DFX | DIVFEX BERHAD [NS]
0.120 (-4.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 15:15
DFX [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
DFX [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 8.93 | 0.17 | 2.85 | 31.9% | 0.00 | 0.38 | 20.2% | 62.5% | 130.0% | 72.7% | ||||||||
| 21 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 11.20 | 1.95 | 1.24 | 11.1% | 0.00 | 0.17 | 38.2% | 35.0% | 14.9% | 20.2% | ||||||||
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 18.11 | 2.48 | 1.46 | 8.0% | 0.00 | 0.20 | 8.1% | 39.0% | 31.1% | 37.2% | ||||||||
| 21 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 16.76 | 2.27 | 1.11 | 6.6% | 0.00 | 0.15 | 29.6% | 196.0% | 32.7% | 409.5% | ||||||||
| 23 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 23.82 | 3.33 | 1.65 | 6.9% | 0.00 | 0.22 | 38.2% | 249.3% | 6.2% | 6446.1% | ||||||||
| 24 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 17.24 | 2.56 | 1.55 | 9.0% | 0.00 | 0.21 | 42.0% | 639.8% | 33.0% | 210.5% | ||||||||
| 22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 29.70 | 3.47 | 2.32 | 7.8% | 0.00 | 0.31 | 424.5% | 561.5% | 745.4% | 25.9% | ||||||||
| 22 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 5.66 | 0.35 | -0.36 | -6.3% | 0.00 | -0.05 | 17.0% | 72.9% | 1280.8% | 66.5% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 6.82 | 0.65 | -0.03 | -0.4% | 0.00 | 0.00 | 192.7% | 51.6% | 98.2% | 99.8% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 2.33 | -1.56 | -1.41 | -60.3% | 0.00 | -0.19 | 48.1% | 25.6% | 144.9% | 30.6% | ||||||||
| 23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 4.49 | 3.00 | 3.13 | 69.7% | 0.00 | 0.42 | 37.1% | 54.6% | 391.6% | 305.6% | ||||||||
| 17 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 3.27 | -1.21 | -1.07 | -32.8% | 0.00 | -0.14 | 27.2% | 6.5% | 92.8% | 10.9% | ||||||||
| 27 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 4.50 | -15.20 | -14.82 | -329.4% | 0.00 | -1.99 | 43.8% | 52.5% | 1277.7% | 94.6% | ||||||||
| 25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 3.13 | -1.01 | -1.08 | -34.4% | 0.00 | -0.14 | 7.8% | 3.7% | 29.3% | 165.7% | ||||||||
| 23 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 2.90 | -1.52 | -1.52 | -52.4% | 0.00 | -0.20 | 17.1% | 89.6% | 26.4% | 289.5% | ||||||||
| 18 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 3.50 | -0.93 | -1.20 | -34.4% | 0.00 | -0.16 | 18.6% | 83.5% | 84.2% | 165.8% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 2.95 | -3.65 | -7.62 | -258.1% | 0.00 | -1.02 | 9.2% | 88.9% | 565.3% | 394.3% | ||||||||
| 20 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 3.25 | 1.62 | 1.64 | 50.4% | 0.40 | 0.22 | 88.3% | 82.3% | 103.9% | 167.5% | ||||||||
| 18 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 27.92 | 1.20 | 0.80 | 2.9% | 0.00 | 0.11 | 31.7% | 29.1% | 277.3% | 1031.0% | ||||||||
| 20 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 21.19 | -0.37 | -0.45 | -2.1% | 0.00 | -0.06 | 20.5% | 1.4% | 117.5% | 230.9% | ||||||||
| 30 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 26.65 | 1.81 | 2.59 | 9.7% | 0.00 | 0.35 | 44.8% | 54.0% | 322.9% | 1187.6% | ||||||||
| 27 May 19 | 31 Mar 19 | Other | 30 Jun 19 | 18.40 | 0.80 | 0.61 | 3.3% | 0.00 | 0.08 | 14.9% | 32.6% | 762.0% | 117.2% | ||||||||
| 20 Feb 19 | 31 Dec 18 | Other | 30 Jun 19 | 21.63 | -0.01 | 0.07 | 0.3% | 0.00 | 0.00 | 3.5% | 30.3% | 79.5% | 69.0% | ||||||||
| 22 Nov 18 | 30 Sep 18 | Other | 30 Jun 19 | 20.91 | 0.55 | 0.35 | 1.6% | 0.00 | 0.02 | 20.8% | 16.4% | 72.1% | 71.8% | ||||||||
| 23 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 17.31 | 0.34 | 0.20 | 1.2% | 0.00 | 0.01 | 36.6% | 15.2% | 105.7% | 216.2% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 27.29 | -2.61 | -3.56 | -13.0% | 0.00 | -0.26 | 64.3% | 26.0% | 8566.7% | 237.4% | ||||||||
| 12 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 16.60 | 0.10 | 0.04 | 0.2% | 0.00 | 0.00 | 33.6% | 21.5% | 96.6% | 118.0% | ||||||||
| 28 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 25.00 | 1.37 | 1.23 | 4.9% | 0.00 | 0.09 | 66.4% | 31.9% | 809.8% | 13.0% | ||||||||
| 23 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 15.02 | -0.39 | -0.17 | -1.1% | 0.00 | -0.01 | 30.6% | 7.9% | 83.6% | 128.0% | ||||||||
| 29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 21.66 | -0.21 | -1.05 | -4.9% | 0.00 | -0.08 | 2.4% | 38.0% | 352.4% | 4316.0% | ||||||||
| 21 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 21.15 | 0.03 | -0.23 | -1.1% | 0.00 | -0.02 | 11.6% | 2.5% | 121.4% | 118.0% | ||||||||
| 28 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 18.95 | 1.39 | 1.09 | 5.7% | 0.00 | 0.08 | 36.0% | 22.9% | 76.2% | 37.8% | ||||||||
| 29 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 13.93 | 0.72 | 0.62 | 4.4% | 0.00 | 0.05 | 11.3% | 12.4% | 2368.0% | 187.4% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 15.70 | -3.53 | 0.03 | 0.2% | 0.00 | 0.00 | 23.9% | 29.2% | 98.1% | 104.4% | ||||||||
| 23 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 20.64 | 0.98 | 1.29 | 6.3% | 0.00 | 0.10 | 16.0% | 38.9% | 64.1% | 56.5% | ||||||||
| 19 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 24.58 | 1.40 | 0.79 | 3.2% | 0.00 | 0.06 | 98.3% | 13.7% | 211.8% | 78.6% | ||||||||
| 20 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 12.39 | -0.11 | -0.71 | -5.7% | 0.00 | -0.05 | 44.1% | 28.9% | 24.7% | 25.8% | ||||||||
| 29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 22.18 | -0.56 | -0.57 | -2.5% | 0.00 | -0.04 | 34.3% | 2.9% | 119.0% | 249.7% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 33.78 | 3.98 | 2.98 | 8.8% | 0.00 | 0.22 | 18.7% | 89.1% | 19.1% | 594.5% |
DFX [NS] Historical Dividends
DFX [NS] Financial Ratios
| EPS | 0.89 sen |
| Trailing PE (Sector Median: 23.9) | 13.4 |
| PEG | 0.13 |
| Altman Z | 4.4 |
| Beaver | -0.035 |
| Current Ratio | 2.51 |
| Debt-Equity (DE) Ratio | 0.61 |
| FCF Yield | -1.53 % |
| Revenue QoQ | -20.22 % |
| Revenue YoY | -62.5% |
| Profit QoQ | 130.02 % |
| Profit YoY | 72.73 % |
| Profit Margin (Sector Median: 1.6) | 12.1 % |
| ROE (ROIC: 15.72) | 15.91 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
DFX [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.6) | |
| ROE (ROIC: 15.72) | |
| Altman Z |
DFX [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 4.99 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.85 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DFX [NS] Directors Share Purchases (Beta)
DATUK WIRA LAU CHI CHIANG added 3250000.0 units announced on 11 Jan 2024 at ~RM0.125
DATUK WIRA LAU CHI CHIANG reduced 2034000.0 units announced on 14 Dec 2023 at ~RM0.11
DATUK WIRA LAU CHI CHIANG reduced 3210000.0 units announced on 11 Dec 2023 at ~RM0.115
MISS WAN MAI GAN added 300000.0 units announced on 09 Oct 2023 at ~RM0.115
DATUK WIRA LAU CHI CHIANG added 5060000.0 units announced on 04 Oct 2023 at ~RM0.12
DATUK WIRA LAU CHI CHIANG added 1100000.0 units announced on 03 Oct 2023 at ~RM0.12
DATUK WIRA LAU CHI CHIANG reduced 1500000.0 units announced on 27 Sep 2023 at ~RM0.115
DATUK WIRA LAU CHI CHIANG reduced 5382000.0 units announced on 20 Sep 2023 at ~RM0.12
DATUK WIRA LAU CHI CHIANG added 2500000.0 units announced on 21 Jul 2023 at ~RM0.11
MR KENNY CHIN WUI CHEE reduced 960000.0 units announced on 05 Jul 2023 at ~RM0.105
DATUK WIRA LAU CHI CHIANG added 1375500.0 units announced on 22 Jun 2023 at ~RM0.1
MISS WAN MAI GAN added 500000.0 units announced on 02 Jun 2023 at ~RM0.09
DATO' DR TAN SENG CHUAN added 200800.0 units announced on 13 Jul 2022 at ~RM0.065
MISS WAN MAI GAN added 300000.0 units announced on 12 Jul 2022 at ~RM0.07
MR KENNY CHIN WUI CHEE added 200000.0 units announced on 08 Jul 2022 at ~RM0.065
DFX [NS] Summary
Market Cap: 89 M.
Market Cap Class: Shrimp
Number of Shares: 745 M.
Adjusted Float: 73.1%.
Stock highly correlated with
INARI (87%)
BENALEC (81%)
FBMSCAP (81%)
NAIM (81%)
Divfex Berhad (formerly known as Diversified Gateway Solutions Berhad) began business as a leading service provider of integrated business solutions in the SAP environment as well as a leading networking systems integrator for Telcos. DGSB Group operated under two main business segments - Digital, Infrastructure & Integration and Food Technology & Manufacturing.
Sectors: Technology, Penny Stocks, Trading & Services, Digital Services
Code: 0131
Website: https://www.dgsbgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
DFX [NS] Top Shareholdings
Updated on 2-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Insas Technology Berhad | 26.92% | 24.07 |
| Woo Sui Chun | 2.68% | 2.4 |
| Liau Kim Keong | 2.35% | 2.1 |
| Chin Lin Sheng | 2.06% | 1.84 |
| Lau Chi Chiang | 1.98% | 1.77 |
| Sarah Lee Yin May | 1.86% | 1.66 |
| Liew Sui Kum | 1.78% | 1.59 |
| Dato' Dr Tan Seng Chuan | 1.3% | 1.16 |
| Jaganath Derek Steven Sabapathy | 1.14% | 1.02 |
| Loh Chen Yook | 1.07% | 0.96 |
| Lok Choon Hong | 0.94% | 0.84 |
| Yong Tian Swee | 0.92% | 0.82 |
| Tong Jun Shen | 0.91% | 0.81 |
| Chan Wan Yoon | 0.78% | 0.7 |
| Robin Lim Jin Hee | 0.77% | 0.69 |
| Choong Yean Yaw | 0.67% | 0.6 |
| Tan Aik Ping | 0.63% | 0.56 |
| Chong Ying Choy | 0.63% | 0.56 |
| Yong Hua Ting | 0.54% | 0.48 |
| Syed Md Najib Bin Syed Md Noor | 0.48% | 0.43 |
| Christina Ingeburg Orth | 0.48% | 0.43 |
| Thong Siau Chong | 0.46% | 0.41 |
| S'Ng Chong Hooi | 0.42% | 0.38 |
| Wong Sin Chow | 0.41% | 0.37 |
| Eu Choi Lin | 0.4% | 0.36 |
| Liew See Wah | 0.39% | 0.35 |
| Yong Foh Ping | 0.38% | 0.34 |
| Lim Cheng Ten | 0.37% | 0.33 |
| Tong Chee Hoe | 0.37% | 0.33 |
| Tan Chye Lai | 0.36% | 0.32 |
| Wan Mai Gan | 0.05% | 0.05 |