BIN AHMAD reduced 100000.0 units announced on 26 Aug 2022 at ~RM0.94
DATO' BAHAR BIN AHMAD reduced 100000.0 units announced on 05 Aug 2022 at ~RM0.905
DATO' BAHAR BIN AHMAD reduced 34300.0 units announced on 10 Jun 2022 at ~RM0.93
DATO' BAHAR BIN AHMAD reduced 65700.0 units announced on 07 Jun 2022 at ~RM0.91
MR LIM CHOO HONG reduced 150000000.0 units announced on 18 May 2022 at ~RM0.935
MADAM KOK SAU CHUN reduced 150000000.0 units announced on 18 May 2022 at ~RM0.935
DATO' BAHAR BIN AHMAD reduced 50000.0 units announced on 14 Apr 2022 at ~RM0.935
MADAM KOK SAU CHUN added 200000.0 units announced on 24 Jan 2022 at ~RM0.575
MR LIM CHOO HONG added 200000.0 units announced on 24 Jan 2022 at ~RM0.575
DATO' BAHAR BIN AHMAD reduced 50000.0 units announced on 07 Oct 2021 at ~RM0.635
DATO' BAHAR BIN AHMAD reduced 100000.0 units announced on 15 Jun 2021 at ~RM0.59
MR LIM CHOO HONG added 5900.0 units announced on 24 May 2021 at ~RM0.555
MADAM KOK SAU CHUN added 5900.0 units announced on 24 May 2021 at ~RM0.555
DATO' BAHAR BIN AHMAD reduced 100000.0 units announced on 04 Feb 2021 at ~RM0.56
FIAMMA Summary
Market Cap: 546 M.
Market Cap Class: Small caps
Number of Shares: 530 M.
Adjusted Float: 49.0%.
Stock highly correlated with
AEONCR (95%)
CHGP (95%)
PIE (95%)
TEXCYCL (95%)
Fiamma Holdings Berhad is engaged in the distribution, sale and service of electrical home appliances, sanitary ware and bathroom accessories in Malaysia. It also distributes pre-fabricated kitchen cabinets, water filtration systems and medical devices and healthcare products. In addition, the company provides warehousing and logistics services. The Trading and Services segment is involved in the distribution and service of electrical household appliances, sanitary items, built-in furniture, kitchen and wardrobe systems and medical equipment. Elba, Faber, Rubine, Tuscani, Haustern, and Ebac are some of its own brands. Additionally, it also holds the rights to distribute multinational brands like Braun, Speed Queen, Omron, and Beurer. Furthermore, it is involved in the development of residential and commercial properties in the central and southern regions of Malaysia. The company was founded in 1979 and is headquartered in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Household Goods, Consumer Products & Services
Code: 6939
Website: http://www.fiamma.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
FIAMMA Top Shareholdings
Updated on 30-Dec-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Signature International Berhad | 24.56% | 134.13 |
| Casa Holdings Ltd | 9.92% | 54.18 |
| Divine Inventions Sdn Bhd | 6.14% | 33.53 |
| Perdana Padu Sdn Bhd | 5.86% | 32.0 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 5.42% | 29.6 |
| Ngo Wee Bin | 5.2% | 28.4 |
| Desiran Realliti Sdn Bhd | 3.22% | 17.59 |
| Lim Soo Kong | 3.03% | 16.55 |
| Lim Soo Kong (Lim Soo Chong) | 2.72% | 14.88 |
| Corak Kukuh Sdn Bhd | 2.51% | 13.71 |
| Teo Siew Lai | 1.67% | 9.12 |
| Societe Generale Paris | 1.53% | 8.36 |
| Teo Kwee Hock | 1.31% | 7.15 |
| PMB Shariah Aggressive Fund | 1.29% | 7.05 |
| Ong Kah Hoe | 1.22% | 6.66 |
| Toh Su See | 1.14% | 6.23 |
| Ng Hook | 1.02% | 5.57 |
| DBS Bank | 0.95% | 5.19 |
| Lim Wai Yee | 0.92% | 5.02 |
| AmBank (M) Berhad | 0.82% | 4.48 |
| J.P. Morgan Securities plc | 0.68% | 3.71 |
| Ng Beng Hoo | 0.6% | 3.28 |
| Lim Sor Yee | 0.54% | 2.95 |
| Lim Choo Hong | 0.43% | 2.35 |
| Gan Sheng Yih | 0.42% | 2.29 |
| Tan Hwa Sing | 0.41% | 2.24 |
| Teoh Hai Hin | 0.41% | 2.24 |