T-O (am): 0.000 (08:59:00)
T-O (pm): 0.225 (14:29:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 15.18 | -2.05 | -1.61 | -10.6% | 0.00 | -0.99 | 15.0% | 46.1% | 47.0% | 160.7% | ||||||||
29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 13.21 | -1.54 | -1.10 | -8.3% | 0.00 | -0.68 | 34.3% | 27.3% | 252.4% | 279.0% | ||||||||
26 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 20.10 | 0.98 | 0.72 | 3.6% | 0.00 | 0.44 | 21.7% | 16.2% | 321.6% | 53.5% | ||||||||
15 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 16.52 | 0.27 | 0.17 | 1.0% | 0.00 | 0.11 | 41.4% | 25.9% | 93.6% | 85.1% | ||||||||
23 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 28.19 | 3.50 | 2.66 | 9.4% | 0.50 | 1.64 | 55.2% | 36.4% | 333.7% | 20.6% | ||||||||
16 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 18.16 | 0.69 | 0.61 | 3.4% | 0.00 | 0.38 | 24.3% | 12.0% | 60.4% | 677.2% | ||||||||
22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 23.99 | 2.10 | 1.55 | 6.5% | 0.25 | 0.95 | 7.7% | 62.6% | 35.1% | 262.1% | ||||||||
23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 22.29 | 1.56 | 1.15 | 5.2% | 0.00 | 0.70 | 7.8% | 30.9% | 48.1% | 231.5% | ||||||||
23 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 20.67 | 3.08 | 2.21 | 10.7% | 0.50 | 1.35 | 27.5% | 52.5% | 2696.2% | 365.5% | ||||||||
17 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 16.21 | 0.10 | 0.08 | 0.5% | 0.00 | 0.05 | 9.8% | 21.5% | 108.3% | 127.3% | ||||||||
23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 14.76 | -1.27 | -0.96 | -6.5% | 0.00 | -0.76 | 13.3% | 5.3% | 376.3% | 95.5% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 17.02 | 0.41 | 0.35 | 2.0% | 0.00 | 0.28 | 25.6% | 2.4% | 141.6% | 198.3% | ||||||||
25 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 13.55 | -1.17 | -0.83 | -6.1% | 0.00 | -0.66 | 1.5% | 45.4% | 187.9% | 144.7% | ||||||||
25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 13.34 | -0.54 | -0.29 | -2.2% | 0.00 | -0.23 | 14.4% | 11.8% | 40.9% | 79.3% | ||||||||
24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 15.58 | -0.60 | -0.49 | -3.1% | 0.00 | -0.39 | 10.7% | 34.7% | 521.5% | 133.1% | ||||||||
25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 17.45 | 0.19 | 0.12 | 0.7% | 0.00 | 0.09 | 29.7% | 28.2% | 93.8% | 81.8% | ||||||||
26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 24.82 | 2.46 | 1.86 | 7.5% | 0.50 | 1.48 | 108.0% | 13.8% | 233.2% | 2.3% | ||||||||
28 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 11.93 | -1.96 | -1.40 | -11.7% | 0.00 | -1.11 | 50.0% | 21.0% | 194.7% | 86.4% | ||||||||
26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 23.86 | 1.96 | 1.48 | 6.2% | 0.00 | 1.17 | 1.8% | 11.5% | 131.7% | 5.6% | ||||||||
27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 24.29 | 0.92 | 0.64 | 2.6% | 0.00 | 0.50 | 15.6% | 20.8% | 65.0% | 75.1% | ||||||||
28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 28.79 | 2.45 | 1.82 | 6.3% | 1.50 | 1.44 | 90.6% | 7.9% | 342.7% | 154.9% | ||||||||
29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 15.11 | -0.98 | -0.75 | -5.0% | 0.00 | -0.59 | 44.0% | 9.4% | 147.9% | 244.8% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 26.97 | 2.07 | 1.56 | 5.8% | 0.00 | 1.24 | 12.1% | 15.3% | 38.8% | 37.5% | ||||||||
04 Dec 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 30.69 | 3.42 | 2.55 | 8.3% | 0.00 | 2.02 | 15.0% | 1.6% | 257.7% | 10.0% | ||||||||
28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 26.68 | 0.90 | 0.71 | 2.7% | 1.50 | 0.57 | 59.9% | 3.9% | 37.8% | 410.0% | ||||||||
23 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 16.68 | 0.05 | 0.52 | 3.1% | 0.00 | 0.41 | 47.6% | 18.9% | 79.3% | 23.4% | ||||||||
22 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 31.85 | 3.03 | 2.50 | 7.9% | 0.00 | 1.98 | 5.5% | 3.5% | 11.8% | 42.3% | ||||||||
23 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 30.20 | 3.58 | 2.84 | 9.4% | 0.00 | 3.37 | 8.8% | 39.7% | 1927.9% | 120.4% | ||||||||
25 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 27.76 | 0.51 | 0.14 | 0.5% | 1.50 | 0.17 | 35.0% | 6.5% | 79.3% | 89.2% | ||||||||
24 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 20.56 | 0.98 | 0.68 | 3.3% | 0.00 | 1.61 | 33.2% | 26.4% | 84.4% | 1026.0% | ||||||||
22 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 30.77 | 5.42 | 4.34 | 14.1% | 0.00 | 10.31 | 42.3% | 8.0% | 237.0% | 45.5% | ||||||||
23 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 21.62 | 1.61 | 1.29 | 6.0% | 0.00 | 3.06 | 17.1% | 0.4% | 0.9% | 53.3% | ||||||||
24 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 26.07 | 1.72 | 1.30 | 5.0% | 3.50 | 3.09 | 60.3% | 16.4% | 1880.8% | 40.8% | ||||||||
25 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 16.27 | -0.16 | -0.07 | -0.5% | 0.00 | -0.17 | 42.9% | 3.9% | 102.5% | 76.5% | ||||||||
24 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 28.48 | 3.82 | 2.98 | 10.5% | 0.00 | 7.09 | 32.2% | 4.7% | 8.2% | 116.5% | ||||||||
25 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 21.54 | 3.51 | 2.76 | 12.8% | 0.00 | 6.55 | 30.9% | 24.7% | 25.6% | 855.3% | ||||||||
26 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 31.17 | 2.80 | 2.20 | 7.0% | 0.00 | 5.22 | 84.2% | 13.8% | 806.1% | 236.3% | ||||||||
27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 16.92 | -0.34 | -0.31 | -1.8% | 0.00 | -0.74 | 43.4% | 8.7% | 122.6% | 63.6% | ||||||||
02 Mar 15 | 31/12/14 | 2 | 30/06/15 | 29.90 | 1.54 | 1.38 | 4.6% | 0.00 | 3.27 | 73.1% | 10.3% | 477.5% | 66.6% |
EPS | -1.11 sen |
Trailing PE (Sector Median: 13.6) | 0.0 |
PEG | 0.0 |
Altman Z | 1.6 |
Beaver | -0.047 |
Current Ratio | 4.09 |
Debt-Equity (DE) Ratio | 0.27 |
FCF Yield | -7.5 % |
Revenue QoQ | 14.96 % |
Revenue YoY | -46.13% |
Profit QoQ | -46.95 % |
Profit YoY | -160.65 % |
Profit Margin (Sector Median: 1.9) | -2.8 % |
ROE (ROIC: 2.35) | 2.36 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.9) | |
ROE (ROIC: 2.35) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.63 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -1.61 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 12.0 |
Expected Revenue (M) | 710.16 |
Expected Growth (%) | 36.0 |
MR LOH SEONG YEW added 100000.0 units announced on 03 Jun 2022 at ~RM0.335
MR LOH SEONG YEW added 50000.0 units announced on 18 Apr 2022 at ~RM0.365
MR LOH SEONG YEW added 50000.0 units announced on 12 Apr 2022 at ~RM0.385
MR LOH SEONG YEW added 50000.0 units announced on 01 Apr 2022 at ~RM0.395
MR OOI CHIN SOON added 100000.0 units announced on 22 Mar 2022 at ~RM0.395
MR OOI CHIN SOON added 100000.0 units announced on 21 Mar 2022 at ~RM0.39
MR OOI CHIN SOON added 125000.0 units announced on 12 Oct 2021 at ~RM0.4
MR OOI CHIN SOON added 125000.0 units announced on 06 Oct 2021 at ~RM0.395
MR OOI CHIN SOON added 322500.0 units announced on 30 Sep 2021 at ~RM0.39
MR LEE ENG SHENG added 80000.0 units announced on 15 Sep 2021 at ~RM0.4
MR NG TIANG YONG reduced 100000.0 units announced on 23 Jul 2021 at ~RM0.505
Market Cap: 61 M.
Market Cap Class: Shrimp
Number of Shares: 262 M.
Adjusted Float: 52.2%.
Stock highly correlated with
TUNEPRO (87%)
ARTRONIQ (85%)
HOHUP (85%)
OMESTI (85%)
CWG Holdings Berhad is an investment holding company and through its subsidiaries, the company is principally engaged in the manufacturing and sale of stationery and printing materials under the Campap brand. The company is known as an integrated stationery supplier to wholesalers and retailers, and its products are exported to about 58 countries. It has also diversified into packaging products for food and beverages medical, electronics and electrical boxes, and other consumer products. CWG was established in 1959 and is based in Butterworth, Malaysia.
Sectors: Consumer Products, Stationery, Consumer Services, Consumer Products & Services, Penny Stocks
Code: 9423
Website: http://www.cwgholdings.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
CWG-WA | 0.05 | 0.3 | 48.94% | 02-Mar-2027 |
Updated on 18-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
UOB Kay Hian Pte Ltd | 23.61% | 14.57 |
Ooi Chin Soon | 17.9% | 11.05 |
Datuk Hong Choon Hau | 17.74% | 10.95 |
ANB Equity Sdn Bhd | 7.87% | 4.85 |
Lim Kam Seng | 5.59% | 3.45 |
Khor Say Khai Holdings Sdn Bhd | 4.82% | 2.97 |
Wong Pei Pern | 2.95% | 1.82 |
Lim Ed Win | 2.28% | 1.41 |
Say Beng Holdings Sdn Bhd | 1.97% | 1.22 |
Khor Swee Theam | 1.05% | 0.65 |
Low Yeaw Seng | 1.01% | 0.62 |
Tan Pui San | 1.0% | 0.62 |
Lee Chew Wah | 0.87% | 0.54 |
Teow Wooi Huat | 0.78% | 0.48 |
Ng Tiang Yong | 0.77% | 0.48 |
Loh Yerk Choo | 0.63% | 0.39 |
Siaw Kok Tong | 0.62% | 0.38 |
Khor Wan Tat | 0.62% | 0.38 |
Saw June Hui | 0.61% | 0.38 |
Heng Sze Siang | 0.54% | 0.33 |
Cheong Hoey Wang | 0.53% | 0.33 |
Lim Soon Huat | 0.45% | 0.28 |
Tan Ah Moy @ Tan Siew Chuan | 0.37% | 0.23 |
Eaw Ai Lin | 0.34% | 0.21 |
Lu Chee Wai | 0.29% | 0.18 |
Chen Thean Seong | 0.26% | 0.16 |
Loh Woei Giap | 0.25% | 0.15 |
Wong Phaik Ying | 0.25% | 0.15 |
Jing De Machinery Industries Sdn Bhd | 0.25% | 0.15 |