DANCO | DANCOMECH HOLDINGS BERHAD
0.425 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
DANCO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
DANCO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 56.55 | 7.25 | 4.63 | 8.2% | 0.00 | 1.00 | 1.2% | 2.4% | 20.3% | 19.8% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 55.88 | 8.14 | 5.81 | 10.4% | 0.75 | 1.30 | 13.8% | 1.8% | 27.2% | 12.5% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 49.08 | 6.40 | 4.57 | 9.3% | 0.00 | 1.00 | 5.0% | 1.9% | 24.2% | 13.3% | ||||||||
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 51.67 | 8.36 | 6.03 | 11.7% | 1.50 | 1.40 | 6.4% | 15.3% | 4.5% | 7.8% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 55.21 | 8.14 | 5.77 | 10.5% | 0.00 | 1.30 | 0.6% | 2.2% | 11.8% | 19.1% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 54.87 | 7.44 | 5.17 | 9.4% | 0.75 | 1.20 | 9.7% | 15.7% | 28.1% | 36.7% | ||||||||
| 26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 50.01 | 5.93 | 4.03 | 8.1% | 0.00 | 0.90 | 18.1% | 6.2% | 38.3% | 33.1% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 61.03 | 9.38 | 6.54 | 10.7% | 1.25 | 1.50 | 8.1% | 5.0% | 34.9% | 17.8% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 56.45 | 7.34 | 4.85 | 8.6% | 0.00 | 1.10 | 19.1% | 27.9% | 28.2% | 32.4% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 47.41 | 5.76 | 3.78 | 8.0% | 0.75 | 0.90 | 0.7% | 15.3% | 24.8% | 16.0% | ||||||||
| 24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 47.11 | 4.43 | 3.03 | 6.4% | 0.00 | 0.90 | 26.7% | 14.9% | 45.5% | 5.3% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 64.24 | 8.70 | 5.55 | 8.6% | 1.25 | 1.70 | 45.5% | 51.6% | 51.6% | 25.8% | ||||||||
| 18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 44.15 | 6.29 | 3.66 | 8.3% | 0.00 | 1.10 | 21.1% | 20.3% | 18.6% | 35.2% | ||||||||
| 06 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 55.99 | 7.31 | 4.50 | 8.0% | 0.75 | 1.40 | 36.5% | 180.0% | 56.4% | 41.5% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 41.01 | 4.26 | 2.88 | 7.0% | 0.00 | 0.90 | 3.2% | 108.3% | 34.8% | 7.2% | ||||||||
| 05 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 42.38 | 6.48 | 4.41 | 10.4% | 1.25 | 1.40 | 15.4% | 122.1% | 21.9% | 40.5% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 36.71 | 7.35 | 5.65 | 15.4% | 0.00 | 1.90 | 83.6% | 118.5% | 77.7% | 61.4% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 20.00 | 4.19 | 3.18 | 15.9% | 0.75 | 1.00 | 1.6% | 1.9% | 2.6% | 15.4% | ||||||||
| 03 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 19.69 | 4.05 | 3.10 | 15.7% | 0.00 | 1.00 | 3.2% | 24.5% | 1.3% | 19.6% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 19.08 | 4.57 | 3.14 | 16.4% | 1.00 | 1.00 | 13.6% | 13.5% | 10.3% | 28.1% | ||||||||
| 19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 16.80 | 4.30 | 3.50 | 20.8% | 0.00 | 1.20 | 14.4% | 15.4% | 6.8% | 4.8% | ||||||||
| 20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 19.63 | 5.07 | 3.76 | 19.1% | 0.75 | 1.20 | 24.7% | 10.3% | 2.6% | 23.6% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 26.08 | 6.00 | 3.86 | 14.8% | 0.00 | 1.30 | 18.2% | 50.5% | 11.7% | 25.3% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 22.06 | 6.15 | 4.37 | 19.8% | 1.00 | 1.50 | 11.1% | 43.0% | 18.7% | 66.2% | ||||||||
| 16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 19.86 | 4.92 | 3.68 | 18.5% | 0.75 | 1.20 | 11.6% | 27.4% | 21.0% | 42.2% | ||||||||
| 17 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 17.80 | 4.00 | 3.04 | 17.1% | 0.00 | 1.00 | 2.6% | 21.8% | 1.2% | 24.4% | ||||||||
| 13 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 17.34 | 4.50 | 3.08 | 17.8% | 0.75 | 1.00 | 12.4% | 23.7% | 17.1% | 7.1% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 15.42 | 3.50 | 2.63 | 17.1% | 0.00 | 1.10 | 1.1% | 16.1% | 1.6% | 6.7% | ||||||||
| 17 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 15.59 | 3.47 | 2.59 | 16.6% | 0.75 | 1.10 | 6.7% | 14.3% | 5.9% | 40.2% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 14.61 | 3.47 | 2.44 | 16.7% | 0.00 | 1.60 | 4.2% | 0.7% | 26.3% | 10.9% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 14.02 | 4.91 | 3.31 | 23.6% | 1.50 | 2.40 | 5.6% | 34.4% | ||||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 13.28 | 3.09 | 2.46 | 18.6% | 1.50 | 1.80 | 27.0% | 43.1% | ||||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 18.19 | 5.92 | 4.33 | 23.8% | 0.00 | 3.50 | 25.3% | 57.9% | ||||||||||
| 23 Jun 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 14.52 | 3.69 | 2.74 | 18.9% | 0.00 | 2.20 |
DANCO Historical Dividends
DANCO Financial Ratios
| EPS | 4.75 sen |
| Trailing PE (Sector Median: 17.9) | 8.9 |
| PEG | 8.9 |
| Altman Z | 2.3 |
| Beaver | 0.103 |
| Current Ratio | 3.99 |
| Debt-Equity (DE) Ratio | 0.33 |
| FCF Yield | 3.65 % |
| Revenue QoQ | 1.2 % |
| Revenue YoY | 2.43% |
| Profit QoQ | -20.33 % |
| Profit YoY | -19.78 % |
| Profit Margin (Sector Median: 4.5) | 9.87 % |
| ROE (ROIC: 9.62) | 10.2 % |
| Dividend Per Share (DPS) | 2.25 sen |
| Dividend Yield (DY) | 5.29 % |
DANCO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.5) | |
| ROE (ROIC: 9.57) | |
| Altman Z |
DANCO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.49 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.63 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 17.66 |
| Expected Revenue (M) | 153.42 |
| Expected Growth (%) | 9.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
DANCO Directors Share Purchases (Beta)
MR LEE CHEN YOW added 38900.0 units announced on 18 Dec 2023 at ~RM0.43
MR AIK SWEE TONG added 200000.0 units announced on 09 Jan 2023 at ~RM0.395
MR AIK SWEE TONG added 200000.0 units announced on 23 Dec 2022 at ~RM0.39
MR AIK SWEE TONG added 200000.0 units announced on 20 Dec 2022 at ~RM0.39
MR LEE CHEN YOW reduced 58900.0 units announced on 03 May 2021 at ~RM0.595
MR LEE CHEN YOW added 200000.0 units announced on 01 Sep 2020 at ~RM0.47
DANCO Summary
Market Cap: 188 M.
Market Cap Class: Micro caps
Number of Shares: 442 M.
Adjusted Float: 56.5%.
Stock highly correlated with
FBMFLG (92%)
OPENSYS (90%)
FBMMSCAP (89%)
FBMSCAP (89%)
Dancomech Holdings Berhad is an investment holding company. The group primarily involved in the trading and distribution of PCE and Measurement Instruments. Its focus area is mainly in the palm oil and oleochemicals, oil and gas and petrochemical and water treatment and sewerage industries.
Sectors: Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Code: 5276
Website: http://dancomech.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
DANCO Top Shareholdings
Updated on 17-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| ABC Equity Sdn Bhd | 33.37% | 62.76 |
| Aik Cwo Shing | 5.39% | 10.14 |
| Aik Swee Tong | 5.39% | 10.14 |
| Yayasan Guru Tun Hussein Onn | 3.34% | 6.28 |
| Federlite Holdings Sdn Bhd | 3.28% | 6.17 |
| Aik Kwo Liang | 3.19% | 6.01 |
| Wong Chiau Siew | 3.14% | 5.91 |
| Aik Hui Lian | 2.66% | 5.0 |
| Aik Ai Kok | 2.42% | 4.56 |
| Aik Seng Kah | 2.21% | 4.17 |
| Lim Bee Teng | 1.17% | 2.19 |
| Lim Cheng Huat | 1.15% | 2.17 |
| Soh Wai Har | 0.87% | 1.63 |
| Wong Sze Yun | 0.86% | 1.62 |
| Chan Chop Tong @ Aik Chop Tong | 0.71% | 1.33 |
| Wong Seik Siang | 0.69% | 1.3 |
| Tan Kin Seng | 0.64% | 1.2 |
| Chai Chen Hoe | 0.44% | 0.84 |
| Lim Thuang Boo | 0.37% | 0.7 |
| Chan Her Sin | 0.34% | 0.64 |
| Toh Sek Piew | 0.31% | 0.58 |
| Chee Sai Mun | 0.29% | 0.55 |
| Mohammad Subhi Bin Purnomo | 0.27% | 0.5 |
| Aik Hui Chyn | 0.26% | 0.49 |
| Tan Lian Tong | 0.25% | 0.47 |
| B-Ok Sdn Bhd | 0.24% | 0.46 |
| Chin Foo Kong | 0.24% | 0.45 |
| Cheu Lai Kuan | 0.23% | 0.43 |
| Lee Chen Yow | 0.04% | 0.08 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.