T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 17.80 | 1.89 | 1.46 | 8.2% | 0.00 | 0.27 | 6.7% | 1.2% | 32.5% | 8.7% | ||||||||
27 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 16.68 | 2.53 | 2.16 | 12.9% | 1.00 | 0.40 | 15.8% | 16.2% | 62.2% | 17.9% | ||||||||
14 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 14.40 | 1.66 | 1.33 | 9.2% | 0.00 | 0.24 | 7.0% | 8.7% | 0.1% | 33.9% | ||||||||
20 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 15.48 | 1.63 | 1.33 | 8.6% | 0.50 | 0.24 | 12.0% | 2.7% | 16.4% | 15.0% | ||||||||
22 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 17.59 | 2.07 | 1.59 | 9.1% | 0.00 | 0.29 | 11.6% | 15.4% | 12.9% | 56.5% | ||||||||
25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 19.89 | 3.70 | 1.83 | 9.2% | 1.00 | 0.34 | 26.1% | 12.6% | 9.0% | 55.6% | ||||||||
16 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 15.78 | 2.56 | 2.01 | 12.8% | 0.00 | 0.37 | 0.9% | 9.6% | 28.4% | 25.0% | ||||||||
14 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 15.92 | 2.02 | 1.57 | 9.8% | 0.50 | 0.28 | 23.4% | 13.3% | 57.3% | 49.7% | ||||||||
23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 20.79 | 4.85 | 3.67 | 17.6% | 0.00 | 0.68 | 8.6% | 67.0% | 11.0% | 53.0% | ||||||||
23 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 22.76 | 5.54 | 4.12 | 18.1% | 1.00 | 0.76 | 30.3% | 82.1% | 53.5% | 24.6% | ||||||||
20 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 17.46 | 3.35 | 2.69 | 15.4% | 0.00 | 0.50 | 4.9% | 40.5% | 13.8% | 17.5% | ||||||||
22 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 18.36 | 4.15 | 3.12 | 17.0% | 0.50 | 0.58 | 47.5% | 58.0% | 29.9% | 54.9% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 12.45 | 3.24 | 2.40 | 19.3% | 0.00 | 0.44 | 0.4% | 0.1% | 27.5% | 22.0% | ||||||||
24 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 12.50 | 3.63 | 3.31 | 26.5% | 1.00 | 0.61 | 0.6% | 0.7% | 1.6% | 21.5% | ||||||||
11 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 12.43 | 4.06 | 3.26 | 26.2% | 0.00 | 0.60 | 6.9% | 11.5% | 61.9% | 4.4% | ||||||||
09 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 11.63 | 2.80 | 2.01 | 17.3% | 0.50 | 0.37 | 6.5% | 20.0% | 34.6% | 56.7% | ||||||||
18 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 12.44 | 4.14 | 3.07 | 24.7% | 0.00 | 0.57 | 0.2% | 4.0% | 27.1% | 24.7% | ||||||||
18 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 12.41 | 4.76 | 4.21 | 34.0% | 0.00 | 0.78 | 11.4% | 3.1% | 35.1% | 15.5% | ||||||||
14 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 11.14 | 4.02 | 3.12 | 28.0% | 1.20 | 0.58 | 23.3% | 4.0% | 32.9% | 3.8% | ||||||||
18 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 14.53 | 6.62 | 4.65 | 32.0% | 0.00 | 0.88 | 12.1% | 31.6% | 13.8% | 70.1% | ||||||||
19 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 12.96 | 5.90 | 4.08 | 31.5% | 0.00 | 0.78 | 7.7% | 40.9% | 11.8% | 146.3% | ||||||||
13 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 12.04 | 5.03 | 3.65 | 30.3% | 0.00 | 0.70 | 3.7% | 30.9% | 21.4% | 100.8% | ||||||||
15 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 11.61 | 4.12 | 3.01 | 25.9% | 1.00 | 0.58 | 5.1% | 49.8% | 10.1% | 74.6% | ||||||||
19 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 11.05 | 3.92 | 2.73 | 24.7% | 0.00 | 0.53 | 20.1% | 17.6% | 64.9% | 17.2% | ||||||||
15 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 9.20 | 2.53 | 1.66 | 18.0% | 1.00 | 0.32 | 0.0% | 12.1% | 8.9% | 41.0% | ||||||||
21 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 9.19 | 2.67 | 1.82 | 19.8% | 0.00 | 0.35 | 18.6% | 1.9% | 5.6% | 38.6% | ||||||||
13 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 7.75 | 2.47 | 1.72 | 22.2% | 0.00 | 0.33 | 17.5% | 2.8% | 26.1% | 22.1% | ||||||||
21 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 9.39 | 3.03 | 2.33 | 24.8% | 0.00 | 0.65 | 10.2% | 15.2% | 17.0% | 3.9% | ||||||||
15 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 10.46 | 3.53 | 2.81 | 26.8% | 1.00 | 0.80 | 11.6% | 5.1% | ||||||||||
16 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 9.37 | 3.80 | 2.96 | 31.6% | 0.00 | 0.87 | 17.6% | 33.9% | ||||||||||
22 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 7.97 | 2.92 | 2.21 | 27.7% | 0.00 | 0.67 | 2.3% | 1.5% | ||||||||||
27 Dec 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 8.16 | 2.75 | 2.24 | 27.5% | 0.00 | 0.68 |
EPS | 1.15 sen |
Trailing PE (Sector Median: 23.2) | 30.9 |
PEG | 30.9 |
Altman Z | 1.7 |
Beaver | 0.811 |
Current Ratio | 5.63 |
Debt-Equity (DE) Ratio | 0.12 |
FCF Yield | -11.25 % |
Revenue QoQ | 6.71 % |
Revenue YoY | 1.2% |
Profit QoQ | -32.52 % |
Profit YoY | -8.65 % |
Profit Margin (Sector Median: 5.6) | 9.76 % |
ROE (ROIC: 5.58) | 5.58 % |
Dividend Per Share (DPS) | 1.5 sen |
Dividend Yield (DY) | 4.23 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 23.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.6) | |
ROE (ROIC: 5.58) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.46 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 86.68 |
Expected Revenue (M) | 337.66 |
Expected Growth (%) | 31.0 |
DATO' ONG CHOON HENG added 350000.0 units announced on 23 Feb 2023 at ~RM0.42
DATO' ONG CHOON HENG added 168300.0 units announced on 18 Jul 2022 at ~RM0.38
DATO' ONG CHOON HENG added 756700.0 units announced on 13 Jul 2022 at ~RM0.39
DATO' ONG CHOON HENG added 69100.0 units announced on 12 Jul 2022 at ~RM0.395
DATO' ONG CHOON HENG added 5900.0 units announced on 27 Jun 2022 at ~RM0.395
DATO' ONG CHOON HENG added 100000.0 units announced on 23 Jun 2022 at ~RM0.39
DATO' ONG CHOON HENG added 150000.0 units announced on 20 Jun 2022 at ~RM0.39
DATO' ONG CHOON HENG added 100000.0 units announced on 16 Jun 2022 at ~RM0.405
DATO' ONG CHOON HENG added 50000.0 units announced on 09 Jun 2022 at ~RM0.45
DATO' ONG CHOON HENG added 224800.0 units announced on 07 Jun 2022 at ~RM0.45
DATO' ONG CHOON HENG added 156200.0 units announced on 30 May 2022 at ~RM0.425
DATO' ONG CHOON HENG added 179000.0 units announced on 27 May 2022 at ~RM0.43
DATO' ONG CHOON HENG added 103800.0 units announced on 09 May 2022 at ~RM0.44
DATO' ONG CHOON HENG added 275300.0 units announced on 06 May 2022 at ~RM0.44
DATO' ONG CHOON HENG added 244900.0 units announced on 18 Apr 2022 at ~RM0.485
DATO' ONG CHOON HENG added 183000.0 units announced on 15 Apr 2022 at ~RM0.485
DATO' ONG CHOON HENG added 114300.0 units announced on 01 Apr 2022 at ~RM0.495
DATO ONG CHOON HENG added 35700.0 units announced on 14 Mar 2022 at ~RM0.425
MR TAN SIN KHOON added 600000.0 units announced on 07 Mar 2022 at ~RM0.49
MR LEE CHUN WAH added 500000.0 units announced on 28 Feb 2022 at ~RM0.54
MR TAN SIN KHOON added 89000.0 units announced on 21 Jan 2022 at ~RM0.555
MR LEE CHUN WAH added 500000.0 units announced on 15 Dec 2021 at ~RM0.62
MR TAN SIN KHOON added 200000.0 units announced on 06 Sep 2021 at ~RM0.745
TEOH LAY FUNG added 70000.0 units announced on 10 Mar 2021 at ~RM0.76
MR LEE CHUN WAH added 245700.0 units announced on 01 Mar 2021 at ~RM0.84
TEOH LAY FUNG added 80000.0 units announced on 25 Nov 2020 at ~RM0.97
Market Cap: 194 M.
Market Cap Class: Micro caps
Number of Shares: 548 M.
Adjusted Float: 54.0%.
Stock highly correlated with
JHM (88%)
GENETEC (86%)
KESM (85%)
GTRONIC (84%)
FoundPac was founded as an import-export company who made a significant impact in the manufacturing and engineering industry. In 2004, the company expanded into the international semiconductor sector, offering precision parts, module assembly and turn-key projects. Our meticulous attention to detail sets us apart from others. All products are crafted with supreme quality from design to manufacturing. We are accredited with ISO 9001 as proof of our quality and commitment to excellence. It is our mission to deliver products in a cost-efficient and timely manner that exceeds expectations. FoundPac nurtures alliances with a reputable network of vendors and contractors in order to provide an unequalled standard of excellence.
Sectors: Industrial Products & Services, Industrial Materials, Components & Equipment, Semiconductors, Penny Stocks
Code: 5277
Website: http://www.foundpac.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
FoundPac Holdings Sdn. Bhd | 27.87% | 54.24 |
Foundpac Holdings Sdn. Bhd | 27.87% | 54.24 |
Dato' Ong Choon Heng | 6.89% | 13.4 |
Ong Choon Heng | 6.79% | 13.22 |
Lee Chun Wah | 6.68% | 13.0 |
Madam Lim Tean Beng | 5.98% | 11.64 |
Lim Tean Beng | 5.98% | 11.64 |
Kenanga Shariah Growth Opportunities Fund | 2.86% | 5.57 |
Citibank New York | 2.0% | 3.89 |
Kenanga Growth Opportunities Fund | 1.59% | 3.09 |
Lee Cheng Chuan | 1.42% | 2.76 |
Ng Wee Kean | 1.15% | 2.24 |
Petroliam Nasional Berhad | 0.76% | 1.48 |
Rosmariah Binti Abd Manan | 0.64% | 1.25 |
Public Gold Marketing Sdn Bhd | 0.64% | 1.25 |
Wong Wah Peng | 0.54% | 1.05 |
Kenanga Syariah Extra Fund | 0.51% | 0.99 |
UOB Kay Hian Pte Ltd | 0.37% | 0.72 |
Employees Provident Fund Board | 0.35% | 0.68 |
Chan Bee Cheng | 0.33% | 0.65 |
Tan Cheik Eaik | 0.33% | 0.64 |
Kenanga Equityextra Fund | 0.31% | 0.6 |
Yong Wai Man | 0.26% | 0.51 |
Teh Eng Hin | 0.24% | 0.47 |
Tan Boon Ling | 0.22% | 0.43 |
Tan Geok Lan | 0.22% | 0.43 |
Ong Chooi Ewe | 0.21% | 0.41 |
Wong Hoi Meng | 0.2% | 0.39 |
Low Cher Shyong | 0.2% | 0.39 |
Dato' Seri Abdul Halim Bin Hussain | 0.01% | 0.02 |