OCK | OCK GROUP BERHAD
0.460 (-1.08%)
T-O (am): 0.465 (08:59:00)
T-O (pm): 0.460 (14:29:00)
Last updated: 16:50
OCK Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
OCK Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 158.42 | 14.09 | 7.62 | 4.8% | 0.50 | 0.72 | 4.6% | 10.8% | 25.5% | 26.0% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 165.98 | 15.82 | 10.23 | 6.2% | 0.00 | 0.97 | 3.0% | 7.6% | 0.6% | 18.4% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 171.07 | 13.51 | 10.17 | 5.9% | 1.00 | 0.96 | 12.8% | 8.1% | 1.5% | 1.6% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 196.25 | 16.69 | 10.33 | 5.3% | 0.00 | 0.98 | 10.5% | 21.1% | 0.3% | 25.3% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 177.55 | 15.30 | 10.29 | 5.8% | 0.00 | 0.98 | 1.2% | 24.9% | 19.2% | 28.2% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 179.70 | 14.99 | 8.64 | 4.8% | 0.00 | 0.82 | 3.4% | 41.0% | 13.7% | 16.7% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 186.09 | 13.70 | 10.00 | 5.4% | 0.00 | 0.95 | 14.8% | 37.1% | 21.4% | 46.1% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 162.11 | 12.86 | 8.24 | 5.1% | 0.00 | 0.78 | 14.0% | 36.6% | 2.6% | 64.8% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 142.16 | 11.41 | 8.03 | 5.7% | 0.00 | 0.76 | 11.6% | 22.1% | 8.5% | 15.8% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 127.40 | 11.34 | 7.40 | 5.8% | 0.00 | 0.70 | 6.1% | 12.4% | 8.1% | 3.2% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 135.71 | 10.70 | 6.85 | 5.0% | 0.50 | 0.65 | 14.3% | 2.1% | 36.9% | 12.0% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 118.71 | 8.51 | 5.00 | 4.2% | 0.00 | 0.47 | 1.9% | 1.3% | 27.9% | 23.4% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 116.45 | 9.72 | 6.93 | 6.0% | 0.00 | 0.66 | 2.7% | 7.8% | 3.4% | 8.3% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 113.36 | 9.80 | 7.17 | 6.3% | 0.00 | 0.68 | 18.2% | 3.8% | 17.4% | 9.0% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 138.66 | 10.28 | 6.11 | 4.4% | 0.00 | 0.64 | 18.3% | 12.4% | 6.4% | 15.5% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 117.23 | 9.56 | 6.53 | 5.6% | 0.00 | 0.68 | 8.5% | 10.5% | 2.0% | 23.1% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 108.01 | 7.67 | 6.40 | 5.9% | 0.00 | 0.67 | 1.1% | 6.8% | 2.7% | 8.4% | ||||||||
| 21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 109.19 | 8.39 | 6.58 | 6.0% | 0.00 | 0.69 | 11.5% | 5.5% | 9.0% | 23.3% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 123.32 | 10.50 | 7.23 | 5.9% | 0.00 | 0.75 | 5.9% | 8.3% | 14.8% | 4.5% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 131.05 | 11.48 | 8.49 | 6.5% | 0.00 | 0.97 | 13.1% | 19.4% | 21.5% | 9.0% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 115.84 | 9.67 | 6.99 | 6.0% | 0.00 | 0.80 | 11.9% | 0.2% | 31.1% | 65.7% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 103.49 | 8.23 | 5.33 | 5.2% | 0.00 | 0.61 | 23.1% | 6.1% | 22.9% | 4.0% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 134.50 | 13.21 | 6.92 | 5.1% | 0.00 | 0.79 | 22.5% | 0.1% | 11.2% | 0.8% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 109.78 | 15.10 | 7.79 | 7.1% | 0.00 | 0.89 | 5.0% | 12.3% | 84.5% | 13.1% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 115.55 | 8.74 | 4.22 | 3.6% | 0.00 | 0.48 | 18.5% | 3.1% | 17.7% | 29.4% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 97.52 | 8.79 | 5.13 | 5.3% | 0.00 | 0.59 | 27.4% | 8.4% | 26.4% | 8.6% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 134.41 | 11.09 | 6.97 | 5.2% | 0.01 | 0.80 | 7.3% | 19.2% | 1.2% | 37.6% | ||||||||
| 28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 125.24 | 12.29 | 6.89 | 5.5% | 0.00 | 0.79 | 5.0% | 22.9% | 15.2% | 26.3% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 119.26 | 11.45 | 5.98 | 5.0% | 0.00 | 0.69 | 12.0% | 4.6% | 26.7% | 9.6% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 106.52 | 9.10 | 4.72 | 4.4% | 0.00 | 0.54 | 5.5% | 35.8% | 57.7% | 27.3% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 112.74 | 15.37 | 11.18 | 9.9% | 0.00 | 1.28 | 10.6% | 4.0% | 104.8% | 3.6% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 101.92 | 11.03 | 5.46 | 5.3% | 0.00 | 0.66 | 10.6% | 21.8% | 0.0 | 11.6% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 114.01 | 9.42 | 5.46 | 4.8% | 0.00 | 0.69 | 45.3% | 62.2% | 47.1% | 6.3% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 78.44 | 5.74 | 3.71 | 4.7% | 0.00 | 0.47 | 27.7% | 39.7% | 68.0% | 21.2% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 108.44 | 17.40 | 11.59 | 10.7% | 0.60 | 2.09 | 29.6% | 82.2% | 137.1% | 59.6% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 83.69 | 8.80 | 4.89 | 5.8% | 0.00 | 0.93 | 19.1% | 74.6% | 4.7% | 62.2% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 70.27 | 6.69 | 5.13 | 7.3% | 0.00 | 0.97 | 25.1% | 61.8% | 67.6% | 69.8% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 56.16 | 5.17 | 3.06 | 5.5% | 0.00 | 0.58 | 5.7% | 53.4% | 57.9% | 0.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 59.52 | 10.28 | 7.26 | 12.2% | 0.00 | 1.78 | 24.2% | 28.9% | 141.0% | 59.7% |
OCK Historical Dividends
OCK Financial Ratios
| EPS | 3.58 sen |
| Trailing PE (Sector Median: 18.8) | 12.9 |
| PEG | 12.9 |
| Altman Z | 0.9 |
| Beaver | 0.035 |
| Current Ratio | 1.74 |
| Debt-Equity (DE) Ratio | 1.36 |
| FCF Yield | 3.54 % |
| Revenue QoQ | -4.56 % |
| Revenue YoY | -10.78% |
| Profit QoQ | -25.51 % |
| Profit YoY | -26.0 % |
| Profit Margin (Sector Median: 2.1) | 5.54 % |
| ROE (ROIC: 3.4) | 5.57 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 3.26 % |
OCK Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.1) | |
| ROE (ROIC: 3.67) | |
| Altman Z |
OCK Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.69 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.62 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 81.82 |
| Expected Revenue (M) | 1490.28 |
| Expected Growth (%) | 21.0 |
OCK Directors Share Purchases (Beta)
MR OOI CHIN KHOON added 5000.0 units announced on 20 Mar 2023 at ~RM0.415
MR OOI CHIN KHOON added 530000.0 units announced on 15 Jul 2022 at ~RM0.36
MR OOI CHIN KHOON added 190000.0 units announced on 12 Jul 2022 at ~RM0.36
MR OOI CHIN KHOON added 230000.0 units announced on 08 Jul 2022 at ~RM0.365
MR OOI CHIN KHOON added 321100.0 units announced on 06 Jul 2022 at ~RM0.365
MR OOI CHIN KHOON added 720000.0 units announced on 04 Jul 2022 at ~RM0.36
MR OOI CHIN KHOON added 637000.0 units announced on 01 Jul 2022 at ~RM0.37
MR OOI CHIN KHOON added 465000.0 units announced on 30 Jun 2022 at ~RM0.375
MR OOI CHIN KHOON added 543000.0 units announced on 24 Jun 2022 at ~RM0.37
MR OOI CHIN KHOON added 1722000.0 units announced on 22 Jun 2022 at ~RM0.36
MR OOI CHIN KHOON added 425000.0 units announced on 20 Jun 2022 at ~RM0.38
MR OOI CHIN KHOON added 507000.0 units announced on 17 Jun 2022 at ~RM0.385
MR OOI CHIN KHOON added 1975000.0 units announced on 16 Jun 2022 at ~RM0.375
CHANG TAN CHIN reduced 51490.0 units announced on 22 Apr 2022 at ~RM0.395
CHANG TAN CHIN reduced 24490.0 units announced on 28 Mar 2022 at ~RM0.395
MR OOI CHIN KHOON added 1165514.0 units announced on 01 Mar 2022 at ~RM0.4
MR LOW HOCK KEONG reduced 120000.0 units announced on 01 Mar 2021 at ~RM0.47
OCK Summary
Market Cap: 493 M.
Market Cap Class: Small caps
Number of Shares: 1072 M.
Adjusted Float: 57.4%.
Stock highly correlated with
KENANGA (94%)
TRC (94%)
KIALIM (93%)
UZMA (93%)
OCK Group Berhad, an investment holding company is principally involved in the provision of telecommunications network services. it offers its services in six categories namely, network planning, design and optimization, network deployment, network operations and maintenance, energy management, infrastructure management, and other professional services. Besides that, OCK group has also ventured into the trading of telecommunications network materials and equipment, and also offers network security solutions. The group is also involved in the supply, installation and commissioning of green energy systems which focus on solar power generation.
Sectors: Trading & Services, Power Utilities, Telco, Green Tech, 5G, Telecommunications & Media, Telecommunications Service Providers, Penny Stocks
Code: 0172
Website: http://www.ock.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| OCK-WB | 0.115 | 0.42 | 16.3% | 04-Jan-2026 |
OCK Top Shareholdings
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Aliran Armada Sdn Bhd | 31.89% | 157.03 |
| Lembaga Tabung Angkatan Tentera | 8.97% | 44.17 |
| Phillip Capital Management Sdn Bhd | 5.01% | 24.67 |
| Employees Provident Fund Board | 3.69% | 18.17 |
| Allianz Life Insurance Malaysia Berhad | 2.27% | 11.18 |
| He Swee Hong | 1.81% | 8.91 |
| Low Hock Keong | 1.09% | 5.35 |
| Song Chin Yew | 0.97% | 4.78 |
| Lee Mei Siang | 0.8% | 3.94 |
| Chong Wai Yew | 0.79% | 3.89 |
| Asn Equity | 0.68% | 3.35 |
| Lee Eng Hock & Co Sdn Bhd | 0.57% | 2.81 |
| Chang Tan Chin | 0.56% | 2.76 |
| iCapital.Biz Berhad | 0.56% | 2.76 |
| Ta Investment Management Berhad | 0.43% | 2.12 |
| Chen Khai Voon | 0.38% | 1.87 |
| Ng Ah Bah @ Ng See Kai | 0.32% | 1.58 |
| Hoh Moh Ying | 0.31% | 1.53 |
| Quek Meu San | 0.3% | 1.48 |
| Ubg Ag | 0.28% | 1.38 |
| UOB Kay Hian Pte Ltd | 0.27% | 1.33 |
| Datuk Wira Ooi Chin Khoon | 0.04% | 0.2 |