GLOTEC | GLOBALTEC FORMATION BERHAD
0.490 (5.38%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.470 (14:29:00)
Last updated: 17:00
GLOTEC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
GLOTEC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 46.09 | 3.38 | 2.43 | 5.3% | 0.70 | 0.90 | 1.0% | 7.5% | 83.8% | 3.1% | ||||||||
| 28 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 46.57 | 2.21 | 1.32 | 2.8% | 0.00 | 0.49 | 2.5% | 12.0% | 44.4% | 24.1% | ||||||||
| 22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 47.77 | 2.31 | 2.38 | 5.0% | 0.00 | 0.89 | 3.7% | 15.1% | 79.6% | 21.6% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 49.62 | 2.03 | 1.33 | 2.7% | 0.00 | 0.49 | 0.5% | 5.3% | 43.8% | 56.2% | ||||||||
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 49.85 | 2.05 | 2.36 | 4.7% | 1.10 | 0.88 | 5.8% | 2.0% | 35.3% | 51.0% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 52.94 | 2.96 | 1.74 | 3.3% | 0.00 | 0.65 | 5.9% | 11.3% | 42.6% | 66.8% | ||||||||
| 22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 56.27 | 4.68 | 3.04 | 5.4% | 0.00 | 1.13 | 7.4% | 5.9% | 0.3% | 41.1% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 52.39 | 3.73 | 3.03 | 5.8% | 0.00 | 1.13 | 7.2% | 51.0% | 37.0% | 123.0% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 48.89 | 8.07 | 4.81 | 9.8% | 1.80 | 1.79 | 2.8% | 29.2% | 8.4% | 4.0% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 47.55 | 5.31 | 5.25 | 11.0% | 0.00 | 1.95 | 10.5% | 9.8% | 1.8% | 483.9% | ||||||||
| 23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 53.14 | 7.53 | 5.16 | 9.7% | 0.00 | 1.92 | 53.2% | 21.8% | 279.6% | 14.2% | ||||||||
| 29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 34.69 | 1.54 | 1.36 | 3.9% | 0.00 | 0.51 | 8.3% | 4.6% | 72.9% | 87.4% | ||||||||
| 10 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 37.83 | 8.13 | 5.01 | 13.2% | 3.00 | 1.86 | 12.6% | 89.4% | 466.4% | 469.7% | ||||||||
| 25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 43.30 | -4.20 | -1.37 | -3.2% | 0.00 | -0.51 | 0.8% | 2.1% | 122.7% | 3154.8% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 43.63 | 9.48 | 6.01 | 13.8% | 0.00 | 2.23 | 20.0% | 11.1% | 44.0% | 244.3% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 36.35 | 22.19 | 10.75 | 29.6% | 0.00 | 3.99 | 82.0% | 31.4% | 893.1% | 437.6% | ||||||||
| 27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 19.98 | -1.92 | -1.35 | -6.8% | 0.00 | -0.50 | 52.9% | 58.8% | 3126.2% | 94.8% | ||||||||
| 21 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 42.43 | 1.50 | -0.04 | -0.1% | 0.00 | -0.02 | 13.6% | 20.6% | 102.4% | 101.3% | ||||||||
| 27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 49.08 | 1.44 | 1.75 | 3.6% | 0.00 | 0.65 | 7.3% | 19.1% | 12.7% | 34.5% | ||||||||
| 25 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 52.97 | 2.79 | 2.00 | 3.8% | 0.00 | 0.74 | 9.2% | 3.1% | 107.7% | 109.1% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 48.52 | -48.32 | -26.14 | -53.9% | 0.00 | -9.71 | 9.2% | 16.5% | 919.0% | 6152.4% | ||||||||
| 24 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 53.46 | 3.22 | 3.19 | 6.0% | 0.00 | 1.19 | 11.9% | 7.3% | 19.7% | 796.4% | ||||||||
| 26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 60.67 | 2.74 | 2.67 | 4.4% | 0.00 | 0.99 | 11.0% | 1.2% | 178.9% | 113.3% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 54.64 | 1.40 | 0.96 | 1.8% | 0.00 | 0.02 | 31.2% | 11.9% | 328.7% | 521.1% | ||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 41.64 | 0.60 | -0.42 | -1.0% | 0.00 | -0.01 | 16.4% | 1.6% | 217.4% | 94.2% | ||||||||
| 23 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 49.82 | 1.99 | 0.36 | 0.7% | 0.00 | 0.00 | 16.9% | 6.4% | 101.8% | 136.8% | ||||||||
| 27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 59.94 | -39.11 | -20.07 | -33.5% | 0.00 | -0.37 | 22.8% | 13.3% | 8740.1% | 276.2% | ||||||||
| 28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 48.83 | -0.65 | -0.23 | -0.5% | 0.00 | 0.00 | 19.2% | 6.0% | 96.8% | 105.8% | ||||||||
| 28 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 40.97 | -16.90 | -7.21 | -17.6% | 0.00 | -0.13 | 12.5% | 25.1% | 645.2% | 54.8% | ||||||||
| 23 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 46.81 | -0.40 | -0.97 | -2.1% | 0.00 | -0.02 | 11.5% | 23.7% | 81.9% | 51.9% | ||||||||
| 23 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 52.90 | 2.54 | -5.33 | -10.1% | 0.00 | -0.10 | 14.9% | 30.0% | 235.2% | 1485.5% | ||||||||
| 24 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 46.05 | 4.23 | 3.94 | 8.6% | 0.00 | 0.07 | 15.8% | 24.2% | 124.8% | 259.3% | ||||||||
| 26 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 54.67 | -15.60 | -15.93 | -29.1% | 0.00 | -0.30 | 10.9% | 20.4% | 692.3% | 64.6% | ||||||||
| 20 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 61.39 | -1.85 | -2.01 | -3.3% | 0.00 | -0.02 | 18.7% | 31.6% | 622.1% | 800.4% | ||||||||
| 25 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 75.53 | 1.88 | 0.39 | 0.5% | 0.00 | 0.01 | 24.2% | 9.5% | 64.9% | 91.4% | ||||||||
| 19 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 60.79 | 2.42 | 1.10 | 1.8% | 0.00 | 0.02 | 11.4% | 30.9% | 102.4% | 202.2% | ||||||||
| 27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 68.65 | -38.70 | -44.99 | -65.5% | 0.00 | -0.84 | 23.5% | 30.1% | 15776.3% | 30.6% | ||||||||
| 20 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 89.78 | 1.80 | 0.29 | 0.3% | 0.00 | 0.01 | 7.6% | 16.7% | 93.6% | 109.6% | ||||||||
| 12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 83.44 | 6.09 | 4.48 | 5.4% | 0.00 | 0.08 | 5.1% | 14.8% | 517.2% | 666.0% |
GLOTEC Historical Dividends
GLOTEC Financial Ratios
| EPS | 2.77 sen |
| Trailing PE (Sector Median: 21.8) | 17.6 |
| PEG | 0.2 |
| Altman Z | 0.7 |
| Beaver | 0.229 |
| Current Ratio | 1.91 |
| Debt-Equity (DE) Ratio | 0.37 |
| FCF Yield | 15.0 % |
| Revenue QoQ | -1.04 % |
| Revenue YoY | -7.55% |
| Profit QoQ | 83.82 % |
| Profit YoY | 3.14 % |
| Profit Margin (Sector Median: 5.0) | 3.93 % |
| ROE (ROIC: 2.51) | 2.62 % |
| Dividend Per Share (DPS) | 0.7 sen |
| Dividend Yield (DY) | 1.43 % |
GLOTEC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 21.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: 2.41) | |
| Altman Z |
GLOTEC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.05 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.43 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 9.63 |
| Expected Revenue (M) | 98.27 |
| Expected Growth (%) | 4.0 |
GLOTEC Directors Share Purchases (Beta)
KONG KOK KEONG added 800000.0 units announced on 17 Dec 2020 at ~RM0.435
TAN SRI DATUK SERI PANGLIMA (DR.) GOH TIAN CHUAN, JP added 1000000.0 units announced on 16 Dec 2020 at ~RM0.44
GLOTEC Summary
Market Cap: 131 M.
Market Cap Class: Micro caps
Number of Shares: 269 M.
Adjusted Float: 64.3%.
Stock highly correlated with
MENTIGA (79%)
JADI (78%)
MBRIGHT (78%)
MKH (78%)
Globaltec Formation Berhad, formerly Temasek Formation Berhad, is an investment holding company based in Malaysia. It is an integrated manufacturing services ("IMS") provider. Globaltec offers multi-disciplinary manufacturing services comprising precision metal stamping, precision machining and assembly of radio frequency microwave, photonics and medical components, design and fabrication of precision tooling and automation equipment, injection moulding and blow moulding, assembly and test of semiconductor and smart card devices and also design, manufacturing and assembly of automotive components. In addition, Globaltec Group is also involved in oil palm plantation and in mining activities such as the extraction and marketing of coal.
Sectors: Industrial Products, Manufacturing, Industrial Materials, Components & Equipment, Industrial Products & Services, Precision Machining, Penny Stocks
Code: 5220
Website: http://www.globaltec.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
GLOTEC Top Shareholdings
Updated on 03-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Goh Tian Chuan | 20.17% | 26.6 |
| Kong Kok Keong | 15.41% | 20.32 |
| Darulnas (M) Sdn. Bhd | 5.54% | 7.3 |
| Juddy Chu Yen Tien | 3.0% | 3.96 |
| Yong Nam Yun | 2.2% | 2.9 |
| Loke Mei Peng | 1.67% | 2.2 |
| Bank of Singapore Ltd | 1.38% | 1.82 |
| Ooi Boon Pin | 1.25% | 1.65 |
| Chong Chiew Tshung | 0.99% | 1.3 |
| Hiew Yon Fo | 0.92% | 1.21 |
| Te Kim Leng | 0.78% | 1.03 |
| Pheim Sicaf | 0.66% | 0.87 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.66% | 0.86 |
| Ang Hung Teck | 0.56% | 0.73 |
| Chan Chun Ket | 0.47% | 0.62 |
| Chong Chee Yoong | 0.4% | 0.53 |
| Voon Sze Lin | 0.4% | 0.52 |
| Yohanes Arif Lukman | 0.39% | 0.51 |
| Chang Chung Lee | 0.37% | 0.48 |
| Ton Tian Hwa | 0.35% | 0.46 |
| Aw Kheng Tong | 0.34% | 0.44 |
| Lai Yin Thai | 0.3% | 0.4 |
| Tan Phan Lieh | 0.3% | 0.39 |