T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 78.93 | -9.60 | -9.00 | -11.4% | 0.00 | -1.58 | 10.2% | 14.0% | 1168.8% | 2809.6% | ||||||||
28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 71.64 | -0.94 | -0.71 | -1.0% | 0.00 | -0.12 | 19.2% | 16.1% | 170.3% | 575.8% | ||||||||
29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 88.66 | 2.10 | 1.01 | 1.1% | 0.00 | 0.18 | 1.1% | 14.0% | 62.4% | 114.8% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 87.69 | 0.01 | 2.68 | 3.1% | 0.00 | 0.47 | 26.6% | 11.6% | 708.4% | 41.2% | ||||||||
22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 69.25 | 0.43 | 0.33 | 0.5% | 0.00 | 0.06 | 12.2% | 4.8% | 122.8% | 110.5% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 61.72 | 0.26 | 0.15 | 0.2% | 0.00 | 0.03 | 20.6% | 40.9% | 102.2% | 94.7% | ||||||||
19 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 77.76 | -6.71 | -6.82 | -8.8% | 0.00 | -1.20 | 21.6% | 40.0% | 249.3% | 230.7% | ||||||||
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 99.15 | 10.25 | 4.56 | 4.6% | 0.00 | 0.80 | 36.4% | 14.3% | 243.8% | 38.0% | ||||||||
17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 72.71 | -3.56 | -3.17 | -4.4% | 0.00 | -0.56 | 30.3% | 11.4% | 214.0% | 14.2% | ||||||||
18 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 104.34 | 3.46 | 2.78 | 2.7% | 0.00 | 0.49 | 19.5% | 16.5% | 46.6% | 172.3% | ||||||||
18 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 129.61 | 6.47 | 5.22 | 4.0% | 0.00 | 0.92 | 12.0% | 29.2% | 29.1% | 642.8% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 115.75 | 7.61 | 7.36 | 6.3% | 0.00 | 1.30 | 77.4% | 6.8% | 298.7% | 28.3% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 65.24 | -3.63 | -3.70 | -5.7% | 0.00 | -0.65 | 27.2% | 41.2% | 3.8% | 145.3% | ||||||||
29 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 89.58 | -3.73 | -3.85 | -4.3% | 0.00 | -0.68 | 10.7% | 44.6% | 300.4% | 13.9% | ||||||||
19 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 100.31 | -0.83 | -0.96 | -1.0% | 0.00 | -0.17 | 19.2% | 9.5% | 109.4% | 150.1% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 124.15 | 10.37 | 10.25 | 8.3% | 0.50 | 1.81 | 11.9% | 1.8% | 25.5% | 40.3% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 110.95 | 9.33 | 8.17 | 7.4% | 0.50 | 1.44 | 79.2% | 14.0% | 282.8% | 137.0% | ||||||||
24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 61.92 | -4.90 | -4.47 | -7.2% | 0.50 | -0.79 | 32.4% | 34.1% | 333.0% | 444.7% | ||||||||
23 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 91.61 | 2.51 | 1.92 | 2.1% | 0.00 | 0.34 | 24.9% | 13.6% | 73.7% | 5.4% | ||||||||
26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 121.94 | 7.17 | 7.31 | 6.0% | 1.00 | 1.30 | 25.3% | 3.2% | 111.9% | 6.0% | ||||||||
21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 97.29 | 4.24 | 3.45 | 3.5% | 1.00 | 0.61 | 3.5% | 4.3% | 165.8% | 8.8% | ||||||||
22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 93.96 | 1.03 | 1.30 | 1.4% | 1.00 | 0.23 | 11.4% | 11.3% | 36.1% | 69.2% | ||||||||
24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 106.00 | 3.56 | 2.03 | 1.9% | 0.00 | 0.36 | 15.9% | 8.2% | 70.6% | 14.7% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 126.03 | 3.41 | 6.89 | 5.5% | 1.20 | 1.23 | 23.9% | 5.0% | 117.5% | 55.5% | ||||||||
23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 101.71 | 3.39 | 3.17 | 3.1% | 1.20 | 0.57 | 4.0% | 13.8% | 24.9% | 55.8% | ||||||||
24 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 105.92 | 4.39 | 4.22 | 4.0% | 1.20 | 0.75 | 8.3% | 21.7% | 77.4% | 74.2% | ||||||||
24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 115.46 | 2.40 | 2.38 | 2.1% | 0.00 | 0.43 | 13.0% | 27.2% | 84.7% | 90.6% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 132.68 | 10.20 | 15.51 | 11.7% | 1.60 | 2.88 | 12.4% | 8.6% | 116.4% | 44.6% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 118.01 | 8.04 | 7.17 | 6.1% | 1.60 | 1.33 | 12.8% | 7.2% | 56.1% | 58.4% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 135.32 | 17.98 | 16.32 | 12.1% | 1.60 | 3.06 | 14.7% | 11.1% | 35.5% | 7.7% | ||||||||
23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 158.65 | 29.60 | 25.31 | 15.9% | 0.00 | 4.76 | 9.2% | 8.7% | 9.6% | 24.9% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 145.22 | 29.56 | 28.01 | 19.3% | 2.00 | 5.99 | 14.2% | 3.8% | 62.5% | 9.0% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 127.15 | 19.18 | 17.23 | 13.6% | 1.30 | 3.70 | 4.4% | 2.7% | 13.7% | 4.9% | ||||||||
23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 121.76 | 17.94 | 15.16 | 12.4% | 1.30 | 3.33 | 16.6% | 9.3% | 25.2% | 5.5% | ||||||||
27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 145.91 | 23.61 | 20.27 | 13.9% | 0.00 | 4.53 | 3.4% | 25.4% | 21.1% | 45.0% | ||||||||
24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 151.02 | 30.30 | 25.69 | 17.0% | 0.75 | 6.27 | 22.0% | 31.2% | 41.8% | 188.3% | ||||||||
17 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 123.83 | 21.36 | 18.12 | 14.6% | 0.50 | 4.63 | 11.2% | 29.4% | 12.9% | 211.2% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 111.38 | 16.53 | 16.04 | 14.4% | 0.50 | 15.82 | 4.3% | 4.2% | 14.8% | 88.7% | ||||||||
25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 116.37 | 14.60 | 13.98 | 12.0% | 0.00 | 14.05 | 1.1% | 11.2% | 56.8% | 93.0% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 115.11 | 9.03 | 8.91 | 7.7% | 1.50 | 8.96 | 20.3% | 9.5% | 53.1% | 7.4% |
EPS | -1.07 sen |
Trailing PE (Sector Median: 14.6) | 0.0 |
PEG | 0.0 |
Altman Z | 1.9 |
Beaver | 0.164 |
Current Ratio | 4.9 |
Debt-Equity (DE) Ratio | 0.17 |
FCF Yield | 3.48 % |
Revenue QoQ | 10.18 % |
Revenue YoY | 13.97% |
Profit QoQ | -1168.83 % |
Profit YoY | -2809.64 % |
Profit Margin (Sector Median: 1.9) | -1.84 % |
ROE (ROIC: 0.97) | 1.0 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.9) | |
ROE (ROIC: 0.97) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.71 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -9.0 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 60.69 |
Expected Revenue (M) | 1856.08 |
Expected Growth (%) | 26.0 |
MR YOONG TEIN SENG @ YONG KIAN SENG added 100000.0 units announced on 15 Dec 2023 at ~RM0.335
MISS YOONG LI YEN added 100000.0 units announced on 15 Dec 2023 at ~RM0.335
MR YOONG HAU CHUN added 100000.0 units announced on 15 Dec 2023 at ~RM0.335
MR YOONG TEIN SENG @ YONG KIAN SENG added 83800.0 units announced on 14 Dec 2023 at ~RM0.335
MISS YOONG LI YEN added 83800.0 units announced on 14 Dec 2023 at ~RM0.335
MR YOONG HAU CHUN added 83800.0 units announced on 14 Dec 2023 at ~RM0.335
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 585000.0 units announced on 04 Dec 2023 at ~RM0.33
MISS YOONG LI YEN added 130000.0 units announced on 16 Oct 2023 at ~RM0.335
MR YOONG TEIN SENG @ YONG KIAN SENG added 130000.0 units announced on 16 Oct 2023 at ~RM0.335
MR YOONG HAU CHUN added 130000.0 units announced on 16 Oct 2023 at ~RM0.335
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 416700.0 units announced on 12 Jun 2023 at ~RM0.335
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 285000.0 units announced on 13 Apr 2023 at ~RM0.345
MISS YOONG LI YEN reduced 285000.0 units announced on 13 Apr 2023 at ~RM0.345
MR YOONG HAU CHUN reduced 285000.0 units announced on 13 Apr 2023 at ~RM0.345
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 12900.0 units announced on 10 Apr 2023 at ~RM0.34
MISS YOONG LI YEN reduced 12900.0 units announced on 10 Apr 2023 at ~RM0.34
MR YOONG HAU CHUN reduced 12900.0 units announced on 10 Apr 2023 at ~RM0.34
MR YOONG TEIN SENG @ YONG KIAN SENG added 73000.0 units announced on 06 Apr 2023 at ~RM0.34
MISS YOONG LI YEN added 73000.0 units announced on 06 Apr 2023 at ~RM0.34
MR YOONG HAU CHUN added 73000.0 units announced on 06 Apr 2023 at ~RM0.34
MR YOONG TEIN SENG @ YONG KIAN SENG added 297000.0 units announced on 20 Mar 2023 at ~RM0.33
MISS YOONG LI YEN added 297000.0 units announced on 20 Mar 2023 at ~RM0.33
MR YOONG HAU CHUN added 297000.0 units announced on 20 Mar 2023 at ~RM0.33
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 498300.0 units announced on 02 Dec 2022 at ~RM0.335
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36
MISS YOONG LI YEN reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36
MR YOONG HAU CHUN reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36
MISS YOONG LI YEN added 94300.0 units announced on 14 Oct 2022 at ~RM0.36
MR YOONG TEIN SENG @ YONG KIAN SENG added 94300.0 units announced on 14 Oct 2022 at ~RM0.36
MR YOONG HAU CHUN added 94300.0 units announced on 14 Oct 2022 at ~RM0.36
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44
MR YOONG HAU CHUN reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44
MISS YOONG LI YEN reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44
MISS YOONG LI YEN reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44
MR YOONG HAU CHUN reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44
MISS YOONG LI YEN reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44
MR YOONG HAU CHUN reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43
MISS YOONG LI YEN reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43
MR YOONG HAU CHUN reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435
MISS YOONG LI YEN reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435
MR YOONG HAU CHUN reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435
MR YOONG TEIN SENG @ YONG KIAN SENG added 274000.0 units announced on 25 Aug 2022 at ~RM0.44
MISS YOONG LI YEN added 274000.0 units announced on 25 Aug 2022 at ~RM0.44
MR YOONG HAU CHUN added 274000.0 units announced on 25 Aug 2022 at ~RM0.44
MR YOONG TEIN SENG @ YONG KIAN SENG added 206900.0 units announced on 22 Aug 2022 at ~RM0.445
MISS YOONG LI YEN added 206900.0 units announced on 22 Aug 2022 at ~RM0.445
MR YOONG HAU CHUN added 206900.0 units announced on 22 Aug 2022 at ~RM0.445
MISS YOONG LI YEN reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455
MR YOONG HAU CHUN reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455
MR YOONG TEIN SENG @ YONG KIAN SENG added 781900.0 units announced on 17 Mar 2022 at ~RM0.45
MR YOONG HAU CHUN added 781900.0 units announced on 17 Mar 2022 at ~RM0.45
MISS YOONG LI YEN added 781900.0 units announced on 17 Mar 2022 at ~RM0.45
MISS YOONG LI YEN reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445
MR YOONG HAU CHUN reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 08 Mar 2022 at ~RM0.46
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 200000.0 units announced on 12 Jan 2022 at ~RM0.47
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435
MISS YOONG LI YEN reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435
MR YOONG HAU CHUN reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435
MR YOONG TEIN SENG @ YONG KIAN SENG added 100000.0 units announced on 27 Dec 2021 at ~RM0.42
MISS YOONG LI YEN added 100000.0 units announced on 27 Dec 2021 at ~RM0.42
MR YOONG HAU CHUN added 100000.0 units announced on 27 Dec 2021 at ~RM0.42
MISS YOONG LI YEN reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42
MR YOONG HAU CHUN reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42
MR YOONG TEIN SENG @ YONG KIAN SENG added 146400.0 units announced on 13 Dec 2021 at ~RM0.415
MISS YOONG LI YEN added 146400.0 units announced on 13 Dec 2021 at ~RM0.415
MR YOONG HAU CHUN added 146400.0 units announced on 13 Dec 2021 at ~RM0.415
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 300000.0 units announced on 10 Dec 2021 at ~RM0.42
MR YOONG YAN PIN added 250000.0 units announced on 02 Dec 2021 at ~RM0.43
MR YOONG TEIN SENG @ YONG KIAN SENG added 200000.0 units announced on 01 Dec 2021 at ~RM0.42
MISS YOONG LI YEN added 200000.0 units announced on 01 Dec 2021 at ~RM0.42
MR YOONG HAU CHUN added 200000.0 units announced on 01 Dec 2021 at ~RM0.42
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 12 Oct 2021 at ~RM0.46
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 04 Aug 2021 at ~RM0.45
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 28 Jun 2021 at ~RM0.49
MR THYE HENG ONG @ TEH HENG ONG added 200000.0 units announced on 28 May 2021 at ~RM0.54
MR YOONG TEIN SENG @ YONG KIAN SENG added 300000.0 units announced on 24 May 2021 at ~RM0.55
MISS YOONG LI YEN added 300000.0 units announced on 24 May 2021 at ~RM0.55
MR YOONG HAU CHUN added 300000.0 units announced on 24 May 2021 at ~RM0.55
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 24 May 2021 at ~RM0.55
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 26 Mar 2021 at ~RM0.62
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 198700.0 units announced on 14 Oct 2020 at ~RM0.465
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 301300.0 units announced on 07 Oct 2020 at ~RM0.455
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 05 Oct 2020 at ~RM0.465
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 1000000.0 units announced on 18 Sep 2020 at ~RM0.455
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 1042300.0 units announced on 07 Sep 2020 at ~RM0.45
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 957700.0 units announced on 01 Sep 2020 at ~RM0.45
Market Cap: 142 M.
Market Cap Class: Micro caps
Number of Shares: 560 M.
Adjusted Float: 74.3%.
Stock highly correlated with
CHOOBEE (92%)
ELSOFT (89%)
KESM (89%)
FLBHD (88%)
HeveaBoard Bhd is a trade and distribute a wide range of particleboard particleboard and particleboard-based products. It operates through Particleboards, Ready-to-assemble and Other segments. Their products are served for furniture components, dining sets, speaker boxes, door manufacturing and office systems. HeveaBoard Bhd listed on the main board of Bursa Malaysia securities berhad in January 2005.
Sectors: Industrial Products, Wooden Products, Exports, Furniture, Wood & Wood Products, Industrial Products & Services, Work-from-Home (WFH), Penny Stocks
Code: 5095
Website: http://www.heveaboard.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Apr-2023