EMETALL | EONMETALL GROUP BHD
0.295 (1.72%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
EMETALL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EMETALL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 40.63 | -5.65 | -6.40 | -15.8% | 0.00 | -2.31 | 13.9% | 14.6% | 1012.0% | 4545.8% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 35.69 | 1.11 | 0.70 | 2.0% | 0.00 | 0.25 | 12.2% | 14.1% | 96.6% | 145.4% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 40.65 | 21.20 | 20.82 | 51.2% | 0.00 | 7.52 | 3.8% | 8.4% | 272.8% | 225.7% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 42.27 | -14.21 | -12.05 | -28.5% | 0.00 | -4.30 | 11.2% | 15.7% | 8468.1% | 1.3% | ||||||||
| 17 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 47.58 | 1.72 | 0.14 | 0.3% | 0.00 | 0.05 | 14.5% | 32.1% | 109.3% | 97.7% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 41.56 | -0.54 | -1.55 | -3.7% | 0.00 | -0.55 | 6.4% | 47.8% | 124.2% | 112.1% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 44.39 | 7.67 | 6.39 | 14.4% | 0.00 | 2.31 | 11.4% | 37.1% | 152.4% | 42.9% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 50.13 | -12.75 | -12.21 | -24.4% | 0.00 | -4.41 | 28.4% | 30.7% | 299.6% | 310.1% | ||||||||
| 30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 70.05 | 8.83 | 6.12 | 8.7% | 1.25 | 2.21 | 12.0% | 37.3% | 52.2% | 29.1% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 79.61 | 12.86 | 12.81 | 16.1% | 0.00 | 4.68 | 12.7% | 114.6% | 14.3% | 78.0% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 70.61 | 11.74 | 11.21 | 15.9% | 0.00 | 5.50 | 2.3% | 24.9% | 92.8% | 76.6% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 72.29 | 9.67 | 5.81 | 8.0% | 0.00 | 2.85 | 41.7% | 43.4% | 22.6% | 1513.9% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 51.01 | 4.88 | 4.74 | 9.3% | 0.00 | 2.33 | 37.5% | 10.9% | 34.2% | 73.5% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 37.10 | 7.34 | 7.20 | 19.4% | 1.50 | 3.53 | 34.4% | 107.8% | 13.4% | 25600.0% | ||||||||
| 20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 56.54 | 8.17 | 6.35 | 11.2% | 0.00 | 3.12 | 12.2% | 163.1% | 1644.0% | 398.9% | ||||||||
| 25 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 50.41 | 1.04 | -0.41 | -0.8% | 0.00 | -0.20 | 9.6% | 10.9% | 115.0% | 107.3% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 46.00 | 3.12 | 2.73 | 5.9% | 0.00 | 1.44 | 157.6% | 137.8% | 9653.6% | 173.0% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 17.86 | 0.27 | 0.03 | 0.2% | 0.00 | 0.02 | 16.9% | 52.0% | 97.8% | 97.7% | ||||||||
| 25 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 21.49 | 1.50 | 1.27 | 5.9% | 0.00 | 0.69 | 52.7% | 13.2% | 77.3% | 398.8% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 45.43 | 4.25 | 5.60 | 12.3% | 0.00 | 3.03 | 134.9% | 76.9% | 249.8% | 193.7% | ||||||||
| 29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 19.34 | -3.46 | -3.74 | -19.3% | 0.00 | -2.02 | 48.0% | 45.1% | 407.4% | 173.6% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 37.21 | 1.60 | 1.22 | 3.3% | 0.00 | 0.66 | 96.0% | 37.3% | 377.2% | 14.9% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 18.98 | 0.38 | 0.26 | 1.3% | 0.00 | 0.14 | 26.1% | 31.6% | 104.3% | 91.3% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 25.68 | -7.45 | -5.98 | -23.3% | 0.00 | -3.22 | 27.2% | 39.4% | 217.5% | 373.2% | ||||||||
| 23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 35.27 | 6.01 | 5.09 | 14.4% | 0.00 | 2.74 | 30.1% | 22.2% | 380.3% | 35.4% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 27.11 | 1.31 | 1.06 | 3.9% | 0.00 | 0.57 | 2.3% | 2.1% | 63.9% | 81.7% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 27.74 | 3.33 | 2.93 | 10.6% | 0.00 | 1.56 | 34.5% | 16.0% | 332.0% | 53.5% | ||||||||
| 22 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 42.34 | -0.68 | -1.26 | -3.0% | 0.00 | -0.72 | 46.7% | 45.8% | 116.0% | 60.4% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 28.87 | 8.24 | 7.87 | 27.3% | 2.50 | 4.67 | 4.3% | 68.9% | 36.4% | 3264.5% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 27.68 | 5.86 | 5.77 | 20.9% | 0.00 | 3.42 | 16.2% | 4.0% | 8.4% | 44.1% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 33.02 | 6.47 | 6.30 | 19.1% | 0.00 | 3.74 | 13.7% | 0.4% | 297.3% | 46.9% | ||||||||
| 21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 29.04 | -3.31 | -3.19 | -11.0% | 0.00 | -1.89 | 69.9% | 40.6% | 1464.5% | 222.4% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 17.09 | 0.38 | 0.23 | 1.4% | 0.00 | 0.14 | 35.8% | 34.5% | 94.2% | 93.5% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 26.61 | 4.08 | 4.00 | 15.0% | 2.50 | 2.37 | 19.1% | 51.9% | 66.2% | 44588.9% | ||||||||
| 24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 32.90 | 11.52 | 11.85 | 36.0% | 0.00 | 6.77 | 59.3% | 113.9% | 354.5% | 14011.9% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 20.65 | 1.52 | 2.61 | 12.6% | 0.00 | 1.48 | 20.9% | 24.0% | 27.4% | 605.4% | ||||||||
| 18 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 26.10 | 3.73 | 3.59 | 13.8% | 0.00 | 2.13 | 48.9% | 99.0% | 40022.2% | 373.9% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 17.52 | 0.12 | -0.01 | -0.1% | 0.00 | -0.01 | 13.9% | 14.5% | 110.7% | 97.9% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 15.38 | 0.19 | 0.08 | 0.6% | 0.00 | 0.05 | 7.7% | 20.4% | 116.3% | 116.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 16.66 | -0.23 | -0.52 | -3.1% | 0.00 | -0.31 | 27.0% | 3.2% | 60.7% | 105.5% |
EMETALL Historical Dividends
EMETALL Financial Ratios
| EPS | 1.0 sen |
| Trailing PE (Sector Median: 12.6) | 29.3 |
| PEG | 29.3 |
| Altman Z | 1.0 |
| Beaver | -0.148 |
| Current Ratio | 1.68 |
| Debt-Equity (DE) Ratio | 0.63 |
| FCF Yield | -35.47 % |
| Revenue QoQ | 13.87 % |
| Revenue YoY | -14.6% |
| Profit QoQ | -1011.97 % |
| Profit YoY | -4545.83 % |
| Profit Margin (Sector Median: 2.8) | 1.93 % |
| ROE (ROIC: 2.05) | 2.18 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
EMETALL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 2.05) | |
| Altman Z |
EMETALL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.93 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -6.4 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 16.28 |
| Expected Revenue (M) | 319.76 |
| Expected Growth (%) | 15.0 |
EMETALL Directors Share Purchases (Beta)
DATO' GOH CHENG HUAT added 150000.0 units announced on 28 Mar 2023 at ~RM0.525
DATO' GOH CHENG HUAT added 150000.0 units announced on 27 Mar 2023 at ~RM0.525
DATO' GOH CHENG HUAT added 10000.0 units announced on 20 Mar 2023 at ~RM0.51
DATO' GOH CHENG HUAT added 52300.0 units announced on 17 Mar 2023 at ~RM0.505
DATO' GOH CHENG HUAT added 387600.0 units announced on 03 Mar 2023 at ~RM0.52
DATO' GOH CHENG HUAT added 406000.0 units announced on 02 Mar 2023 at ~RM0.51
DATO' GOH CHENG HUAT added 477000.0 units announced on 20 Jan 2023 at ~RM0.63
DATO' GOH CHENG HUAT added 100000.0 units announced on 18 Jan 2023 at ~RM0.64
DATO' GOH CHENG HUAT added 169600.0 units announced on 16 Jan 2023 at ~RM0.63
DATO' GOH CHENG HUAT added 237500.0 units announced on 17 Oct 2022 at ~RM0.65
DATO' GOH CHENG HUAT added 14900.0 units announced on 17 Dec 2021 at ~RM0.475
DATO' GOH CHENG HUAT added 59900.0 units announced on 09 Dec 2021 at ~RM0.475
DATO' GOH CHENG HUAT added 10000.0 units announced on 02 Dec 2021 at ~RM0.5
DATO' GOH CHENG HUAT added 3300.0 units announced on 01 Dec 2021 at ~RM0.5
DATO' GOH CHENG HUAT added 49500.0 units announced on 30 Nov 2021 at ~RM0.5
TAN SRI DATO' MOHD DESA BIN PACHI reduced 549800.0 units announced on 09 Nov 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 50000.0 units announced on 22 Oct 2021 at ~RM0.6
DATO' GOH CHENG HUAT added 21000.0 units announced on 14 Oct 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 221900.0 units announced on 11 Oct 2021 at ~RM0.59
DATO' GOH CHENG HUAT added 47100.0 units announced on 07 Oct 2021 at ~RM0.58
DATO' GOH CHENG HUAT added 261000.0 units announced on 04 Oct 2021 at ~RM0.585
DATO' GOH CHENG HUAT added 239000.0 units announced on 01 Oct 2021 at ~RM0.59
DATO' GOH CHENG HUAT added 93000.0 units announced on 29 Sep 2021 at ~RM0.59
DATO' GOH CHENG HUAT added 175000.0 units announced on 27 Sep 2021 at ~RM0.6
DATO' GOH CHENG HUAT added 40000.0 units announced on 24 Sep 2021 at ~RM0.605
DATO' GOH CHENG HUAT added 136700.0 units announced on 23 Sep 2021 at ~RM0.6
DATO' GOH CHENG HUAT added 120000.0 units announced on 21 Sep 2021 at ~RM0.6
DATO' GOH CHENG HUAT added 40000.0 units announced on 20 Sep 2021 at ~RM0.62
DATO' GOH CHENG HUAT added 39000.0 units announced on 17 Sep 2021 at ~RM0.625
DATO' GOH CHENG HUAT added 181400.0 units announced on 15 Sep 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 111000.0 units announced on 14 Sep 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 155000.0 units announced on 13 Sep 2021 at ~RM0.615
DATO' GOH CHENG HUAT added 40000.0 units announced on 10 Sep 2021 at ~RM0.615
DATO' GOH CHENG HUAT added 50000.0 units announced on 09 Sep 2021 at ~RM0.635
DATO' GOH CHENG HUAT added 35000.0 units announced on 08 Sep 2021 at ~RM0.65
DATO' GOH CHENG HUAT added 496000.0 units announced on 01 Sep 2021 at ~RM0.615
DATO' GOH CHENG HUAT added 471500.0 units announced on 30 Aug 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 127000.0 units announced on 27 Aug 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 373000.0 units announced on 26 Aug 2021 at ~RM0.59
DATO' GOH CHENG HUAT added 121000.0 units announced on 25 Aug 2021 at ~RM0.595
DATO' GOH CHENG HUAT added 25000.0 units announced on 24 Aug 2021 at ~RM0.585
DATO' GOH CHENG HUAT added 308600.0 units announced on 23 Aug 2021 at ~RM0.59
DATO' GOH CHENG HUAT added 783800.0 units announced on 20 Aug 2021 at ~RM0.495
DATO' GOH CHENG HUAT added 30000.0 units announced on 19 Aug 2021 at ~RM0.585
DATO' GOH CHENG HUAT added 50000.0 units announced on 17 Aug 2021 at ~RM0.585
DATO' GOH CHENG HUAT added 10000.0 units announced on 11 Aug 2021 at ~RM0.58
DATO' GOH CHENG HUAT added 588018.0 units announced on 09 Aug 2021 at ~RM0.58
DATO' GOH CHENG HUAT added 730000.0 units announced on 06 Aug 2021 at ~RM0.58
DATO' GOH CHENG HUAT added 829500.0 units announced on 05 Aug 2021 at ~RM0.575
DATO' GOH CHENG HUAT added 213900.0 units announced on 22 Jul 2021 at ~RM0.615
DATO' GOH CHENG HUAT added 204700.0 units announced on 21 Jul 2021 at ~RM0.62
DATO' GOH CHENG HUAT added 299900.0 units announced on 19 Jul 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 28200.0 units announced on 02 Jul 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 127900.0 units announced on 01 Jul 2021 at ~RM0.6
DATO' GOH CHENG HUAT added 20000.0 units announced on 28 Jun 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 60000.0 units announced on 21 Jun 2021 at ~RM0.61
DATO' GOH CHENG HUAT added 123500.0 units announced on 17 Jun 2021 at ~RM0.62
DATO' GOH CHENG HUAT added 106000.0 units announced on 14 Jun 2021 at ~RM0.61
MR GOH CHENG HUAT added 260000.0 units announced on 02 Jun 2021 at ~RM0.625
DATO' GOH CHENG HUAT added 520000.0 units announced on 28 May 2021 at ~RM0.645
DATO' GOH CHENG HUAT added 200000.0 units announced on 25 May 2021 at ~RM0.675
DATO' GOH CHENG HUAT added 115800.0 units announced on 02 Apr 2021 at ~RM0.59
DATO' GOH CHENG HUAT added 30000.0 units announced on 22 Dec 2020 at ~RM0.625
DATO' GOH CHENG HUAT added 20000.0 units announced on 21 Dec 2020 at ~RM0.61
DATO' GOH CHENG HUAT added 315000.0 units announced on 18 Dec 2020 at ~RM0.615
DATO' GOH CHENG HUAT added 720500.0 units announced on 17 Dec 2020 at ~RM0.575
DATO' GOH CHENG HUAT added 2600000.0 units announced on 28 Oct 2020 at ~RM0.44
EMETALL Summary
Market Cap: 90 M.
Market Cap Class: Shrimp
Number of Shares: 307 M.
Adjusted Float: 50.1%.
Stock highly correlated with
P&O (97%)
CJCEN (96%)
MUDAJYA (96%)
JHM (95%)
Eonmetall Group Berhad, an investment holding company, is engaged in the manufacture and distribution of steel products focusing on secondary flat steel products and steel storage systems. It also manufactures metalwork machinery and equipment; and industrial process machinery and equipment. It offers its products and services, primarily in Malaysia, Africa, and Asia. The company, formerly known as Eoncap Corporation Sdn Bhd., was founded in 1990 and changed its name to Eoncap Corporation Berhad in 2004. Further, it changed its name to Eonmetall Group Berhad in 2005. The company is headquartered in Penang, Malaysia. Eonmetall Group Berhad is a subsidiary of Eonmetall Corporation Sdn. Bhd.
Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 7217
Website: http://www.eonmetall.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
EMETALL Top Shareholdings
Updated on 4-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Eonmetall Corporation Sdn Bhd | 30.38% | 25.1 |
| Dato' Goh Cheng Huat | 14.85% | 12.27 |
| Goh Cheng Huat | 13.07% | 10.8 |
| Chuah Theong Yee | 7.66% | 6.33 |
| Tan Eng Hock | 3.53% | 2.92 |
| Goh Li Li | 3.27% | 2.7 |
| Phang Miow Sin | 1.94% | 1.6 |
| Foong Wei Kuong | 1.75% | 1.45 |
| Janaki @ Mallika A/P Palaniappan | 1.45% | 1.2 |
| Kasi A/L K L Palaniappan | 1.45% | 1.2 |
| Tan Cheng Eng | 1.29% | 1.07 |
| Elogistic And Industrial Estate Developer Sdn Bhd | 0.99% | 0.82 |
| Chiong Hui Yee | 0.96% | 0.79 |
| Chong Toh Wee | 0.8% | 0.66 |
| Tay An Na | 0.72% | 0.59 |
| OCBC Securities Pte. Ltd. | 0.72% | 0.59 |
| Tan Yew Hing | 0.67% | 0.55 |
| Yap Heng Sang | 0.63% | 0.52 |
| Soh Choh Piau | 0.59% | 0.49 |
| Hor Lee Chen | 0.57% | 0.47 |
| Wuan Swee May | 0.51% | 0.42 |
| Loh Choon Hong | 0.48% | 0.4 |
| Koh Chit Soon | 0.46% | 0.38 |
| Chin Kim Lee | 0.45% | 0.37 |
| Chin Kok Tian | 0.43% | 0.36 |
| Lim Kian Wat | 0.41% | 0.34 |
| Lee Kee Nian | 0.38% | 0.31 |