T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Oct 24 | 31 Aug 24 | Other | 31 Aug 24 | 86.48 | -41.55 | -42.06 | -48.6% | 0.00 | -10.00 | 167.7% | 138.9% | 2206.4% | 4131.9% | ||||||||
25 Jul 24 | 31 May 24 | Other | 31 Aug 24 | 32.31 | 1.64 | 2.00 | 6.2% | 0.00 | 0.47 | 42.6% | 4.1% | 158.7% | 108.4% | ||||||||
30 Apr 24 | Q3 Feb 24 | 3 | 31 May 24 | 22.66 | 0.77 | 0.77 | 3.4% | 0.00 | 0.18 | 36.9% | 38.9% | 113.1% | 121.2% | ||||||||
31 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 35.90 | -5.99 | -5.91 | -16.4% | 0.00 | -1.40 | 0.8% | 14.1% | 494.2% | 718.0% | ||||||||
26 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 36.20 | -0.91 | -0.99 | -2.8% | 0.00 | -0.24 | 7.5% | 29.7% | 95.8% | 54.8% | ||||||||
28 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 33.68 | -26.59 | -23.75 | -70.5% | 0.00 | -6.10 | 9.2% | 26.2% | 552.3% | 82.2% | ||||||||
28 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 37.07 | -4.58 | -3.64 | -9.8% | 0.00 | -0.95 | 11.3% | 26.6% | 404.3% | 386.1% | ||||||||
30 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 41.79 | -0.62 | -0.72 | -1.7% | 0.00 | -0.19 | 18.9% | 13.1% | 67.1% | 150.6% | ||||||||
28 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 51.52 | -2.12 | -2.20 | -4.3% | 0.00 | -0.57 | 12.9% | 127.0% | 83.2% | 951.5% | ||||||||
29 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 45.63 | -14.88 | -13.04 | -28.6% | 0.00 | -3.41 | 9.7% | 25.4% | 1640.6% | 1104.4% | ||||||||
28 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 50.52 | -0.94 | -0.75 | -1.5% | 0.00 | -0.20 | 5.0% | 5.2% | 152.5% | 136.2% | ||||||||
27 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 48.12 | 1.87 | 1.43 | 3.0% | 0.00 | 0.40 | 112.0% | 17.0% | 453.1% | 10.6% | ||||||||
28 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 22.69 | 0.27 | 0.26 | 1.1% | 0.00 | 0.07 | 62.9% | 44.5% | 80.1% | 77.1% | ||||||||
27 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 61.18 | 1.90 | 1.30 | 2.1% | 0.00 | 0.38 | 14.8% | 214.1% | 37.3% | 118.4% | ||||||||
28 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 53.28 | 3.29 | 2.07 | 3.9% | 0.00 | 0.60 | 8.1% | 19.0% | 29.6% | 11.1% | ||||||||
29 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 57.95 | 2.19 | 1.60 | 2.8% | 0.00 | 0.46 | 41.8% | 47.6% | 42.0% | 11.8% | ||||||||
28 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 40.86 | 1.73 | 1.12 | 2.8% | 0.00 | 0.36 | 109.8% | 71.2% | 116.0% | 154.5% | ||||||||
30 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 19.48 | -6.42 | -7.05 | -36.2% | 0.00 | -2.25 | 56.5% | 0.7% | 478.6% | 2821.6% | ||||||||
09 Jun 20 | Q3 Feb 20 | 3 | 31 May 20 | 44.77 | 1.06 | 1.86 | 4.2% | 0.00 | 0.59 | 14.0% | 136.7% | 2.9% | 805.3% | ||||||||
21 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 39.26 | 2.46 | 1.81 | 4.6% | 0.00 | 0.58 | 64.5% | 179.9% | 309.5% | 7.1% | ||||||||
24 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 23.87 | 0.77 | 0.44 | 1.9% | 0.00 | 0.21 | 23.4% | 140.8% | 70.7% | 46.5% | ||||||||
31 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 19.35 | 0.49 | 0.26 | 1.3% | 0.00 | 0.16 | 2.3% | 83.4% | 198.1% | 103.6% | ||||||||
30 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 18.91 | 0.56 | -0.26 | -1.4% | 0.00 | -0.16 | 34.8% | 62.0% | 115.6% | 117.4% | ||||||||
24 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 14.03 | 1.90 | 1.69 | 12.1% | 0.00 | 1.04 | 41.5% | 42.6% | 104.3% | 1.7% | ||||||||
25 Oct 18 | Q1 Aug 18 | 1 | 31 May 19 | 9.91 | 0.96 | 0.83 | 8.3% | 0.00 | 0.51 | 6.0% | 62.4% | 111.4% | 59.6% | ||||||||
25 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 10.55 | -7.97 | -7.28 | -69.0% | 0.00 | -4.47 | 9.7% | 441.6% | 579.6% | 3547.9% | ||||||||
30 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 11.68 | 1.48 | 1.52 | 13.0% | 0.00 | 0.93 | 52.2% | 322.2% | 11.8% | 248.7% | ||||||||
23 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 24.45 | 1.90 | 1.72 | 7.0% | 0.00 | 1.06 | 7.3% | 692.6% | 16.1% | 244.9% | ||||||||
19 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 26.39 | 2.44 | 2.05 | 7.8% | 0.00 | 1.26 | 1254.7% | 1173.7% | 870.6% | 261.4% | ||||||||
20 Jul 17 | 31 May 17 | Other | 31 May 17 | 1.95 | 0.16 | 0.21 | 10.8% | 0.00 | 0.13 | 29.6% | 16.2% | 51.5% | 111.8% | ||||||||
23 May 17 | 31 Mar 17 | Other | 31 May 17 | 2.77 | 0.72 | 0.43 | 15.7% | 0.00 | 0.27 | 10.3% | 67.9% | 136.7% | 73.7% | ||||||||
16 Feb 17 | 31 Dec 16 | Other | 31 May 17 | 3.08 | -0.89 | -1.19 | -38.4% | 0.00 | -0.73 | 48.9% | 66.1% | 6.5% | 193.3% | ||||||||
04 Nov 16 | 30 Sep 16 | Other | 31 May 17 | 2.07 | -1.23 | -1.27 | -61.2% | 0.00 | -0.78 | 23.6% | 75.7% | 29.0% | 148.5% | ||||||||
25 Aug 16 | 30 Jun 16 | Other | 31 May 17 | 1.68 | -1.90 | -1.79 | -106.7% | 0.60 | -1.10 | 80.5% | 83.5% | 208.2% | 151.3% | ||||||||
26 May 16 | 31 Mar 16 | Other | 31 May 17 | 8.61 | 1.41 | 1.65 | 19.2% | 0.00 | 1.02 | 5.3% | 57.4% | 30.0% | 15.4% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.09 | 0.80 | 1.27 | 14.0% | 0.00 | 0.78 | 6.7% | 57.1% | 51.4% | 132.8% | ||||||||
12 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.53 | 2.16 | 2.62 | 30.7% | 0.00 | 1.61 | 16.2% | 53.7% | 24.9% | 50.3% | ||||||||
19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 10.18 | 3.71 | 3.48 | 34.2% | 0.50 | 2.14 | 49.6% | 57.9% | 78.5% | 12.3% | ||||||||
14 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 20.20 | 2.17 | 1.95 | 9.7% | 0.00 | 1.20 | 4.6% | 3.3% | 257.5% | 37.5% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 21.19 | 0.85 | 0.55 | 2.6% | 0.50 | 0.34 | 15.1% | 5.8% | 68.6% | 20.3% |
EPS | -10.74 sen |
Trailing PE (Sector Median: 17.8) | 0.0 |
PEG | 0.0 |
Altman Z | 0.4 |
Beaver | 0.015 |
Current Ratio | 1.21 |
Debt-Equity (DE) Ratio | 1.23 |
FCF Yield | 9.3 % |
Revenue QoQ | 167.71 % |
Revenue YoY | 138.93% |
Profit QoQ | -2206.41 % |
Profit YoY | -4131.89 % |
Profit Margin (Sector Median: -0.6) | -25.49 % |
ROE (ROIC: -38.75) | -39.36 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -0.6) | |
ROE (ROIC: -39.59) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 8.63 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -42.06 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUKĀ ONG CHEE KOEN added 1000000.0 units announced on 05 Nov 2021 at ~RM0.17
DATUKĀ ONG CHEE KOEN reduced 1056000.0 units announced on 04 Jan 2021 at ~RM0.24
Market Cap: 14 M.
Market Cap Class: Shrimp
Number of Shares: 420 M.
Adjusted Float: 75.7%.
Stock highly correlated with
CEB (91%)
MUDAJYA (90%)
JIANKUN (89%)
TCHONG (89%)
Ecobuilt Holdings Berhad (previously known as M-Mode Berhad) was principally involved in development and distribution of mobile value-added contents and its related services. The services include digital applications, mobile games, video contents, SMS/ MMS and mobile payment platforms. The company has diversified into the property construction sector through a wholly-owned subsidiary company, E&J Builders Sdn. Bhd.
Sectors: Trading & Services, Penny Stocks, Telecommunications & Media, Telecommunications Service Providers
Code: 0059
Website: https://www.eco-built.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Kilau Makmur Sdn Bhd | 24.25% | 3.57 |
Cc Lim Estates Sdn Bhd | 4.54% | 0.67 |
Dreamvista Development Sdn Bhd | 4.54% | 0.67 |
LEW Assets Sdn Bhd | 4.46% | 0.66 |
LWY Holding Sdn Bhd | 4.46% | 0.66 |
Ecobuilt (M) SdnBhd | 4.32% | 0.64 |
Tumpat Delima Sdn Bhd | 4.09% | 0.6 |
Yeap Weng Hong | 4.09% | 0.6 |
Indra Tropika Sdn Bhd | 3.59% | 0.53 |
E&J Venture Sdn Bhd | 3.47% | 0.51 |
Lim Soon Peng | 1.69% | 0.25 |
Kong Kok Choy | 1.64% | 0.24 |
KGI Securities (Singapore) Pte. Ltd. | 1.27% | 0.19 |
Lim A Heng @ Lim Kok Cheong | 1.19% | 0.18 |
Hew Yoon Hsia | 1.06% | 0.16 |
Ang Lin Chu | 1.04% | 0.15 |
Lee Joo Hai | 0.66% | 0.1 |
Chua Shok Tim @ Chua Siok Hoon | 0.58% | 0.08 |
Solomon Tan Yiin Yuh | 0.57% | 0.08 |
Tung Wai Fun | 0.49% | 0.07 |
Moo Mun Yu | 0.39% | 0.06 |
Lim Hwei Ling | 0.33% | 0.05 |
Ng Siau Men | 0.33% | 0.05 |
Ng Ching Huwai | 0.32% | 0.05 |
Chan Kok Keong | 0.31% | 0.05 |
Wee Huey Chin | 0.29% | 0.04 |
Lai Thiam Poh | 0.26% | 0.04 |
Chan Chon Foo | 0.25% | 0.04 |