NOVAMSC | NOVA MSC BHD
0.110 (-4.35%)
T-O (am): 0.110 (08:59:00)
Last updated: 17:00
NOVAMSC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
NOVAMSC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 11.95 | -1.74 | -1.15 | -9.6% | 0.00 | -0.09 | 55.2% | 31.0% | 59.2% | 44.1% | ||||||||
| 29 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 7.70 | -3.19 | -2.81 | -36.5% | 0.00 | -0.23 | 22.3% | 3.6% | 26.4% | 43.6% | ||||||||
| 29 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 6.30 | -2.91 | -2.22 | -35.2% | 0.00 | -0.18 | 38.1% | 12.5% | 10190.9% | 32.7% | ||||||||
| 22 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 10.19 | 0.28 | 0.02 | 0.2% | 0.00 | 0.00 | 11.6% | 75.7% | 101.1% | 100.5% | ||||||||
| 23 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 9.12 | -2.12 | -2.05 | -22.5% | 0.00 | -0.17 | 22.7% | 60.5% | 5.0% | 53.5% | ||||||||
| 24 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 7.44 | -1.98 | -1.95 | -26.3% | 0.00 | -0.16 | 3.3% | 11.1% | 16.8% | 25.7% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 7.20 | -1.59 | -1.67 | -23.2% | 0.00 | -0.14 | 24.2% | 113.8% | 64.9% | 66.3% | ||||||||
| 23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 5.80 | -5.26 | -4.77 | -82.2% | 0.00 | -0.40 | 2.0% | 100.3% | 8.2% | 53.8% | ||||||||
| 24 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 5.68 | -4.88 | -4.41 | -77.5% | 0.00 | -0.38 | 32.0% | 38.5% | 183.7% | 220.8% | ||||||||
| 23 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 8.36 | -1.99 | -1.55 | -18.6% | 0.00 | -0.13 | 148.3% | 14.3% | 68.7% | 47.4% | ||||||||
| 26 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 3.37 | -4.79 | -4.96 | -147.4% | 0.00 | -0.89 | 16.4% | 60.4% | 51.9% | 61.3% | ||||||||
| 24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 2.89 | -10.74 | -10.31 | -356.4% | 0.00 | -0.89 | 68.7% | 49.7% | 650.7% | 35.4% | ||||||||
| 25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 9.24 | -1.74 | -1.37 | -14.9% | 0.00 | -0.12 | 26.3% | 2.4% | 53.5% | 1156.9% | ||||||||
| 30 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 7.32 | -3.03 | -2.95 | -40.3% | 0.00 | -0.25 | 13.9% | 20.7% | 4.1% | 554.1% | ||||||||
| 28 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 8.50 | -3.52 | -3.08 | -36.2% | 0.00 | -0.27 | 47.8% | 26.3% | 59.6% | 46.8% | ||||||||
| 25 Mar 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 5.75 | -7.94 | -7.62 | -132.5% | 0.00 | -0.72 | 36.3% | 41.3% | 5962.3% | 3288.7% | ||||||||
| 25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 9.03 | 0.07 | 0.13 | 1.4% | 0.00 | 0.01 | 2.2% | 8.1% | 80.0% | 89.4% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 9.22 | 0.54 | 0.65 | 7.0% | 0.00 | 0.08 | 37.1% | 29.0% | 111.2% | 22.2% | ||||||||
| 28 Jul 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 6.73 | -6.14 | -5.78 | -85.9% | 0.00 | -0.77 | 31.4% | 37.0% | 2518.4% | 122.0% | ||||||||
| 27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 9.80 | 0.11 | 0.24 | 2.4% | 0.00 | 0.03 | 0.2% | 45.9% | 80.5% | 79.0% | ||||||||
| 28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 9.82 | 1.04 | 1.22 | 12.5% | 0.00 | 0.16 | 24.4% | 13.7% | 46.3% | 84.8% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 12.99 | 0.83 | 0.84 | 6.4% | 0.00 | 0.11 | 21.7% | 1.0% | 132.1% | 49.8% | ||||||||
| 28 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 10.67 | -2.70 | -2.60 | -24.4% | 0.00 | -0.35 | 41.1% | 24.0% | 328.7% | 44.3% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 18.11 | 1.06 | 1.14 | 6.3% | 0.00 | 0.15 | 59.1% | 4.5% | 85.8% | 68.6% | ||||||||
| 28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 11.38 | 1.46 | 8.04 | 70.6% | 0.00 | 1.07 | 11.4% | 41.3% | 382.6% | 801.8% | ||||||||
| 28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 12.85 | 0.54 | 1.67 | 12.9% | 0.00 | 0.24 | 8.5% | 37.5% | 135.6% | 242.6% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 14.04 | -5.42 | -4.68 | -33.3% | 0.00 | -0.68 | 26.0% | 32.2% | 792.7% | 72.3% | ||||||||
| 28 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 18.97 | 0.18 | 0.68 | 3.6% | 0.00 | 0.10 | 2.2% | 12.1% | 24.2% | 123.7% | ||||||||
| 29 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 19.39 | 0.58 | 0.89 | 4.6% | 0.00 | 0.13 | 5.7% | 20.8% | 83.3% | 773.5% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 20.57 | 0.22 | 0.49 | 2.4% | 0.00 | 0.07 | 0.7% | 31.5% | 102.9% | 41.2% | ||||||||
| 31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 20.71 | -20.46 | -16.88 | -81.5% | 0.00 | -2.47 | 4.0% | 148.3% | 493.4% | 613.5% | ||||||||
| 21 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 21.59 | -2.85 | -2.85 | -13.2% | 0.00 | -0.42 | 11.8% | 171.5% | 2889.2% | 489.0% | ||||||||
| 28 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 24.47 | 0.10 | 0.10 | 0.4% | 0.00 | 0.00 | 18.5% | 277.8% | 87.7% | 97.7% | ||||||||
| 22 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 30.04 | 0.85 | 0.83 | 2.8% | 0.00 | 0.07 | 260.1% | 265.9% | 134.9% | 37.3% | ||||||||
| 24 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 8.34 | 0.04 | -2.37 | -28.4% | 0.00 | 0.01 | 4.9% | 13.2% | 389.9% | 505.8% | ||||||||
| 24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 7.95 | 0.23 | -0.48 | -6.1% | 0.00 | 0.04 | 22.7% | 16.1% | 111.0% | 142.1% | ||||||||
| 25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 6.48 | 0.06 | 4.38 | 67.7% | 0.00 | 0.01 | 21.1% | 8.8% | 232.6% | 586.1% | ||||||||
| 27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 8.21 | 0.19 | 1.32 | 16.1% | 0.00 | 0.04 | 14.6% | 5.8% | 126.1% | 485.8% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 9.62 | -0.09 | 0.58 | 6.1% | 0.00 | -0.02 | 40.4% | 30.3% | 49.2% | 1160.0% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 6.85 | 0.16 | 1.15 | 16.8% | 0.00 | 0.04 | 3.5% | 12.8% | 79.7% | 567.4% |
NOVAMSC Historical Dividends
NOVAMSC Financial Ratios
| EPS | -0.43 sen |
| Trailing PE (Sector Median: 23.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.1 |
| Beaver | 0.178 |
| Current Ratio | 0.74 |
| Debt-Equity (DE) Ratio | 0.88 |
| FCF Yield | -0.23 % |
| Revenue QoQ | 55.21 % |
| Revenue YoY | 31.02% |
| Profit QoQ | 59.17 % |
| Profit YoY | 44.12 % |
| Profit Margin (Sector Median: -1.1) | -17.02 % |
| ROE (ROIC: -19.75) | -19.75 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
NOVAMSC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -1.1) | |
| ROE (ROIC: -25.6) | |
| Altman Z |
NOVAMSC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.03 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.15 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
NOVAMSC Directors Share Purchases (Beta)
No transaction in the last 2 months.
NOVAMSC Summary
Market Cap: 157 M.
Market Cap Class: Micro caps
Number of Shares: 1435 M.
Adjusted Float: 87.2%.
Stock highly correlated with
CABNET (93%)
K1 (87%)
MUIIND (86%)
JCY (85%)
Nova MSC Berhad, an investment holding company, is engaged in the software research and development, and provision of e-business solutions through application software and professional services for software customization and implementation in Malaysia and Singapore. Its products for e-government sector include PAVO, a product with various tiers to meet various application type of collaborative transactions over the Internet between the government and the private sector; OCTANS, a series of products that support functions, which are carried out by local government organizations, such as city councils, municipal councils, and district councils in controlling and managing land planning and development; FORNAX, a product developed to perform automated checks on electronic building plans and development plans against building and land regulations for design compliance. The company's products for healthcare sector comprise VESALIUS HIS, a platform of choice for patient administration, appointment scheduling, pharmacy, inventory management, operating theatre management, billing and accounts receivables, and counter collections; and VESALIUS CIS, which supports the daily activities of healthcare professionals, such as doctors, surgeons, nurses, and paraclinical staff, as well as ensures that vital clinical information is delivered when needed and intelligent alerts flashed when necessary. In addition, Nova MSC offers services consisting of consultancy, software customization, project implementation, data management, and training and maintenance. The company is based in Kuala Lumpur, Malaysia.
Sectors: Technology, Penny Stocks, Software
Code: 0026
Website: http://www.novamsc.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
NOVAMSC Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ooi Keng Thye | 14.3% | 22.51 |
| Lai Teik Kin | 7.74% | 12.19 |
| Loh Guan Huat Sunny | 5.87% | 9.24 |
| Cheng Chew Giap | 4.49% | 7.07 |
| OCBC Securities Pte. Ltd. | 4.35% | 6.85 |
| Societe Generale Paris | 3.45% | 5.43 |
| Raden Corporation Sdn Bhd | 3.3% | 5.2 |
| Dionna Zhao | 2.53% | 3.98 |
| Li Rongzhi | 2.53% | 3.98 |
| Ong Tze Yee | 0.62% | 0.98 |
| Jimmy Cheah Kheng Siew | 0.61% | 0.96 |
| Tee Yun Han | 0.6% | 0.94 |
| Khor Hsia Joew | 0.59% | 0.93 |
| Chng Kim Chye | 0.55% | 0.87 |
| Tan Jiun Leng | 0.5% | 0.79 |
| Tee Mee Kee | 0.48% | 0.76 |
| Tan Lik Ching | 0.48% | 0.76 |
| Lim Ying Na | 0.46% | 0.72 |
| Oh Chun Long | 0.46% | 0.72 |
| Khoo Chai Heng | 0.46% | 0.72 |
| Lee Kok Kiong | 0.45% | 0.71 |
| Y.A.M. Tunku Dato' Seri Nadzaruddin Ibni Almarhum Tuanku Ja'Afar | 0.43% | 0.68 |
| Bank Julius Baer & Co Ltd | 0.42% | 0.66 |
| Vooi Seang Yen | 0.4% | 0.63 |
| Chong So Leng | 0.38% | 0.6 |
| Lee Gia Cian @ Cally | 0.38% | 0.6 |