DATAPRP | DATAPREP HOLDINGS BHD
0.145 (3.57%)
T-O (am): 0.140 (08:59:00)
Last updated: 17:00
DATAPRP Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
DATAPRP Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | 30 Sep 24 | Other | 30 Jun 25 | 2.25 | -3.97 | -3.89 | -172.6% | 0.00 | -0.52 | 78.9% | 72.7% | 39.2% | 45.7% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 10.70 | -6.73 | -6.40 | -59.8% | 0.00 | -0.87 | 73.2% | 7.7% | 8.6% | 72.9% | ||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 6.18 | -6.62 | -5.89 | -95.4% | 0.00 | -0.83 | 12.8% | 2.1% | 31.5% | 54.1% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 5.48 | -8.95 | -8.60 | -157.0% | 0.00 | -1.21 | 33.7% | 48.5% | 20.0% | 10.4% | ||||||||
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 8.26 | -7.17 | -7.16 | -86.7% | 0.00 | -1.03 | 28.7% | 101.1% | 93.5% | 78.2% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 11.59 | -3.77 | -3.70 | -31.9% | 0.00 | -0.54 | 83.7% | 39.6% | 3.2% | 29.4% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 6.31 | -4.01 | -3.82 | -60.6% | 0.00 | -0.55 | 40.7% | 24.3% | 50.9% | 43.8% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 10.64 | -7.84 | -7.79 | -73.2% | 0.00 | -1.15 | 158.9% | 28.4% | 93.7% | 2170.6% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 4.11 | -4.64 | -4.02 | -97.8% | 0.00 | -0.60 | 50.5% | 31.8% | 40.5% | 54.6% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 8.30 | -3.42 | -2.86 | -34.5% | 0.00 | -0.42 | 63.6% | 11.6% | 7.6% | 46.1% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 5.08 | -2.65 | -2.66 | -52.4% | 0.00 | -0.40 | 65.8% | 33.9% | 675.2% | 1.1% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 14.85 | -0.16 | -0.34 | -2.3% | 0.00 | 0.05 | 146.7% | 18.0% | 86.8% | 88.4% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 6.02 | -2.94 | -2.60 | -43.2% | 0.00 | -0.41 | 19.1% | 29.6% | 51.0% | 13.6% | ||||||||
| 30 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 7.44 | -5.22 | -5.31 | -71.3% | 0.00 | -0.86 | 3.0% | 1.1% | 97.5% | 177.2% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 7.67 | -2.82 | -2.69 | -35.0% | 0.00 | -0.45 | 39.0% | 0.5% | 9.4% | 5.1% | ||||||||
| 26 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 12.59 | -2.88 | -2.97 | -23.6% | 0.00 | -0.60 | 47.2% | 60.2% | 29.7% | 34.6% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 8.55 | -2.31 | -2.29 | -26.8% | 0.00 | -0.49 | 16.1% | 22.0% | 19.5% | 198.3% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 7.36 | -1.93 | -1.92 | -26.0% | 0.00 | -0.41 | 4.5% | 32.9% | 25.1% | 149.7% | ||||||||
| 03 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 7.71 | -2.56 | -2.56 | -33.1% | 0.00 | -0.55 | 1.9% | 16.6% | 16.0% | 57.3% | ||||||||
| 27 Feb 20 | 31 Dec 19 | Other | 31 Dec 19 | 7.86 | -2.22 | -2.21 | -28.1% | 0.00 | -0.51 | 28.3% | 42.9% | 187.5% | 224.7% | ||||||||
| 28 Nov 19 | 30 Sep 19 | Other | 31 Dec 19 | 10.96 | -0.77 | -0.77 | -7.0% | 0.00 | -0.18 | 0.0 | 75.2% | 0.0 | 69.2% | ||||||||
| 27 Nov 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 10.96 | -0.77 | -0.77 | -7.0% | 0.00 | -0.18 | 18.5% | 74.9% | 87.2% | 71.3% | ||||||||
| 29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 9.25 | -5.98 | -5.99 | -64.8% | 0.00 | -1.42 | 32.8% | 19.5% | 782.5% | 153.5% | ||||||||
| 26 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 13.76 | -0.68 | -0.68 | -4.9% | 0.00 | -0.16 | 119.9% | 40.6% | 72.7% | 74.5% | ||||||||
| 29 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 6.26 | -2.49 | -2.49 | -39.8% | 0.00 | -0.59 | 0.2% | 50.6% | 7.0% | 6827.0% | ||||||||
| 29 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 6.27 | -2.68 | -2.68 | -42.7% | 0.00 | -0.64 | 45.5% | 52.6% | 13.2% | 4016.9% | ||||||||
| 30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 11.49 | -2.37 | -2.36 | -20.6% | 0.00 | -0.56 | 17.4% | 47.7% | 11.1% | 319.1% | ||||||||
| 27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 9.79 | -2.74 | -2.66 | -27.1% | 0.00 | -0.63 | 22.7% | 1.8% | 7283.8% | 1124.9% | ||||||||
| 23 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 12.66 | 0.53 | 0.04 | 0.3% | 0.00 | 0.01 | 4.2% | 81.1% | 156.9% | 107.6% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 13.21 | -0.21 | -0.07 | -0.5% | 0.00 | -0.02 | 39.9% | 117.5% | 88.5% | 94.9% | ||||||||
| 30 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 22.00 | -0.73 | -0.56 | -2.6% | 0.00 | -0.14 | 120.7% | 193.4% | 159.9% | 49.6% | ||||||||
| 28 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 9.96 | -0.49 | -0.22 | -2.2% | 0.00 | -0.05 | 42.5% | 16.6% | 55.4% | 87.3% | ||||||||
| 24 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 6.99 | -0.58 | -0.49 | -7.0% | 0.00 | -0.12 | 15.1% | 58.7% | 61.6% | 767.1% | ||||||||
| 17 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 6.08 | -1.27 | -1.27 | -20.9% | 0.00 | -0.30 | 19.0% | 72.6% | 13.4% | 5617.4% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 7.50 | -1.18 | -1.12 | -14.9% | 0.00 | -0.29 | 37.3% | 65.2% | 34.7% | 48.9% | ||||||||
| 29 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 11.95 | -1.90 | -1.71 | -14.3% | 0.00 | -0.45 | 29.4% | 53.3% | 2446.6% | 359.2% | ||||||||
| 25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 16.93 | 0.18 | 0.07 | 0.4% | 0.00 | 0.02 | 23.5% | 10.3% | 217.4% | 63.7% | ||||||||
| 26 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 22.14 | 0.15 | 0.02 | 0.1% | 0.00 | 0.01 | 2.7% | 81.8% | 101.0% | 101.2% | ||||||||
| 27 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 21.56 | -1.97 | -2.19 | -10.2% | 0.00 | -0.57 | 15.8% | 0.7% | 486.6% | 165.2% | ||||||||
| 24 Feb 15 | 31/12/14 | 3 | 31/03/15 | 25.61 | 0.08 | -0.37 | -1.5% | 0.00 | -0.10 | 35.6% | 168.1% | 285.6% | 78.7% |
DATAPRP Historical Dividends
DATAPRP Financial Ratios
| EPS | -3.28 sen |
| Trailing PE (Sector Median: 19.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | -2.0 |
| Beaver | 0.258 |
| Current Ratio | 2.24 |
| Debt-Equity (DE) Ratio | 0.51 |
| FCF Yield | 5.46 % |
| Revenue QoQ | -78.94 % |
| Revenue YoY | -72.73% |
| Profit QoQ | 39.24 % |
| Profit YoY | 45.71 % |
| Profit Margin (Sector Median: -6.5) | -100.71 % |
| ROE (ROIC: -54.5) | -55.16 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
DATAPRP Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -6.5) | |
| ROE (ROIC: -54.5) | |
| Altman Z |
DATAPRP Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.89 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATAPRP Directors Share Purchases (Beta)
DATO MOHD RIZAL BIN MOHD JAAFAR reduced 2000000.0 units announced on 23 Jan 2024 at ~RM0.13
DATO MOHD RIZAL BIN MOHD JAAFAR reduced 500000.0 units announced on 05 Jan 2023 at ~RM0.21
DATO MOHD RIZAL BIN MOHD JAAFAR added 200000.0 units announced on 06 Sep 2022 at ~RM0.175
DATO MOHD RIZAL BIN MOHD JAAFAR added 100000.0 units announced on 14 Jul 2022 at ~RM0.175
DATO MOHD RIZAL BIN MOHD JAAFAR added 100000.0 units announced on 12 Jul 2022 at ~RM0.175
DATO MOHD RIZAL BIN MOHD JAAFAR added 100000.0 units announced on 20 Jun 2022 at ~RM0.17
ENCIK NOR ADHA BIN YAHYA added 100000.0 units announced on 07 Dec 2021 at ~RM0.86
DATO MOHD RIZAL BIN MOHD JAAFAR reduced 124200.0 units announced on 12 Jul 2021 at ~RM1.32
DATAPRP Summary
Market Cap: 109 M.
Market Cap Class: Micro caps
Number of Shares: 755 M.
Adjusted Float: 87.0%.
Stock highly correlated with
ARKA (73%)
AGMO (70%)
TAFI (68%)
WAJA (67%)
Dataprep Holdings Bhd, an investment holding company, provides information technology outsourcing and managed services primarily in Malaysia. The company is engaged in the provision of consultancy and integration services; computer hardware, network services, applications, and contact centre; networking equipment, services, and training; and Internet application services. In addition, it provides information technology services and secured payment solutions, as well as franchise consulting services. The company was incorporated in 1971 and is based in Petaling Jaya, Malaysia. Dataprep Holdings Bhd is a subsidiary of VXL Holdings Sdn. Bhd.
Sectors: Technology, Digital Services, Payment Products, 5G, Penny Stocks
Code: 8338
Website: http://www.dp.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
DATAPRP Top Shareholdings
Updated on 31-Mar-2023