T-O (am): 0.000 (08:59:00)
Last updated: 16:43
EPS | -3.57 sen |
Trailing PE (Sector Median: 12.1) | 0.0 |
PEG | 0.0 |
Altman Z | 0.9 |
Beaver | 0.144 |
Current Ratio | 1.24 |
Debt-Equity (DE) Ratio | 0.72 |
FCF Yield | 21.49 % |
Revenue QoQ | 8.26 % |
Revenue YoY | 5.59% |
Profit QoQ | 131.23 % |
Profit YoY | 640.18 % |
Profit Margin (Sector Median: 1.9) | -4.62 % |
ROE (ROIC: 0.31) | 0.34 % |
Dividend Per Share (DPS) | 0.5 sen |
Dividend Yield (DY) | 2.13 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.9) | |
ROE (ROIC: -0.23) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.65 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.45 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 24.83 |
Expected Revenue (M) | 1622.73 |
Expected Growth (%) | 39.0 |
MR RODERICK CHIENG NGEE KAI added 20000.0 units announced on 21 Mar 2023 at ~RM0.29
MISS JANET CHIENG LING MIN added 20000.0 units announced on 21 Mar 2023 at ~RM0.29
MR BRIAN CHIENG NGEE WEN added 20000.0 units announced on 21 Mar 2023 at ~RM0.29
MR CHIENG ING HUONG added 20000.0 units announced on 21 Mar 2023 at ~RM0.29
MR RODERICK CHIENG NGEE KAI added 7000.0 units announced on 28 Sep 2022 at ~RM0.31
MISS JANET CHIENG LING MIN added 7000.0 units announced on 28 Sep 2022 at ~RM0.31
MR CHIENG ING HUONG added 7000.0 units announced on 28 Sep 2022 at ~RM0.31
MR BRIAN CHIENG NGEE WEN added 7000.0 units announced on 28 Sep 2022 at ~RM0.31
MR BRIAN CHIENG NGEE WEN added 5000.0 units announced on 15 Mar 2022 at ~RM0.335
MR RODERICK CHIENG NGEE KAI added 5000.0 units announced on 15 Mar 2022 at ~RM0.335
MR CHIENG ING HUONG added 5000.0 units announced on 15 Mar 2022 at ~RM0.335
MISS JANET CHIENG LING MIN added 5000.0 units announced on 15 Mar 2022 at ~RM0.335
MISS JANET CHIENG LING MIN added 15000.0 units announced on 24 Dec 2021 at ~RM0.355
MR BRIAN CHIENG NGEE WEN added 15000.0 units announced on 24 Dec 2021 at ~RM0.355
MR RODERICK CHIENG NGEE KAI added 15000.0 units announced on 24 Dec 2021 at ~RM0.355
MR CHIENG ING HUONG added 15000.0 units announced on 24 Dec 2021 at ~RM0.355
MISS JANET CHIENG LING MIN added 5000.0 units announced on 22 Dec 2021 at ~RM0.355
MR RODERICK CHIENG NGEE KAI added 5000.0 units announced on 22 Dec 2021 at ~RM0.355
MR BRIAN CHIENG NGEE WEN added 5000.0 units announced on 22 Dec 2021 at ~RM0.355
MR CHIENG ING HUONG added 5000.0 units announced on 22 Dec 2021 at ~RM0.355
MR BRIAN CHIENG NGEE WEN added 15000.0 units announced on 10 Dec 2021 at ~RM0.385
MR CHIENG ING HUONG added 15000.0 units announced on 10 Dec 2021 at ~RM0.385
MR RODERICK CHIENG NGEE KAI added 15000.0 units announced on 10 Dec 2021 at ~RM0.385
MISS JANET CHIENG LING MIN added 15000.0 units announced on 10 Dec 2021 at ~RM0.385
MR RODERICK CHIENG NGEE KAI added 39900.0 units announced on 07 Dec 2021 at ~RM0.355
MISS JANET CHIENG LING MIN added 39900.0 units announced on 07 Dec 2021 at ~RM0.355
MR CHIENG ING HUONG added 39900.0 units announced on 07 Dec 2021 at ~RM0.355
MR BRIAN CHIENG NGEE WEN added 39900.0 units announced on 07 Dec 2021 at ~RM0.355
MR RODERICK CHIENG NGEE KAI added 10000.0 units announced on 06 Dec 2021 at ~RM0.365
MISS JANET CHIENG LING MIN added 10000.0 units announced on 06 Dec 2021 at ~RM0.365
MR BRIAN CHIENG NGEE WEN added 10000.0 units announced on 06 Dec 2021 at ~RM0.365
MR CHIENG ING HUONG added 10000.0 units announced on 06 Dec 2021 at ~RM0.365
MR RODERICK CHIENG NGEE KAI added 15000.0 units announced on 29 Nov 2021 at ~RM0.365
MR BRIAN CHIENG NGEE WEN added 15000.0 units announced on 29 Nov 2021 at ~RM0.365
MISS JANET CHIENG LING MIN added 15000.0 units announced on 29 Nov 2021 at ~RM0.365
MR CHIENG ING HUONG added 15000.0 units announced on 29 Nov 2021 at ~RM0.365
MR RODERICK CHIENG NGEE KAI added 10000.0 units announced on 08 Mar 2021 at ~RM0.39
MR CHIENG ING HUONG added 10000.0 units announced on 08 Mar 2021 at ~RM0.39
MISS JANET CHIENG LING MIN added 10000.0 units announced on 08 Mar 2021 at ~RM0.39
MR BRIAN CHIENG NGEE WEN added 10000.0 units announced on 08 Mar 2021 at ~RM0.39
MR RODERICK CHIENG NGEE KAI added 15000.0 units announced on 05 Feb 2021 at ~RM0.4
MR BRIAN CHIENG NGEE WEN added 15000.0 units announced on 05 Feb 2021 at ~RM0.4
MR CHIENG ING HUONG added 15000.0 units announced on 05 Feb 2021 at ~RM0.4
MISS JANET CHIENG LING MIN added 15000.0 units announced on 05 Feb 2021 at ~RM0.4
MR RODERICK CHIENG NGEE KAI added 40000.0 units announced on 18 Dec 2020 at ~RM0.42
MISS JANET CHIENG LING MIN added 40000.0 units announced on 18 Dec 2020 at ~RM0.42
MR CHIENG ING HUONG added 40000.0 units announced on 18 Dec 2020 at ~RM0.42
MR BRIAN CHIENG NGEE WEN added 40000.0 units announced on 18 Dec 2020 at ~RM0.42
MR CHIENG ING HUONG added 27600.0 units announced on 14 Dec 2020 at ~RM0.42
MR BRIAN CHIENG NGEE WEN added 27600.0 units announced on 14 Dec 2020 at ~RM0.42
MISS JANET CHIENG LING MIN added 27600.0 units announced on 14 Dec 2020 at ~RM0.42
MR RODERICK CHIENG NGEE KAI added 27600.0 units announced on 14 Dec 2020 at ~RM0.42
MR RODERICK CHIENG NGEE KAI added 10000.0 units announced on 04 Nov 2020 at ~RM0.42
MISS JANET CHIENG LING MIN added 10000.0 units announced on 04 Nov 2020 at ~RM0.42
MR BRIAN CHIENG NGEE WEN added 10000.0 units announced on 04 Nov 2020 at ~RM0.42
MR CHIENG ING HUONG added 10000.0 units announced on 04 Nov 2020 at ~RM0.42
MR CHIENG ING HUONG added 900.0 units announced on 03 Nov 2020 at ~RM0.42
MR BRIAN CHIENG NGEE WEN added 900.0 units announced on 03 Nov 2020 at ~RM0.42
MR RODERICK CHIENG NGEE KAI added 900.0 units announced on 03 Nov 2020 at ~RM0.42
MISS JANET CHIENG LING MIN added 900.0 units announced on 03 Nov 2020 at ~RM0.42
MR BRIAN CHIENG NGEE WEN added 300.0 units announced on 30 Oct 2020 at ~RM0.45
MR RODERICK CHIENG NGEE KAI added 300.0 units announced on 30 Oct 2020 at ~RM0.45
MR CHIENG ING HUONG added 300.0 units announced on 30 Oct 2020 at ~RM0.45
MISS JANET CHIENG LING MIN added 300.0 units announced on 30 Oct 2020 at ~RM0.45
MR CHIENG ING HUONG added 4700.0 units announced on 21 Oct 2020 at ~RM0.45
MR BRIAN CHIENG NGEE WEN added 4700.0 units announced on 21 Oct 2020 at ~RM0.45
MR RODERICK CHIENG NGEE KAI added 4700.0 units announced on 21 Oct 2020 at ~RM0.45
MISS JANET CHIENG LING MIN added 4700.0 units announced on 21 Oct 2020 at ~RM0.45
MR RODERICK CHIENG NGEE KAI added 15300.0 units announced on 20 Oct 2020 at ~RM0.41
MISS JANET CHIENG LING MIN added 15300.0 units announced on 20 Oct 2020 at ~RM0.41
MR BRIAN CHIENG NGEE WEN added 15300.0 units announced on 20 Oct 2020 at ~RM0.41
MR CHIENG ING HUONG added 15300.0 units announced on 20 Oct 2020 at ~RM0.41
MR RODERICK CHIENG NGEE KAI added 12800.0 units announced on 16 Oct 2020 at ~RM0.445
MR CHIENG ING HUONG added 12800.0 units announced on 16 Oct 2020 at ~RM0.445
MISS JANET CHIENG LING MIN added 12800.0 units announced on 16 Oct 2020 at ~RM0.445
MR BRIAN CHIENG NGEE WEN added 12800.0 units announced on 16 Oct 2020 at ~RM0.445
MR RODERICK CHIENG NGEE KAI added 3000.0 units announced on 28 Sep 2020 at ~RM0.45
MR BRIAN CHIENG NGEE WEN added 3000.0 units announced on 28 Sep 2020 at ~RM0.45
MISS JANET CHIENG LING MIN added 3000.0 units announced on 28 Sep 2020 at ~RM0.45
MR CHIENG ING HUONG added 3000.0 units announced on 28 Sep 2020 at ~RM0.45
MR CHIENG ING HUONG added 12400.0 units announced on 24 Sep 2020 at ~RM0.41
MR BRIAN CHIENG NGEE WEN added 12400.0 units announced on 24 Sep 2020 at ~RM0.41
MISS JANET CHIENG LING MIN added 12400.0 units announced on 24 Sep 2020 at ~RM0.41
MR RODERICK CHIENG NGEE KAI added 12400.0 units announced on 24 Sep 2020 at ~RM0.41
MR RODERICK CHIENG NGEE KAI added 12000.0 units announced on 23 Sep 2020 at ~RM0.43
MISS JANET CHIENG LING MIN added 12000.0 units announced on 23 Sep 2020 at ~RM0.43
MR BRIAN CHIENG NGEE WEN added 12000.0 units announced on 23 Sep 2020 at ~RM0.43
MR CHIENG ING HUONG added 12000.0 units announced on 23 Sep 2020 at ~RM0.43
MR BRIAN CHIENG NGEE WEN added 30800.0 units announced on 15 Sep 2020 at ~RM0.4
MISS JANET CHIENG LING MIN added 30800.0 units announced on 15 Sep 2020 at ~RM0.4
MR RODERICK CHIENG NGEE KAI added 30800.0 units announced on 15 Sep 2020 at ~RM0.4
MR CHIENG ING HUONG added 30800.0 units announced on 15 Sep 2020 at ~RM0.4
MISS JANET CHIENG LING MIN added 130000.0 units announced on 08 Sep 2020 at ~RM0.38
MR RODERICK CHIENG NGEE KAI added 130000.0 units announced on 08 Sep 2020 at ~RM0.38
MR BRIAN CHIENG NGEE WEN added 130000.0 units announced on 08 Sep 2020 at ~RM0.38
MR CHIENG ING HUONG added 130000.0 units announced on 08 Sep 2020 at ~RM0.38
MR RODERICK CHIENG NGEE KAI added 30000.0 units announced on 18 Aug 2020 at ~RM0.42
MR CHIENG ING HUONG added 30000.0 units announced on 18 Aug 2020 at ~RM0.42
MR BRIAN CHIENG NGEE WEN added 30000.0 units announced on 18 Aug 2020 at ~RM0.42
MISS JANET CHIENG LING MIN added 30000.0 units announced on 18 Aug 2020 at ~RM0.42
Market Cap: 55 M.
Market Cap Class: Shrimp
Number of Shares: 237 M.
Adjusted Float: 33.5%.
Stock highly correlated with
HEVEA (88%)
CHOOBEE (87%)
MUDA (87%)
L&PBHD (86%)
EIG is principally engaged in investment holding, whilst the principal activities of the subsidiaries are operating of skin care centers, importing and distributing of skin care products and beauty equipment. ESTETIC core business involves continuous skin care and body wellness consultations, conduct training for beautician and skin care therapies programmes. The company is also involved in the trading and sales of skin care products and beauty equipments. The main ranges of products are such as a range of Dermalogica skin care products, Averine cosmetics, Eve Taylor essential oils, Bioxil range of products and Nemectron equipments. ESTETIC also provides professional skin care services. ESTETIC owns the exclusive distributorship rights from Dermalogica Inc, USA for the distribution of a range of dermalogical products.
Sectors: Trading & Services, Personal Goods, Consumer Products & Services, Penny Stocks
Code: 5081
Website: http://www.estheticsgroup.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2022
Shareholder | % | Value (M) |
---|---|---|
Providence Capital Sdn Bhd | 68.09% | 37.92 |
Teh Wan Sang & Sons Sdn Bhd | 3.2% | 1.78 |
Susy Ding | 2.7% | 1.5 |
CBG Holdings Sdn Bhd | 2.53% | 1.41 |
Teh Lip Kim | 2.34% | 1.3 |
Hung Hin Cheong | 2.11% | 1.18 |
Attractive Features Sdn Bhd | 1.26% | 0.7 |
Chow Shuk Wah Karen | 1.26% | 0.7 |
Roderick Chieng Ngee Kai | 1.14% | 0.63 |
Mohammed Nizam Bin Hashim | 0.97% | 0.54 |
Cornerstone Holdings Sdn Bhd | 0.93% | 0.52 |
Citibank New York | 0.88% | 0.49 |
Teo Kwee Hock | 0.8% | 0.45 |