IGBB | IGB Berhad [NS]
2.80 (4.48%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
IGBB [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
IGBB [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 419.31 | 159.01 | 73.69 | 17.6% | 12.00 | 5.54 | 5.7% | 6.1% | 2.0% | 27.0% | ||||||||
| 30 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 396.78 | 150.83 | 75.18 | 18.9% | 0.00 | 5.59 | 4.7% | 3.8% | 59.4% | 32.9% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 416.46 | 274.34 | 185.34 | 44.5% | 0.00 | 13.76 | 1.7% | 5.2% | 116.1% | 230.6% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 423.53 | 161.84 | 85.77 | 20.2% | 0.00 | 6.35 | 7.2% | 10.5% | 47.8% | 357.0% | ||||||||
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 395.10 | 135.18 | 58.03 | 14.7% | 7.00 | 4.30 | 3.4% | 25.9% | 48.2% | 21.3% | ||||||||
| 30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 382.25 | 182.31 | 112.04 | 29.3% | 0.00 | 8.30 | 3.5% | 24.9% | 99.8% | 125.0% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 396.06 | 134.99 | 56.07 | 14.2% | 0.00 | 6.22 | 3.4% | 37.4% | 198.8% | 31.2% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 383.19 | 90.38 | 18.77 | 4.9% | 0.00 | 2.08 | 22.1% | 27.5% | 60.8% | 92.0% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 313.89 | 108.18 | 47.83 | 15.2% | 5.00 | 5.30 | 2.6% | 55.9% | 3.9% | 181.5% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 306.00 | 118.47 | 49.79 | 16.3% | 0.00 | 5.51 | 6.2% | 58.0% | 16.5% | 1043.0% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 288.19 | 104.10 | 42.72 | 14.8% | 0.00 | 4.73 | 4.1% | 22.8% | 81.7% | 636.9% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 300.44 | 297.92 | 233.77 | 77.8% | 5.00 | 26.25 | 49.2% | 8.6% | 498.4% | 2338.9% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 201.30 | 11.10 | -58.68 | -29.1% | 12.00 | -6.60 | 3.9% | 28.1% | 1011.4% | 445.5% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 193.68 | 24.51 | -5.28 | -2.7% | 0.00 | -0.60 | 17.4% | 14.9% | 33.6% | 64.7% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 234.62 | 17.88 | -7.96 | -3.4% | 0.00 | -0.90 | 15.2% | 19.5% | 23.8% | 145.0% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 276.67 | 21.69 | -10.44 | -3.8% | 0.00 | -1.23 | 1.1% | 35.3% | 161.5% | 117.4% | ||||||||
| 19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 279.80 | 72.04 | 16.99 | 6.1% | 0.00 | 2.03 | 66.0% | 23.2% | 213.4% | 74.4% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 168.53 | -7.88 | -14.97 | -8.9% | 2.00 | -1.83 | 42.2% | 46.9% | 184.7% | 145.6% | ||||||||
| 11 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 291.42 | 61.81 | 17.68 | 6.1% | 0.00 | 2.33 | 31.8% | 12.7% | 70.5% | 64.2% | ||||||||
| 19 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 427.49 | 130.66 | 59.90 | 14.0% | 0.00 | 8.80 | 17.3% | 18.4% | 9.9% | 34.9% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 364.36 | 133.98 | 66.45 | 18.2% | 0.00 | 9.77 | 14.9% | 24.1% | 102.2% | 61.0% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 317.06 | 88.64 | 32.86 | 10.4% | 3.00 | 4.82 | 5.0% | 7.8% | 33.5% | 3.6% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 333.76 | 109.81 | 49.45 | 14.8% | 0.00 | 7.25 | 7.6% | 8.0% | 46.3% | 17.4% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 361.10 | 141.69 | 92.01 | 25.5% | 0.00 | 13.76 | 23.0% | 26.3% | 122.9% | 157.2% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 293.50 | 99.49 | 41.27 | 14.1% | 2.00 | 6.32 | 0.2% | 8.1% | 21.1% | 10.9% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 294.19 | 100.28 | 34.08 | 11.6% | 0.00 | 5.43 | 18.9% | 4.5% | 43.1% | 53.4% | ||||||||
| 13 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 362.67 | 133.83 | 59.88 | 16.5% | 0.00 | 9.84 | 26.8% | 16.2% | 67.4% | 267.6% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 285.92 | 118.21 | 35.77 | 12.5% | 0.00 | 5.88 | 5.3% | 18.5% | 22.8% | 62.7% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 271.40 | 113.83 | 46.32 | 17.1% | 2.00 | 7.61 | 3.6% | 5.7% | 36.7% | 111.2% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 281.55 | 125.44 | 73.17 | 26.0% | 0.00 | 12.03 | 9.8% | 7.7% | 349.2% | 135.9% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 312.19 | 74.94 | 16.29 | 5.2% | 0.00 | 2.68 | 11.0% | 2.2% | 83.0% | 42.3% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 350.73 | 239.49 | 95.79 | 27.3% | 0.00 | 15.76 | 21.9% | 16.3% | 336.8% | 325.9% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 287.64 | 78.15 | 21.93 | 7.6% | 2.00 | 3.61 | 5.7% | 2.3% | 29.3% | 12.2% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 304.91 | 90.32 | 31.01 | 10.2% | 0.00 | 5.10 | 4.5% | 16.6% | 9.9% | 7.1% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 319.12 | 78.19 | 28.23 | 8.8% | 0.00 | 4.65 | 5.8% | 1.4% | 25.5% | 37.7% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 301.63 | 93.24 | 22.49 | 7.5% | 0.00 | 3.70 | 2.4% | 6.8% | 10.0% | 73.7% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 294.54 | 97.46 | 25.00 | 8.5% | 2.00 | 4.11 | 19.4% | 8.0% | 25.1% | 1.6% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 365.50 | 121.49 | 33.39 | 9.1% | 0.00 | 5.49 | 12.9% | 12.8% | 26.4% | 73.1% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 323.80 | 113.67 | 45.33 | 14.0% | 0.00 | 7.46 | 0.0% | 28.5% | 250.1% | 266.8% |
IGBB [NS] Historical Dividends
IGBB [NS] Financial Ratios
| EPS | 30.92 sen |
| Trailing PE (Sector Median: 12.6) | 9.1 |
| PEG | 0.36 |
| Altman Z | 0.8 |
| Beaver | 0.024 |
| Current Ratio | 1.1 |
| Debt-Equity (DE) Ratio | 1.06 |
| FCF Yield | 1.92 % |
| Revenue QoQ | 5.68 % |
| Revenue YoY | 6.13% |
| Profit QoQ | -1.98 % |
| Profit YoY | 26.99 % |
| Profit Margin (Sector Median: 7.7) | 25.36 % |
| ROE (ROIC: 6.8) | 10.53 % |
| Dividend Per Share (DPS) | 12.0 sen |
| Dividend Yield (DY) | 4.29 % |
IGBB [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.7) | |
| ROE (ROIC: 6.8) | |
| Altman Z |
IGBB [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.18 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 73.69 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
IGBB [NS] Directors Share Purchases (Beta)
DATO' SERI ROBERT TAN CHUNG MENG added 253000.0 units announced on 27 Jul 2021 at ~RM1.92
DATO' SERI ROBERT TAN CHUNG MENG added 75000.0 units announced on 23 Jul 2021 at ~RM1.96
DATO' SERI ROBERT TAN CHUNG MENG added 33200.0 units announced on 21 Jul 2021 at ~RM1.98
DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 16 Jul 2021 at ~RM1.98
DATO' SERI ROBERT TAN CHUNG MENG added 25000.0 units announced on 12 Jul 2021 at ~RM1.99
DATO' SERI ROBERT TAN CHUNG MENG added 25000.0 units announced on 06 Jul 2021 at ~RM1.9
MISS TAN LEI CHENG added 42000.0 units announced on 24 Jun 2021 at ~RM2.11
MISS TAN LEI CHENG added 212400.0 units announced on 16 Jun 2021 at ~RM0.5811
DATO' SERI ROBERT TAN CHUNG MENG added 81900.0 units announced on 14 Jan 2021 at ~RM2.55
DATO' SERI ROBERT TAN CHUNG MENG added 13000.0 units announced on 12 Jan 2021 at ~RM2.56
DATO' SERI ROBERT TAN CHUNG MENG added 155100.0 units announced on 11 Jan 2021 at ~RM2.56
DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 07 Jan 2021 at ~RM2.57
DATO' SERI ROBERT TAN CHUNG MENG added 363400.0 units announced on 05 Jan 2021 at ~RM2.56
DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 30 Dec 2020 at ~RM2.6
MR TAN BOON LEE added 50000.0 units announced on 15 Dec 2020 at ~RM2.64
DATO' SERI ROBERT TAN CHUNG MENG added 88000.0 units announced on 15 Dec 2020 at ~RM2.6
DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 06 Nov 2020 at ~RM2.5
DATO' SERI ROBERT TAN CHUNG MENG added 55300.0 units announced on 04 Nov 2020 at ~RM2.49
DATO' SERI ROBERT TAN CHUNG MENG added 312600.0 units announced on 02 Nov 2020 at ~RM2.49
DATO' SERI ROBERT TAN CHUNG MENG added 154800.0 units announced on 28 Oct 2020 at ~RM2.5
DATO' SERI ROBERT TAN CHUNG MENG added 195200.0 units announced on 26 Oct 2020 at ~RM2.51
DATO' SERI ROBERT TAN CHUNG MENG added 20400.0 units announced on 20 Oct 2020 at ~RM2.53
DATO' SERI ROBERT TAN CHUNG MENG added 100100.0 units announced on 15 Oct 2020 at ~RM2.52
DATO' SERI ROBERT TAN CHUNG MENG added 223600.0 units announced on 13 Oct 2020 at ~RM2.53
MR TAN BOON LEE added 50000.0 units announced on 12 Oct 2020 at ~RM2.54
DATO' SERI ROBERT TAN CHUNG MENG added 101400.0 units announced on 09 Oct 2020 at ~RM2.51
DATO' SERI ROBERT TAN CHUNG MENG added 101900.0 units announced on 07 Oct 2020 at ~RM2.58
DATO' SERI ROBERT TAN CHUNG MENG added 45000.0 units announced on 05 Oct 2020 at ~RM2.58
DATO' SERI ROBERT TAN CHUNG MENG added 300.0 units announced on 28 Sep 2020 at ~RM2.59
DATO' SERI ROBERT TAN CHUNG MENG added 40500.0 units announced on 25 Sep 2020 at ~RM2.59
DATO' SERI ROBERT TAN CHUNG MENG added 57500.0 units announced on 23 Sep 2020 at ~RM2.59
DATO' SERI ROBERT TAN CHUNG MENG added 2000.0 units announced on 21 Sep 2020 at ~RM2.58
MR TAN BOON LEE added 18500.0 units announced on 09 Sep 2020 at ~RM2.62
MR TAN BOON LEE added 100000.0 units announced on 08 Sep 2020 at ~RM2.62
DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 14 Aug 2020 at ~RM2.6
DATO' SERI ROBERT TAN CHUNG MENG added 79700.0 units announced on 11 Aug 2020 at ~RM2.61
DATO' SERI ROBERT TAN CHUNG MENG added 6700.0 units announced on 04 Aug 2020 at ~RM2.61
DATO' SERI ROBERT TAN CHUNG MENG added 150000.0 units announced on 30 Jul 2020 at ~RM2.6
IGBB [NS] Summary
Market Cap: 3802 M.
Market Cap Class: Large caps
Number of Shares: 1358 M.
Adjusted Float: 58.8%.
Stock highly correlated with
BIMB (95%)
CIMB (95%)
ECOWLD (95%)
EQ8US50 (95%)
IGB Berhad otherwise formerly known as Goldis Berhad was incoporated in Malaysia as private limited company on 1st June 2000. IGB is primarily an investment based company that is engaged in property investment and management. IGB also has private equity investments in the field of information and communication technology and water treatment sectors.
Code: 5606
Website: http://www.igbbhd.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
IGBB [NS] Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Chin Nam Sdn Bhd ("Tcnsb") | 29.39% | 1117.6 |
| Tan Chin Nam Sdn Bhd | 26.84% | 1020.67 |
| Wah Seong (Malaya) Trading Co. Sdn Bhd | 14.64% | 556.73 |
| Tan Kim Yeow Sdn Bhd | 9.89% | 376.1 |
| Bank Julius Baer & Co Ltd | 4.69% | 178.35 |
| DBS Bank | 3.8% | 144.51 |
| The Hong Kong And Shanghai Banking Corp Limited | 3.64% | 138.42 |
| Tan Boon Lee | 3.11% | 118.27 |
| Wah Seong Enterprises Sdn Bhd | 2.45% | 93.17 |
| Pangolin Asia Fund | 2.35% | 89.37 |
| Public Mutual Fund | 2.25% | 85.56 |
| Wang Tak Majujaya Sdn Bhd | 2.11% | 80.24 |
| CIMB Bank Berhad | 1.63% | 61.99 |
| Public Smallcup Fund | 1.49% | 56.66 |
| Tan Lei Cheng | 1.38% | 52.48 |
| Scanstell Sdn Bhd | 1.29% | 49.06 |
| Choy Wor Lin | 0.92% | 34.99 |
| Tentang Emas Sdn Bhd | 0.74% | 28.14 |
| Lim Kuan Gin | 0.68% | 25.86 |
| Credit Suisse | 0.68% | 25.86 |
| Dasar Mutiara (M) Sdn Bhd | 0.58% | 22.06 |