FLEXI | FLEXIDYNAMIC HOLDINGS BERHAD
0.175 (-5.41%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
FLEXI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
FLEXI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 19.23 | 0.64 | 0.85 | 4.4% | 0.00 | 0.28 | 147.9% | 249.4% | 25.2% | 203.6% | ||||||||
| 30 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 7.76 | 0.92 | 1.14 | 14.7% | 0.00 | 0.38 | 63.5% | 41.7% | 1903.5% | 388.4% | ||||||||
| 23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 4.75 | 0.15 | 0.06 | 1.2% | 0.00 | 0.02 | 45.2% | 56.1% | 95.9% | 92.2% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 8.65 | 1.21 | 1.40 | 16.1% | 0.00 | 0.49 | 57.3% | 32.7% | 269.5% | 155.7% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 5.50 | -0.95 | -0.82 | -15.0% | 0.00 | -0.29 | 58.6% | 69.7% | 108.1% | 30.3% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 13.30 | 0.93 | -0.40 | -3.0% | 0.00 | -0.14 | 23.1% | 53.4% | 154.0% | 68.9% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 10.80 | 0.78 | 0.73 | 6.8% | 0.00 | 0.26 | 16.0% | 62.4% | 129.2% | 31.9% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 12.87 | -4.28 | -2.51 | -19.5% | 0.00 | -0.88 | 29.0% | 58.0% | 112.1% | 499.2% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 18.13 | 0.64 | -1.18 | -6.5% | 0.00 | -0.41 | 36.5% | 20.4% | 7.1% | 223.8% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 28.56 | 0.27 | -1.27 | -4.5% | 0.00 | -0.45 | 0.6% | 3.8% | 218.2% | 162.0% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 28.73 | 2.15 | 1.08 | 3.7% | 0.00 | 0.38 | 6.3% | 15.8% | 71.3% | 381.7% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 30.66 | 1.29 | 0.63 | 2.0% | 0.00 | 0.22 | 34.6% | 40.1% | 34.2% | 65.5% | ||||||||
| 22 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 22.78 | 1.42 | 0.95 | 4.2% | 0.00 | 0.34 | 17.2% | 53.4% | ||||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 27.52 | 2.71 | 2.05 | 7.5% | 0.00 | 0.72 | 10.9% | 636.9% | ||||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 24.82 | 0.42 | -0.38 | -1.5% | 0.00 | -0.18 | 13.4% | 121.0% | ||||||||||
| 26 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 21.88 | 2.42 | 1.82 | 8.3% | 0.00 | 3.49 |
FLEXI Historical Dividends
FLEXI Financial Ratios
| EPS | 1.15 sen |
| Trailing PE (Sector Median: 18.6) | 15.1 |
| PEG | 0.15 |
| Altman Z | 1.3 |
| Beaver | -0.072 |
| Current Ratio | 1.95 |
| Debt-Equity (DE) Ratio | 0.73 |
| FCF Yield | -4.06 % |
| Revenue QoQ | 147.89 % |
| Revenue YoY | 249.43% |
| Profit QoQ | -25.22 % |
| Profit YoY | 203.64 % |
| Profit Margin (Sector Median: 2.9) | 8.54 % |
| ROE (ROIC: 0.5) | 0.58 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
FLEXI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: 0.5) | |
| Altman Z |
FLEXI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.85 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
FLEXI Directors Share Purchases (Beta)
MR TAN KONG LEONG added 60300.0 units announced on 07 Apr 2023 at ~RM0.15
MR TAN KONG LEONG added 200000.0 units announced on 17 Oct 2022 at ~RM0.22
MR TAN KONG LEONG added 200000.0 units announced on 13 Oct 2022 at ~RM0.195
MR TAN KONG LEONG added 200000.0 units announced on 11 Oct 2022 at ~RM0.195
MR TAN KONG LEONG added 278000.0 units announced on 01 Jul 2022 at ~RM0.405
MR TAN KONG LEONG added 200000.0 units announced on 28 Jun 2022 at ~RM0.4
MR TAN KONG LEONG added 300000.0 units announced on 24 Jun 2022 at ~RM0.425
MR TAN KONG LEONG added 200000.0 units announced on 21 Jun 2022 at ~RM0.4
MR TAN KONG LEONG added 300000.0 units announced on 17 Jun 2022 at ~RM0.415
MR TAN KONG LEONG added 200000.0 units announced on 14 Jun 2022 at ~RM0.41
TAN KONG LEONG added 300000.0 units announced on 10 Jun 2022 at ~RM0.45
TAN KONG LEONG added 200000.0 units announced on 07 Jun 2022 at ~RM0.43
TAN KONG LEONG added 300000.0 units announced on 02 Jun 2022 at ~RM0.4
FLEXI Summary
Market Cap: 52 M.
Market Cap Class: Shrimp
Number of Shares: 299 M.
Adjusted Float: 41.7%.
Stock highly correlated with
BPURI (80%)
SUNZEN (80%)
GFM (78%)
ZELAN (78%)
Flexidynamic Holdings Berhad is a glove manufacturing solution provider with a market presence in Vietnam, Indonesia and Sri Lanka. The company is engaged in the design, installation and commissioning of glove chlorination systems, design and installation of storage tanks and process tanks, and other products and service including fiberglass reinforced plastics (FRP) lining services and scrubber systems. The company also involves in trading of raw materials and replacement parts and offer repair, refurbishment and maintenance for the glove chlorination systems. Flexidynamic Holdings Berhad is incorporated in 2012 and its manufacturing facility is located in Banting, Malaysia.
Sectors: Industrial Products & Services, Industrial Services, Rubber Gloves, Penny Stocks
Code: 0231
Website: https://flexidynamic.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
FLEXI Top Shareholdings
Updated on 28-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Kong Leong | 41.42% | 21.72 |
| Liew Heng Wei | 18.69% | 9.8 |
| Loh Wei Keat | 3.23% | 1.69 |
| Sin Kuo Wei | 2.93% | 1.54 |
| Phitchaya Arsangku | 2.2% | 1.15 |
| Chong Chee Keong | 1.86% | 0.98 |
| Lim Khin Choong | 1.85% | 0.97 |
| Wong Hoong Ton | 1.33% | 0.7 |
| Wong Fook Loong | 1.33% | 0.7 |
| Yee Voon Hon | 1.2% | 0.63 |
| Tan Lui Ken | 1.15% | 0.6 |
| Yee Choon Kiat | 1.05% | 0.55 |
| Tecs Properties Sdn Bhd | 1.01% | 0.53 |
| Lim Hong Jun | 0.7% | 0.37 |
| Wong Huey Kee | 0.7% | 0.37 |
| Ting Kai Ming | 0.61% | 0.32 |
| Pang Ko Yoek | 0.55% | 0.29 |
| Pua Siew Peng | 0.53% | 0.28 |
| Lee Chuen Seh | 0.41% | 0.22 |
| Kon Yeon Guen | 0.36% | 0.19 |
| Chan Yoke Chun | 0.35% | 0.18 |
| Lee Chee Sian | 0.35% | 0.18 |
| Muk Chee Onn | 0.31% | 0.16 |